XML 72 R39.htm IDEA: XBRL DOCUMENT v3.25.2
Notes Payable (Tables)
12 Months Ended
Jun. 30, 2025
Debt Disclosure [Abstract]  
Schedule of Net Carrying Amounts of the Notes

The table below presents the net carrying amounts of the Notes as of June 30, 2025:

 

      
Principal outstanding  $8,000,000 
Debt discount   (2,551,043)
Amortization of debt discount   2,280,798 
Net carrying value  $7,729,755 
Schedule of Maturities of Notes Payable

The table below presents the maturities of notes payable as of June 30, 2025:

 

      
September 1, 2025  $8,000,000 
Less: unamortized debt discount and issuance costs   (270,245)
Total notes payable  $7,729,755 
      
Notes payable, current  $7,729,755 
Notes payable, non-current  $-