XML 106 R73.htm IDEA: XBRL DOCUMENT v3.25.2
Stockholders’ Equity (Details Narrative) - USD ($)
1 Months Ended 12 Months Ended
Feb. 28, 2025
Dec. 27, 2024
Dec. 23, 2024
Nov. 13, 2024
Aug. 01, 2024
Jul. 22, 2024
Apr. 03, 2024
Jul. 28, 2023
Aug. 31, 2024
Jun. 30, 2025
Jun. 30, 2024
Jun. 30, 2023
Dec. 31, 2024
Nov. 30, 2024
Oct. 01, 2024
Accumulated Other Comprehensive Income (Loss) [Line Items]                              
Common stock, shares authorized                   250,000,000 250,000,000     250,000,000 80,000,000
Common stock par value                   $ 0.001 $ 0.001        
Class of warrant or right, outstanding           600,000                  
Exercise price           $ 1.125                  
Volatility rate           100.47%       132.21%          
Risk-free rate           5.06%       4.015%          
warrants term                   3 years 7 months 24 days          
Accounts payable and accrued liabilities                   $ 5,822,987 $ 9,296,634        
Shares issued value                   13,911,000          
Fair value of warrants                   4,200,000          
Share based compensation                   14,700,000          
Adjustments of additional paid in capital                   13,900,000          
Equity compensation liability                   100,000          
Share based compensation expense                   700,000          
Employee stock purchase plan, value                   367,110          
Stock issued during period, shares, restricted stock award, gross                     171,500        
Stock-based compensation expense                   14,653,807 $ 14,566,318        
Increase to additional paid-in capital                     14,200,000        
Increase to compensation liability                     400,000        
Bonuses settled in equity awards                     300,000        
Stock-based compensation expense                   $ 14,653,807 $ 14,566,318        
Virtu Americas LLC [Member]                              
Accumulated Other Comprehensive Income (Loss) [Line Items]                              
Common stock par value             $ 0.001                
Number of shares sold                     9,109,573        
Proceeds of common stock                     $ 12,100,000        
Receivables net current                     $ 600,000        
Aggregate offering price             $ 50,000,000                
Maximum [Member]                              
Accumulated Other Comprehensive Income (Loss) [Line Items]                              
Common stock, shares authorized                           250,000,000  
Volatility rate                     135.46%        
Risk-free rate                     4.62%        
Investor [Member]                              
Accumulated Other Comprehensive Income (Loss) [Line Items]                              
Proceeds of common stock $ 25,000                            
Accounts payable and accrued liabilities $ 900,000                            
Private Placement Subscription Agreement [Member]                              
Accumulated Other Comprehensive Income (Loss) [Line Items]                              
Proceeds of common stock         $ 1,900,000                    
Sale of stock, value         1,000,000.0                    
Accounts payable and accrued liabilities                         $ 900,000    
Stock-based compensation expense                 $ 700,000            
2024 Employee Stock Purchase Plan [Member]                              
Accumulated Other Comprehensive Income (Loss) [Line Items]                              
Employee stock purchase plan, shares       389,349                      
Employee stock purchase plan, value       $ 300,000                      
Building Purchase Agreement [Member]                              
Accumulated Other Comprehensive Income (Loss) [Line Items]                              
Increase in stockholders equity               $ 200,000              
Value of indemnification requirement as per agreement               $ 1,500,000              
Number of shares reclaim               128,205              
Tysadco Agreement [Member]                              
Accumulated Other Comprehensive Income (Loss) [Line Items]                              
Number of common shares issued, shares                     8,209,262        
Sale of stock, description                     Pursuant to the Tysadco Agreement, the Company may offer and sell up to 8,666,667 common shares of the Company at a purchase price of 95% of the weighted-average price, with a minimum request of 33,333 shares.        
