XML 18 R6.htm IDEA: XBRL DOCUMENT v3.25.4
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended 6 Months Ended 12 Months Ended
Dec. 31, 2025
Sep. 30, 2025
Dec. 31, 2024
Sep. 30, 2024
Dec. 31, 2025
Dec. 31, 2024
Jun. 30, 2025
Cash Flows From Operating Activities:              
Net loss $ (9,280,971) $ (10,299,566) $ (13,400,506) $ (11,694,569) $ (19,580,537) $ (25,095,075)  
Adjustments to reconcile net loss to net cash used in operating activities:              
Depreciation expense         2,775,031 2,518,001  
Accretion of financing costs         307,428 1,904,546  
Amortization of right-of-use asset         61,274 52,315  
Write-down of inventory to net realizable value         357,466 2,394,274  
Stock-based compensation         5,531,468 9,502,030  
Change in fair value of derivative liability         (705,184)  
Change in fair value of conversion option         (138,060)  
Change in fair value of liability-classified equity-linked contracts         (737,040)  
Loss on debt extinguishment     675,648  
Loss on private placement     567,161  
Changes in operating assets and liabilities:              
Accounts receivable         (1,369,919) (95,476)  
Inventory         (234,020) (2,814,057)  
Grants receivable         (205,810) 164,403  
Prepaid expenses and other         (2,817,786) 1,285,820  
Accounts payable and accrued liabilities         (1,714,369) (2,053,400)  
Operating lease liability         (55,611) (241,884)  
Net Cash Used in Operating Activities         (16,945,385) (12,815,978) $ (28,900,000)
Cash Flows From Investing Activities:              
Purchase of mineral properties         (499,730)    
Acquisition of property and equipment         (1,688,423) (1,509,581)  
Net Cash Used in Investing Activities         (2,188,153) (1,509,581)  
Cash Flows From Financing Activities:              
Proceeds from issuance of common shares through At-The-Market offering         45,513,181 7,579,122  
Payment of issuance costs of common shares through At-The-Market Offering         (354,269)  
Proceeds from employee stock purchase plan         211,846 140,746  
Proceeds from subscription agreements         1,900,000  
Proceeds from registered direct offerings         15,000,000  
Payment of issuance costs, registered direct offerings         (1,089,000)  
Proceeds from exercise of share purchase warrants         9,983,020  
Proceeds from notes payable, net of issuance costs         9,900,000  
Principal paid on notes payable         (5,483,333)  
Net Cash Provided by Financing Activities         55,353,778 27,947,535  
Increase in Cash and Restricted Cash         36,220,240 13,621,976  
Cash and Restricted Cash - Beginning of Period   $ 12,474,304   $ 7,001,786 12,474,304 7,001,786 7,001,786
Cash and Restricted Cash - End of Period $ 48,694,544   $ 20,623,762   $ 48,694,544 $ 20,623,762 $ 12,474,304