XML 105 R72.htm IDEA: XBRL DOCUMENT v3.25.2
Derivative Liabilities (Details Narrative) - USD ($)
1 Months Ended 3 Months Ended 12 Months Ended
Nov. 30, 2024
Nov. 30, 2024
Sep. 30, 2024
Aug. 31, 2024
Sep. 30, 2024
Jun. 30, 2025
Jun. 30, 2024
Dec. 31, 2024
Oct. 01, 2024
Share based compensation           $ 14,653,807 $ 14,566,318    
Loss on private placement           (567,161)    
Fair value of liability     $ 200,000   $ 200,000        
Gain on warrant liability         700,000 705,184 (338,886)    
Accounts payable and accrued liabilities           $ 5,822,987 $ 9,296,634    
Fair value of the bifurcated conversion feature     700,000            
Fair value of convertible notes     $ 900,000   900,000        
Common stock, shares authorized 250,000,000 250,000,000       250,000,000 250,000,000   80,000,000
Gain on change in fair value of the derivative liabilities   $ 800,000              
Long term debt $ 2,100,000 $ 2,100,000              
Maximum [Member]                  
Common stock, shares authorized 250,000,000 250,000,000              
Minimum [Member]                  
Common stock, shares authorized 80,000,000 80,000,000              
Private Placement Subscription Agreement [Member]                  
Proceeds from issuance       $ 1,900,000          
Common shares and warrants to purchase common shares total fair value       1,400,000          
Share based compensation       700,000          
Loss on private placement       100,000 100,000        
Fair value of liability       100,000          
Fair value of warrants       1,700,000 $ 1,700,000        
Loss in private placement       600,000          
Gain on warrant liability $ 100,000                
Accounts payable and accrued liabilities               $ 900,000  
Private Placement Subscription Agreement [Member] | Maximum [Member] | Warrant [Member]                  
Warrant liability 1,200,000 $ 1,200,000              
Private Placement Subscription Agreement [Member] | Minimum [Member] | Warrant [Member]                  
Warrant liability 900,000 $ 900,000              
Private Placement Subscription Agreement [Member] | Warrant [Member]                  
Gain on warrant liability $ 300,000                
Private Placement Subscription Agreement [Member] | Related Party [Member]                  
Proceeds from issuance       $ 600,000