XML 65 R32.htm IDEA: XBRL DOCUMENT v3.25.2
Basis of Presentation, Summary of Significant Accounting Policies and Recent Accounting Pronouncements (Tables)
12 Months Ended
Jun. 30, 2025
Accounting Policies [Abstract]  
Schedule of Property and Equipment Estimated Useful Lives

Buildings  39 years
Building improvements  15 years
Equipment & vehicles  5-7 years
Schedule of Estimated Fair Value

The table below sets forth the assumptions used on the date of grant for estimating the fair value of options granted during the fiscal years ending June 30:

 

 Schedule of Estimated Fair Value

    2025     2024  
Weighted average expected term (years)     5.72       3.00 - 5.00  
Risk-free interest rate     4.015 %     4.31% - 4.62 %
Dividend yield     0 %     0 %
Volatility     132.21 %     95.85% - 135.46 %
Schedule of Potentially Dilutive Shares Outstanding

The Company had the following potentially dilutive shares outstanding as of June 30:

 

 Schedule of Potentially Dilutive Shares Outstanding

   2025   2024 
Convertible notes   9,501,948    769,342 
Warrants   17,380,150    6,928,758 
Share awards outstanding   8,583,466    3,428,604 
Total potentially dilutive   35,465,564    11,126,704