XML 45 R5.htm IDEA: XBRL DOCUMENT v3.25.1
Condensed Consolidated Statements of Stockholders' Equity (Unaudited) - USD ($)
Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Common Stock Issuable [Member]
Retained Earnings [Member]
Total
Balance at Jun. 30, 2023 $ 45,887 $ 223,134,798 $ (1,484,693) $ (160,826,508) $ 60,869,484
Balance, shares at Jun. 30, 2023 45,888,131        
Shares issued upon vesting of share-based awards $ 135 (135)
Shares issued upon vesting of share-based awards, shares   132,142        
Stock-based compensation expense 3,369,269 3,369,269
Net loss for the period (8,891,978) (8,891,978)
Shares issued pursuant to share purchase agreement, net of issuance costs $ 306 3,009,694 3,010,000
Shares issued pursuant to share purchase agreement, net of issuance costs, shares   306,252        
Shares issued for professional services $ 1 $ 15,174 $ (15,307) $ (132)
Shares issued for professional services, shares   1,326        
Shares issued pursuant to rounding of reverse stock split 59 (59)
Shares issued pursuant to rounding of reverse stock split, shares   59,164        
Shares reclaimed pursuant to asset acquisition $ (128) $ (1,255,650) $ 1,500,000 $ 244,222
Shares reclaimed pursuant to asset acquisition, shares   (128,206)        
Shares issued pursuant to warrant exercises $ 46 (46) 37,500 37,500
Shares issued pursuant to warrant exercises, shares   45,545        
Balance at Sep. 30, 2023 $ 46,306 228,273,045 37,500 (169,718,486) 58,638,365
Balance, shares at Sep. 30, 2023 46,304,354        
Balance at Jun. 30, 2023 $ 45,887 223,134,798 (1,484,693) (160,826,508) 60,869,484
Balance, shares at Jun. 30, 2023 45,888,131        
Net loss for the period           (29,064,973)
Balance at Mar. 31, 2024 $ 55,059 260,983,148 499,681 (189,891,481) 71,646,407
Balance, shares at Mar. 31, 2024 55,058,411        
Balance at Sep. 30, 2023 $ 46,306 228,273,045 37,500 (169,718,486) 58,638,365
Balance, shares at Sep. 30, 2023 46,304,354        
Shares issued upon vesting of share-based awards $ 181 (181)
Shares issued upon vesting of share-based awards, shares   180,811        
Stock-based compensation expense 4,261,327 4,261,327
Net loss for the period (10,177,859) (10,177,859)
Shares issued pursuant to share purchase agreement, net of issuance costs $ 2,800 12,829,925 12,832,725
Shares issued pursuant to share purchase agreement, net of issuance costs, shares   2,799,973        
Shares issued pursuant to warrant exercises $ 58 37,440 (37,500) (2)
Balance at Dec. 31, 2023 $ 49,345 245,401,556 (179,896,345) 65,554,556
Balance, shares at Dec. 31, 2023 49,343,225        
Shares issued upon vesting of share-based awards $ 597 (597)
Shares issued upon vesting of share-based awards, shares   597,019        
Stock-based compensation expense 4,089,033 4,089,033
Net loss for the period (9,995,136) (9,995,136)
Shares issued pursuant to share purchase agreement, net of issuance costs $ 5,102 11,493,171 499,681 11,997,954
Shares issued pursuant to share purchase agreement, net of issuance costs, shares   5,103,037        
Shares issued pursuant to warrant exercises $ 15 (15)
Shares issued pursuant to warrant exercises, shares   15,130        
Balance at Mar. 31, 2024 $ 55,059 260,983,148 499,681 (189,891,481) 71,646,407
Balance, shares at Mar. 31, 2024 55,058,411        
Balance at Jun. 30, 2024 $ 64,059 275,589,383 (857,470) (213,328,332) 61,467,640
Balance, shares at Jun. 30, 2024 64,061,763        
Shares issued upon vesting of share-based awards $ 353 (353)
Shares issued upon vesting of share-based awards, shares   353,221        
Stock-based compensation expense 2,420,747 2,420,747
Shares issued pursuant an At-The-Market offering $ 5,939 6,218,486 102,743 6,327,168
Shares issued pursuant an At-The-Market offering, shares   5,938,786        
Settlement of receivable pursuant to share purchase agreement $ 488 607,848 (608,336)
Settlement of receivable pursuant to share purchase agreement, shares   487,838        
