XML 87 R63.htm IDEA: XBRL DOCUMENT v3.25.0.1
Stockholders’ Equity (Details Narrative) - USD ($)
3 Months Ended 6 Months Ended
Dec. 27, 2024
Dec. 23, 2024
Nov. 13, 2024
Sep. 16, 2024
Aug. 01, 2024
Jul. 22, 2024
Dec. 31, 2024
Sep. 30, 2023
Dec. 31, 2024
Nov. 30, 2024
Jun. 30, 2024
Accumulated Other Comprehensive Income (Loss) [Line Items]                      
Common stock, shares authorized             250,000,000   250,000,000   250,000,000
Common stock par value             $ 0.001   $ 0.001   $ 0.001
Class of warrant or right, outstanding           600,000          
Exercise price           $ 1.125          
Volatility rate           100.47%          
Risk-free rate           5.06%          
Fair value of warrants             $ 1,900,000   $ 1,900,000    
Share based compensation                 9,500,000    
Adjustments of additional paid in capital                 8,800,000    
Equity compensation liability             100,000   100,000    
Share based compensation expense                 $ 700,000    
Employee stock purchase plan, value             $ 140,746        
Private Placement Subscription Agreement [Member]                      
Accumulated Other Comprehensive Income (Loss) [Line Items]                      
Sale of stock, value         $ 1,000,000.0            
Sale of Stock, consideration received         1,900,000            
2024 Employee Stock Purchase Plan [Member]                      
Accumulated Other Comprehensive Income (Loss) [Line Items]                      
Employee stock purchase plan, shares     177,440                
Employee stock purchase plan, value     $ 100,000                
Professional Service Providers [Member]                      
Accumulated Other Comprehensive Income (Loss) [Line Items]                      
Shares issued for professional services, shares                 1,426,620    
Ryan Melsert [Member]                      
Accumulated Other Comprehensive Income (Loss) [Line Items]                      
Class of warrant or right, outstanding           200,000          
Advances, fair value disclosure           $ 100,000          
Family Members [Member] | Private Placement Subscription Agreement [Member]                      
Accumulated Other Comprehensive Income (Loss) [Line Items]                      
Sale of Stock, consideration received         25,000            
Employees [Member] | Private Placement Subscription Agreement [Member]                      
Accumulated Other Comprehensive Income (Loss) [Line Items]                      
Sale of Stock, consideration received         $ 25,000            
Minimum [Member]                      
Accumulated Other Comprehensive Income (Loss) [Line Items]                      
Common stock, shares authorized                   80,000,000  
Maximum [Member]                      
Accumulated Other Comprehensive Income (Loss) [Line Items]                      
Common stock, shares authorized                   250,000,000  
Series ABC And D Preferred Stock [Member]                      
Accumulated Other Comprehensive Income (Loss) [Line Items]                      
Preferred stock, shares authorized             233,334   233,334    
Series D Preferred Stock [Member]                      
Accumulated Other Comprehensive Income (Loss) [Line Items]                      
Preferred stock, shares authorized                     5
Preferred stock, shares outstanding             5   5  
Preferred stock, shares issued             5   5  
Sale of stock, shares       5              
Preferred stock, par value       $ 0.001             $ 0.001
Sale of stock, value     $ 100 $ 100              
Sale of stock, per share price       $ 20              
Preferred stock voting rights       Each share of Series D Preferred Stock had 12,000,000 votes and voted together with the outstanding shares of the Company’s common stock as a single class exclusively with respect to a proposal to amend the Company’s articles of incorporation, as amended, to increase the number of authorized shares of common stock of the Company.              