Proceeds due from issuance of common stock                     $ 27,800,000        
Receivables net current                     1,500,000        
Credit loss                     $ 1,500,000        
Tysadco Agreement [Member] | Maximum [Member]                              
Accumulated Other Comprehensive Income (Loss) [Line Items]                              
Number of common shares issued, shares                     8,666,667        
Professional Service Providers [Member]                              
Accumulated Other Comprehensive Income (Loss) [Line Items]                              
Common shares issued for services, shares                   3,407,702   1,326      
Ryan Melsert [Member]                              
Accumulated Other Comprehensive Income (Loss) [Line Items]                              
Class of warrant or right, outstanding           200,000                  
Advances, fair value disclosure           $ 100,000                  
Family Members [Member] | Private Placement Subscription Agreement [Member]                              
Accumulated Other Comprehensive Income (Loss) [Line Items]                              
Proceeds of common stock         25,000                    
Employees [Member] | Private Placement Subscription Agreement [Member]                              
Accumulated Other Comprehensive Income (Loss) [Line Items]                              
Proceeds of common stock         $ 25,000                    
Officers [Member]                              
Accumulated Other Comprehensive Income (Loss) [Line Items]                              
Stock issued during period, shares, restricted stock award, gross                     171,500        
Officer and Director [Member]                              
Accumulated Other Comprehensive Income (Loss) [Line Items]                              
Stock-based compensation expense                     $ 7,500,000        
Series ABC And D Preferred Stock [Member]                              
Accumulated Other Comprehensive Income (Loss) [Line Items]                              
Preferred stock, shares authorized                   233,340          
Series A Preferred Stock [Member]                              
Accumulated Other Comprehensive Income (Loss) [Line Items]                              
Preferred stock, shares authorized                   33,334 33,334        
Preferred stock, par value                   $ 0.001 $ 0.001        
Preferred stock, shares issued                          
Preferred stock, shares outstanding                          
Series B Preferred Stock [Member]                              
Accumulated Other Comprehensive Income (Loss) [Line Items]                              
Preferred stock, shares authorized                   133,334 133,334        
Preferred stock, par value                   $ 10.00 $ 10.00        
Preferred stock, shares issued                          
Preferred stock, shares outstanding                          
Series C Preferred Stock [Member]                              
Accumulated Other Comprehensive Income (Loss) [Line Items]                              
Preferred stock, shares authorized                   66,667 66,667        
Preferred stock, par value                   $ 10.00 $ 10.00        
Preferred stock, shares issued                          
Preferred stock, shares outstanding                          
Series D Preferred Stock [Member]                              
Accumulated Other Comprehensive Income (Loss) [Line Items]                              
Preferred stock, shares authorized                   5 5        
Preferred stock, par value                   $ 0.001 $ 0.001        
Preferred stock, shares issued                          
Preferred stock, shares outstanding                          
Preferred Stock [Member]                              
Accumulated Other Comprehensive Income (Loss) [Line Items]                              
Preferred stock, shares authorized                   1,666,667          
Shares issued value                            
Employee stock purchase plan, value                            
Preferred Stock [Member] | Series A Preferred Stock [Member]                              
Accumulated Other Comprehensive Income (Loss) [Line Items]                              
Preferred stock, shares authorized                   33,334 33,334        
Preferred stock, par value                   $ 0.001 $ 0.001        
Preferred stock, shares issued                          
Preferred stock, shares outstanding                          
Preferred Stock [Member] | Series B Preferred Stock [Member]                              
Accumulated Other Comprehensive Income (Loss) [Line Items]                              
Preferred stock, shares authorized                   133,334 133,334        
Preferred stock, shares issued                          
Preferred stock, shares outstanding                          
Preferred Stock [Member] | Series C Preferred Stock [Member]                              
Accumulated Other Comprehensive Income (Loss) [Line Items]                              
Preferred stock, shares authorized                   66,667 66,667        
Preferred stock, par value                   $ 10.00 $ 10.00        
Preferred stock, shares issued                          
Preferred stock, shares outstanding                          
Preferred Stock [Member] | Series D Preferred Stock [Member]                              
Accumulated Other Comprehensive Income (Loss) [Line Items]                              
