XML 17 R5.htm IDEA: XBRL DOCUMENT v3.25.3
Condensed Consolidated Statement of Stockholders' Equity (Unaudited) - USD ($)
Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Common Stock Issuable [Member]
Common Stock Issuable Receivable [Member]
Retained Earnings [Member]
Total
Balance at Jun. 30, 2024 $ 64,059 $ 275,589,383   $ (857,470) $ (213,328,332) $ 61,467,640
Balance, shares at Jun. 30, 2024 64,061,763          
Shares issued upon vesting of share-based awards $ 353 (353)  
Shares issued upon vesting of share-based awards, shares   353,221          
Stock-based compensation expense 2,420,747   2,420,747
Net loss for the period   (11,694,569) (11,694,569)
Shares issued pursuant to share purchase agreement, net of issuance costs $ 5,939 6,218,486   102,743 6,327,168
Shares issued pursuant to share purchase agreement, net of issuance costs, shares   5,938,786          
Settlement of receivable pursuant to share purchase agreement $ 488 607,848   (608,336)
Settlement of receivable pursuant to share purchase agreement, shares   487,838          
Reclassification of equity-linked contracts to liabilities (502,627)   (502,627)
Issuance of Series D Redeemable Preferred shares $ 100   100
Issuance of Series D Redeemable Preferred shares, shares 5            
Issuance of common shares and warrants pursuant to subscription agreements $ 1,774 533,623   535,397
Issuance of common shares and warrants pursuant to subscription agreements, shares   1,774,213          
Shares issued pursuant to debt extinguishment $ 726 740,014   740,740
Shares issued pursuant to debt extinguishment, shares   726,216          
Settlement of receivable pursuant to share purchase agreement (Tysadco)   50,000 50,000
Balance at Sep. 30, 2024 $ 100 $ 73,339 285,607,121   (1,313,063) (225,022,901) 59,344,596
Balance, shares at Sep. 30, 2024 5 73,342,037          
Balance at Jun. 30, 2025 $ 97,396 329,667,507 $ 925,077 (260,090,957) 70,599,023
Balance, shares at Jun. 30, 2025 97,398,519          
Shares issued upon vesting of share-based awards $ 1,194 (1,194)  
Shares issued upon vesting of share-based awards, shares   1,193,920          
Stock-based compensation expense 2,280,860   2,280,860
Shares issued pursuant to an At-The-Market offering $ 8,217 21,887,040 (877,270)   21,017,987
Shares issued pursuant to an At-The-Market offering, shares   8,217,533          
Shares issued pursuant to conversion of debt payments to common stock $ 9,502 7,990,498   8,000,000
Shares issued pursuant to conversion of debt payments to common stock, shares   9,501,950          
Shares issued pursuant to warrant exercises $ 4,000 4,396,000   4,400,000
Shares issued pursuant to warrant exercises, shares   4,000,000          
Net loss for the period (10,299,566) (10,299,566)
Balance at Sep. 30, 2025 $ 120,309 $ 366,220,711 $ 47,807 $ (270,390,523) $ 95,998,304
Balance, shares at Sep. 30, 2025 120,311,922