XML 73 R33.htm IDEA: XBRL DOCUMENT v3.25.1
Leases (Tables)
9 Months Ended
Mar. 31, 2025
Leases  
Schedule of Lease Expense

The table below presents information related to the components of lease expense for the nine months ended March 31, 2025 and 2024, respectively:

 

   March 31, 2025   March 31, 2024 
Operating lease cost  $288,894   $75,787 
Short-term lease cost  $-   $- 
Schedule of Operating Lease ROU Assets and Lease Liabilities

The table below presents total operating lease RoU assets and lease liabilities at March 31, 2025 and June 30, 2024:

 

   March 31, 2025   June 30, 2024 
Operating lease right-of-use asset  $326,794   $42,103 
Operating lease liabilities  $332,785   $54,303 
Schedule of Maturity of Operating Lease Liabilities

The table below presents the maturities of operating lease liabilities as of March 31, 2025:

 

      
March 31, 2026  $134,813 
March 31, 2027   140,410 
March 31, 2028   96,096 
Total lease payments   371,319 
Less: imputed interest   (38,534)
      
Total operating lease liabilities  $332,785 
      
Operating lease liabilities, current  $112,195 
Operating lease liabilities, non-current  $220,590 
Schedule of Weighted Average Remaining Lease Term for Operating Leases and Weighted Average Discount Rate

The table below presents the weighted average remaining lease term for operating leases and the weighted average discount rate used in calculating operating lease right-of-use asset as of March 31, 2025.

 

Weighted average lease term (years)   2.58 
Weighted average discount rate   8.00%