XML 72 R32.htm IDEA: XBRL DOCUMENT v3.25.1
Notes Payable (Tables)
9 Months Ended
Mar. 31, 2025
Debt Disclosure [Abstract]  
Schedule of Net Carrying Amounts of the Notes

The table below presents the net carrying amounts of the Notes as of:

 

   March 31, 2025 
Principal outstanding  $8,000,000 
Debt discount   (2,551,043)
Amortization of debt discount   1,295,187 
Net carrying value  $6,744,144 
Schedule of Maturities of Notes Payable

The table below presents the maturities of notes payable as of March 31, 2025:

 

      
September 1, 2025  $8,000,000 
Less: unamortized debt discount and issuance costs   (1,255,856)
Total notes payable  $6,744,144 
      
Notes payable, current  $6,744,144 
Notes payable, non-current  $-