XML 38 R5.htm IDEA: XBRL DOCUMENT v3.25.2
Consolidated Statement of Stockholders' Equity - USD ($)
Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Common Stock Issuable [Member]
Retained Earnings [Member]
Total
Balance at Jun. 30, 2023 $ 45,887 $ 223,134,798 $ (1,484,693) $ 160,826,508 $ 60,869,484
Beginning balance, shares at Jun. 30, 2023 45,888,131        
Shares issued for services $ 1 15,172 (15,306) (133)
Shares issued for services, shares   1,326        
Shares issued upon vesting of share-based awards $ 1,291 (1,291)
Shares issued upon vesting of share-based awards, shares   1,291,590        
Stock-based compensation expense $ 14,500,124 $ 14,500,124
Shares issued pursuant to rounding of share reverse split 59 (59)  
Shares issued pursuant to rounding of share reverse split, shares   59,164        
Shares reclaimed pursuant to asset acquisition $ (128) $ (1,255,649) 1,500,000 $ 244,223
Shares reclaimed pursuant to asset acquisition, shares   (128,206)        
Shares issued pursuant to share purchase statement $ 16,831 39,158,909 (857,471) 38,318,269
Shares issued pursuant to share purchase statement, shares   16,830,997        
Shares issued pursuant to warrant exercises costs $ 118 37,379   37,497
Shares issued pursuant to warrant exercises, shares   118,761        
Net loss for the period (52,501,824) (52,501,824)
Issuance of common shares and warrants pursuant to registered direct offerings, shares   39,883        
Balance at Jun. 30, 2024 $ 64,059 275,589,383 (857,470) (213,328,332) 61,467,640
Balance, shares at Jun. 30, 2024 64,061,763        
Shares issued upon vesting of share-based awards $ 3,408 (3,408)
Shares issued upon vesting of share-based awards, shares   3,407,702        
Stock-based compensation expense 13,903,438 13,903,438
Net loss for the period (46,762,625) (46,762,625)
Shares issued under the Employee Stock Purchase Plan $ 390 366,720 367,110
Shares issued under the employee stock purchase plan, shares   389,349        
Reclassification of equity-classified awards from equity compensation liability 467,191 467,191
Shares issued pursuant an At-The-Market Offering $ 14,098 17,637,544 925,077 18,576,719
Shares issued pursuant an At-The-Market offering, shares   14,097,636        
Settlement of receivable pursuant to share purchase agreement $ 488 607,845 (608,333)
Settlement of receivable pursuant to share purchase agreement, shares   487,838        
Issuance of Series D Redeemable Preferred shares $ 100 100
Issuance of Series D Redeemable Preferred shares, shares 5          
Repurchase of Series D Redeemable Preferred shares $ (100) (100)
Repurchase of Series D redeemable number of preferred shares (5)          
Reclassification of equity-linked contracts to liabilities (502,627) (502,627)
Reclassification of derivative equity instruments from long-term liabilities 2,066,569 2,066,569
Issuance of common shares and warrants pursuant to subscription agreements $ 2,695 1,407,702 1,410,397
Issuance of common shares and warrants pursuant to subscription agreements, shares   2,695,273        
Rescission of common shares and warrants pursuant to subscription agreements $ (875) (875)
Rescission of common shares and warrants pursuant to subscription agreements, shares   (875,000)        
Shares issued pursuant to troubled debt restructuring $ 1,210 1,142,580 1,143,790
Shares issued pursuant to troubled debt restructuring, shares   1,210,360        
Shares issued pursuant to debt extinguishment $ 726 740,014 740,740
Shares issued pursuant to debt extinguishment, shares   726,216        
Issuance of common shares and warrants pursuant to registered direct offerings $ 8,774 13,902,226 13,911,000
Issuance of common shares and warrants pursuant to registered direct offerings, shares   8,773,586        
Shares issued pursuant to conversion of debt payments to common stock $ 2,284 2,304,969 2,307,253
Shares issued pursuant to conversion of debt payments to common stock, shares   2,284,410        
Shares issued pursuant to warrant exercises $ 139 37,361 37,500
Shares issued pursuant to warrant exercises, shares   139,386        
Settlement of receivable pursuant to share purchase agreement (Tysadco) 50,000 50,000
Credit loss on receivable pursuant to share purchase agreement (Tysadco) 1,415,803 1,415,803
Balance at Jun. 30, 2025 $ 97,396 $ 329,667,507 $ 925,077 $ (260,090,957) $ 70,599,023
Balance, shares at Jun. 30, 2025 97,398,519