Preferred stock, shares authorized                   5 5        
Preferred stock, par value                   $ 0.001 $ 0.001        
Preferred stock, shares issued                          
Preferred stock, shares outstanding                          
Common Stock [Member]                              
Accumulated Other Comprehensive Income (Loss) [Line Items]                              
Number of common shares issued, shares                   8,773,586 39,883        
Shares issued value                   $ 8,774          
Employee stock purchase plan, shares                   389,349          
Employee stock purchase plan, value                   $ 390          
Common Stock [Member] | Investor [Member]                              
Accumulated Other Comprehensive Income (Loss) [Line Items]                              
Number of shares sold 26,316                            
Common Stock [Member] | Family Members [Member] | Private Placement Subscription Agreement [Member]                              
Accumulated Other Comprehensive Income (Loss) [Line Items]                              
Number of shares sold         25,000                    
Common Stock [Member] | Employees [Member] | Private Placement Subscription Agreement [Member]                              
Accumulated Other Comprehensive Income (Loss) [Line Items]                              
Number of shares sold         19,531                    
Common Stock [Member] | Two Institutional Investors [Member] | Securities Purchase Agreement [Member]                              
Accumulated Other Comprehensive Income (Loss) [Line Items]                              
Class of warrant or right, outstanding   3,773,586 5,000,000                        
Number of common shares issued, shares   3,773,586 5,000,000                        
Offering price   $ 2.65 $ 1.00                        
Warrants exercise price   $ 2.80 $ 1.10                        
Initial exercise date description   exercisable immediately from the date of issuance and will expire five years from the initial exercise date. exercisable immediately from the date of issuance and expire five years from the initial exercise date.                        
Total proceeds   $ 15,000,000.0                          
Net offering costs   $ 1,100,000                          
Common Stock [Member] | Executives, Directors and Employees [Member]                              
Accumulated Other Comprehensive Income (Loss) [Line Items]                              
Common shares issued for services, shares                     1,306,480        
Fair value of common stock issued for services                     $ 5,300,000        
Series A Warrants [Member] | Family Members [Member] | Private Placement Subscription Agreement [Member]                              
Accumulated Other Comprehensive Income (Loss) [Line Items]                              
Sale of warrants, shares         25,000                    
warrants term         5 years                    
Series A Warrants [Member] | Employees [Member] | Private Placement Subscription Agreement [Member]                              
Accumulated Other Comprehensive Income (Loss) [Line Items]                              
Sale of warrants, shares         39,062                    
warrants term         5 years                    
Series B Warrants [Member] | Family Members [Member] | Private Placement Subscription Agreement [Member]                              
Accumulated Other Comprehensive Income (Loss) [Line Items]                              
Sale of warrants, shares         25,000                    
warrants term         18 months                    
Warrant [Member]                              
Accumulated Other Comprehensive Income (Loss) [Line Items]                              
Number of common shares issued, shares                   4,220,986 85,428 45,545      
Shares issued value                   $ 3,600,000          
Stock issued during period shares exercise of warrants                     66,667 50,000      
Proceeds from issuance of warrants                     $ 37,500        
Pursuant to share purchase warrants                     33,334        
Warrant [Member] | Investor [Member]                              
Accumulated Other Comprehensive Income (Loss) [Line Items]                              
Class of warrant or right, outstanding 1,842,120                 900,000          
Number of shares sold 52,632                            
Warrant [Member] | Securities Purchase Agreement [Member]                              
Accumulated Other Comprehensive Income (Loss) [Line Items]                              
Class of warrant or right, outstanding                         8,773,586    
Warrant [Member] | Employees [Member]                              
Accumulated Other Comprehensive Income (Loss) [Line Items]                              
Class of warrant or right, outstanding                   898,426          
Shares issued value                   $ 3,548,426          
Additional Paid-in Capital [Member]                              
Accumulated Other Comprehensive Income (Loss) [Line Items]                              
Shares issued value                   13,902,226          
Employee stock purchase plan, value                   $ 366,720          
Additional Paid-in Capital [Member] | Investor [Member]                              
Accumulated Other Comprehensive Income (Loss) [Line Items]                              
Issuance of common shares and warrants pursuant to subscription agreements $ 900,000