Reclassification of equity-linked contracts to liabilities (502,627) (502,627)
Issuance of Series D Redeemable Preferred shares $ 100 100
Issuance of common shares under the Employee Stock Purchase Plan, shares 5          
Issuance of common shares and warrants pursuant to subscription agreements $ 1,774 533,623 535,397
Issuance of common shares and warrants pursuant to subscription agreements, shares   1,774,213        
Shares issued pursuant to debt extinguishment $ 726 740,014 740,740
Shares issued pursuant to debt extinguishment, shares   726,216        
Settlement of receivable pursuant to share purchase agreement (Tysadco) 50,000 50,000
Net loss for the period (11,694,569) (11,694,569)
Reclassification of equity-classified awards from equity compensation liability 502,627 502,627
Balance at Sep. 30, 2024 $ 100 $ 73,339 285,607,121 (1,313,063) (225,022,901) 59,344,596
Balance, shares at Sep. 30, 2024 5 73,342,037        
Balance at Jun. 30, 2024 $ 64,059 275,589,383 (857,470) (213,328,332) 61,467,640
Balance, shares at Jun. 30, 2024 64,061,763        
Net loss for the period           (36,591,022)
Balance at Mar. 31, 2025 $ 88,391 316,852,696 (1,415,806) (249,919,354) 65,605,927
Balance, shares at Mar. 31, 2025 88,394,168        
Balance at Sep. 30, 2024 $ 100 $ 73,339 285,607,121 (1,313,063) (225,022,901) 59,344,596
Balance, shares at Sep. 30, 2024 5 73,342,037        
Shares issued upon vesting of share-based awards $ 1,074 (1,074)
Shares issued upon vesting of share-based awards, shares   1,073,399        
Stock-based compensation expense 6,330,914 6,330,914
Shares issued pursuant an At-The-Market offering $ 690 695,774 (102,743) 593,721
Shares issued pursuant an At-The-Market offering, shares   690,553        
Reclassification of equity-linked contracts to liabilities (467,191) (467,191)
Issuance of common shares under the Employee Stock Purchase Plan, shares   177,440        
Net loss for the period (13,400,506) (13,400,506)
Repurchase of Series D Redeemable Preferred shares $ (100) (100)
Repurchase of Series D redeemable number of preferred shares (5)          
Issuance of common shares under the Employee Stock Purchase Plan 178 140,568 140,746
Reclassification of equity-classified awards from equity compensation liability 467,191 467,191
Reclassification of derivative equity instruments from long-term liabilities 2,066,569 2,066,569
Rescission of common shares and warrants pursuant to subscription agreements $ (875) (875)
Rescission of common shares and warrants pursuant to subscription agreements, shares   (875,000)        
Shares issued pursuant to troubled debt restructuring $ 1,210 1,142,580 1,143,790
Shares issued pursuant to troubled debt restructuring, shares   1,210,360        
Issuance of common shares and warrants pursuant to registered direct offerings $ 8,774 13,902,226 13,911,000
Issuance of common shares and warrants pursuant to registered direct offerings, shares   8,773,586        
Shares issued pursuant to warrant exercises, shares   58,087        
Balance at Dec. 31, 2024 $ 84,390 310,351,869 (1,415,806) (238,423,407) 70,597,046
Balance, shares at Dec. 31, 2024 84,392,375        
Shares issued upon vesting of share-based awards $ 796 (796)
Shares issued upon vesting of share-based awards, shares   796,323        
Stock-based compensation expense 3,322,575 3,322,575
Issuance of common shares and warrants pursuant to subscription agreements $ 921 874,079 875,000
Issuance of common shares and warrants pursuant to subscription agreements, shares   921,060        
Net loss for the period (11,495,947) (11,495,947)
Issuance of common shares and warrants pursuant to registered direct offerings $ 2,284 2,304,969 2,307,253
Issuance of common shares and warrants pursuant to registered direct offerings, shares   2,284,410        
Shares issued pursuant to conversion of debt payments to common stock
Balance at Mar. 31, 2025 $ 88,391 $ 316,852,696 $ (1,415,806) $ (249,919,354) $ 65,605,927
Balance, shares at Mar. 31, 2025 88,394,168