XML 84 R44.htm IDEA: XBRL DOCUMENT v3.25.1
Derivative Liabilities (Details Narrative) - USD ($)
1 Months Ended 3 Months Ended 9 Months Ended
Nov. 30, 2024
Nov. 30, 2024
Sep. 30, 2024
Aug. 31, 2024
Mar. 31, 2025
Sep. 30, 2024
Mar. 31, 2024
Mar. 31, 2025
Mar. 31, 2024
Dec. 31, 2024
Oct. 01, 2024
Jun. 30, 2024
Share based compensation               $ 12,824,605 $ 12,322,198      
Loss on private placement           (567,161)      
Fair value of liability     $ 200,000     $ 200,000            
Gain on warrant liability           700,000   705,184 $ (419,739)      
Accounts payable and accrued liabilities         $ 3,774,394     $ 3,774,394       $ 9,296,634
Fair value of the bifurcated conversion feature     700,000                  
Fair value of convertible notes     $ 900,000     900,000            
Common stock, shares authorized 250,000,000 250,000,000     250,000,000     250,000,000     80,000,000 250,000,000
Gain on change in fair value of the derivative liabilities   $ 800,000                    
Long-Term Debt $ 2,100,000 $ 2,100,000                    
Maximum [Member]                        
Common stock, shares authorized 250,000,000 250,000,000                    
Minimum [Member]                        
Common stock, shares authorized 80,000,000 80,000,000                    
Private Placement Subscription Agreement [Member]                        
Proceeds from Issuance of Private Placement       $ 1,900,000                
Common shares and warrants to purchase common shares total fair value       1,400,000                
Share based compensation       700,000                
Loss on private placement       100,000   100,000            
Fair value of liability       100,000                
Fair value of warrants       1,700,000   $ 1,700,000            
Loss in private placement       600,000                
Gain on warrant liability $ 100,000                      
Accounts payable and accrued liabilities                   $ 900,000    
Private Placement Subscription Agreement [Member] | Warrant [Member]                        
Gain on warrant liability 300,000                      
Private Placement Subscription Agreement [Member] | Warrant [Member] | Maximum [Member]                        
Warrant liability 1,200,000 $ 1,200,000                    
Private Placement Subscription Agreement [Member] | Warrant [Member] | Minimum [Member]                        
Warrant liability $ 900,000 $ 900,000                    
Private Placement Subscription Agreement [Member] | Related Party [Member]                        
Proceeds from Issuance of Private Placement       $ 600,000