Series A Preferred Stock [Member]                      
Accumulated Other Comprehensive Income (Loss) [Line Items]                      
Preferred stock, shares authorized             33,334   33,334   33,334
Preferred stock, shares outstanding                
Preferred stock, shares issued                
Preferred stock, par value             $ 0.001   $ 0.001   $ 0.001
Series B Preferred Stock [Member]                      
Accumulated Other Comprehensive Income (Loss) [Line Items]                      
Preferred stock, shares authorized             133,334   133,334   133,334
Preferred stock, shares outstanding                
Preferred stock, shares issued                
Preferred stock, par value             $ 10.00   $ 10.00   $ 10.00
Series C Preferred Stock [Member]                      
Accumulated Other Comprehensive Income (Loss) [Line Items]                      
Preferred stock, shares authorized             66,667   66,667   66,667
Preferred stock, shares outstanding                
Preferred stock, shares issued                
Preferred stock, par value             $ 10.00   $ 10.00   $ 10.00
Preferred Stock [Member]                      
Accumulated Other Comprehensive Income (Loss) [Line Items]                      
Preferred stock, shares authorized             1,666,667   1,666,667    
Employee stock purchase plan, shares                    
Employee stock purchase plan, value                    
Preferred Stock [Member] | Series D Preferred Stock [Member]                      
Accumulated Other Comprehensive Income (Loss) [Line Items]                      
Preferred stock, shares authorized             5   5   5
Preferred stock, shares outstanding                
Preferred stock, shares issued                
Preferred stock, par value             $ 0.001   $ 0.001   $ 0.001
Preferred Stock [Member] | Series A Preferred Stock [Member]                      
Accumulated Other Comprehensive Income (Loss) [Line Items]                      
Preferred stock, shares authorized             33,334   33,334   33,334
Preferred stock, shares outstanding                
Preferred stock, shares issued                
Preferred stock, par value             $ 0.001   $ 0.001   $ 0.001
Preferred Stock [Member] | Series B Preferred Stock [Member]                      
Accumulated Other Comprehensive Income (Loss) [Line Items]                      
Preferred stock, shares authorized             133,334   133,334   133,334
Preferred stock, shares outstanding                
Preferred stock, shares issued                
Preferred Stock [Member] | Series C Preferred Stock [Member]                      
Accumulated Other Comprehensive Income (Loss) [Line Items]                      
Preferred stock, shares authorized             66,667   66,667   66,667
Preferred stock, shares outstanding                
Preferred stock, shares issued                
Preferred stock, par value             $ 10.00   $ 10.00   $ 10.00
Common Stock [Member]                      
Accumulated Other Comprehensive Income (Loss) [Line Items]                      
Shares issued for professional services, shares               1,326      
Employee stock purchase plan, value             $ 178        
Common Stock [Member] | Family Members [Member] | Private Placement Subscription Agreement [Member]                      
Accumulated Other Comprehensive Income (Loss) [Line Items]                      
Sale of stock, shares         25,000            
Common Stock [Member] | Employees [Member] | Private Placement Subscription Agreement [Member]                      
Accumulated Other Comprehensive Income (Loss) [Line Items]                      
Sale of stock, shares         19,531            
Common Stock [Member] | Two Institutional Investors [Member] | Securities Purchase Agreement [Member]                      
Accumulated Other Comprehensive Income (Loss) [Line Items]                      
Class of warrant or right, outstanding 3,773,586 5,000,000                  
Shares issued 3,773,586 5,000,000                  
Offering price $ 2.65 $ 1.00                  
Warrants exercise price $ 2.80 $ 1.10                  
Initial exercise date description exercisable immediately from the date of issuance and will expire five years from the initial exercise date. exercisable immediately from the date of issuance and expire five years from the initial exercise date.                  
Total proceeds $ 15,000,000.0                    
Net offering costs $ 1,100,000                    
Series A Warrants [Member] | Family Members [Member] | Private Placement Subscription Agreement [Member]                      
Accumulated Other Comprehensive Income (Loss) [Line Items]                      
Sale of warrants, shares         25,000            
Series A Warrants [Member] | Employees [Member] | Private Placement Subscription Agreement [Member]                      
Accumulated Other Comprehensive Income (Loss) [Line Items]                      
Sale of warrants, shares         39,062            
Series B Warrants [Member] | Family Members [Member] | Private Placement Subscription Agreement [Member]                      
Accumulated Other Comprehensive Income (Loss) [Line Items]                      
Sale of warrants, shares         25,000            
Warrant [Member]                      
Accumulated Other Comprehensive Income (Loss) [Line Items]                      
Class of warrant or right, outstanding             898,426   898,426    
Shares issued                 1,936,576    
Shares issued value                 $ 1,600,000    
Warrant [Member] | Securities Purchase Agreement [Member]                      
Accumulated Other Comprehensive Income (Loss) [Line Items]                      
Class of warrant or right, outstanding             8,773,586   8,773,586    
Warrant [Member] | Employees [Member]                      
Accumulated Other Comprehensive Income (Loss) [Line Items]                      
Shares issued value                 $ 3,548,426