XML 18 R6.htm IDEA: XBRL DOCUMENT v3.25.3
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended 12 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Jun. 30, 2025
Cash Flows From Operating Activities:      
Net loss $ (10,299,566) $ (11,694,569)  
Adjustments to reconcile net loss to net cash used in operating activities:      
Depreciation expense 1,305,090 1,264,138  
Accretion of financing costs 307,428 1,172,349  
Amortization of right-of-use asset 30,637 25,261  
Write-down of inventory to net realizable value 322,058  
Stock-based compensation 2,280,860 3,171,116  
Change in fair value of derivative liability (705,184)  
Change in fair value of conversion option 250,304  
Change in fair value of liability-classified equity-linked contracts (9,016)  
Loss on debt extinguishment 675,648  
Loss on private placement 567,161  
Changes in operating assets and liabilities:      
Accounts receivable 1,598,602 54,000  
Inventory (18,041) (101,577)  
Grant receivables (217,866) 64,666  
Prepaid expenses and other (2,142,728) 1,167,375  
Accounts payable and accrued liabilities (277,933) (1,454,022)  
Operating lease liability (27,297)  
Net Cash Used in Operating Activities (7,138,756) (5,552,350) $ (28,900,000)
Cash Flows From Investing Activities:      
Acquisition of property and equipment (708,307) (863,158)  
Net Cash Used in Investing Activities (708,307) (863,158)  
Cash Flows From Financing Activities:      
Proceeds from issuance of common shares through At-The-Market offering 22,228,687 6,882,758  
Payment of issuance costs of common shares through At-The-Market Offering (333,430)  
Proceeds from subscription agreements 1,900,000  
Proceeds from exercise of share purchase warrants 4,400,000  
Principal paid on notes payable (3,600,000)  
Net Cash Provided by Financing Activities 26,295,257 5,182,758  
Increase (decrease) in Cash and Restricted Cash 18,448,194 (1,232,750)  
Cash and Restricted Cash - Beginning of Period 12,474,304 7,001,786 7,001,786
Cash and Restricted Cash - End of Period $ 30,922,498 $ 5,769,036 $ 12,474,304