XML 64 R40.htm IDEA: XBRL DOCUMENT v3.25.0.1
Schedule of Consolidated Financial Statements (Details) - USD ($)
3 Months Ended 6 Months Ended
Dec. 31, 2024
Sep. 30, 2024
Dec. 31, 2023
Sep. 30, 2023
Dec. 31, 2024
Dec. 31, 2023
Operating expenses            
General and administrative $ 7,673,022   $ 4,416,716   $ 12,682,863 $ 7,470,713
Research and development 2,919,865   3,569,167   4,952,000 7,183,018
Exploration 234,568   823,425   655,075 2,173,345
Total operating expenses 10,827,455   8,809,308   18,289,938 16,827,076
Net loss before other income (expense) (13,800,758)   (8,809,308)   (23,603,922) (16,827,076)
Other income (expense)            
Amortization and accretion of financing costs     (1,132,258)     (1,865,154)
Change in fair value of derivative liability     (229,472)     (229,473)
Total other income (expense) 400,252   (1,368,551)   (1,491,153) (2,242,760)
Net loss attributable to stockholders     (10,177,859)   (25,100,000) (19,069,836)
APIC, Share-Based Payment Arrangement, ESPP, Increase for Cost Recognition 6,330,914 $ 2,420,747 4,261,327 $ 3,369,269    
Balance 70,597,046 59,344,596 65,554,556 58,638,365 70,597,046 65,554,556
Adjustments to reconcile net loss to net cash used in operating activities:            
Amortization and accretion expense         1,904,546 1,865,154
Stock-based compensation         9,502,030 7,691,511
Shares issued for professional services           (448)
Change in fair value of derivative liability     229,472     229,473
Changes in operating assets and liabilities:            
Accounts payable and accrued liabilities           2,443,539
Net Cash Used in Operating Activities         (12,815,978) (7,418,700)
Additional Paid-in Capital [Member]            
Other income (expense)            
APIC, Share-Based Payment Arrangement, ESPP, Increase for Cost Recognition 6,330,914 2,420,747 4,261,327 3,369,269   7,630,596
Balance 310,351,869 285,607,121 245,401,556 228,273,045 310,351,869 245,401,556
Retained Earnings [Member]            
Other income (expense)            
Net loss attributable to stockholders     (10,177,859)     (19,069,836)
APIC, Share-Based Payment Arrangement, ESPP, Increase for Cost Recognition    
Balance $ (238,423,407) $ (225,022,901) (179,896,345) $ (169,718,486) $ (238,423,407) (179,896,345)
Previously Reported [Member]            
Operating expenses            
General and administrative     4,310,452     7,259,298
Research and development     3,148,873     5,304,187
Exploration     771,523     2,051,305
Total operating expenses     8,230,848     14,614,790
Net loss before other income (expense)     (8,230,848)     (14,614,790)
Other income (expense)            
Amortization and accretion of financing costs     (1,053,766)     (1,760,497)
Change in fair value of derivative liability        
Total other income (expense)     (1,060,587)     (1,908,630)
Net loss attributable to stockholders     (9,291,435)     (16,523,420)
Balance     66,573,285     66,573,285
Adjustments to reconcile net loss to net cash used in operating activities:            
Amortization and accretion expense           1,760,497
Stock-based compensation           5,757,908
Shares issued for professional services           (132)
Change in fair value of derivative liability        
Changes in operating assets and liabilities:            
Accounts payable and accrued liabilities           2,164,539
Net Cash Used in Operating Activities           (7,418,700)
Previously Reported [Member] | Additional Paid-in Capital [Member]            
Other income (expense)            
APIC, Share-Based Payment Arrangement, ESPP, Increase for Cost Recognition     3,836,466     5,757,908
Balance     243,020,935     243,020,935
Previously Reported [Member] | Retained Earnings [Member]            
Other income (expense)            
Net loss attributable to stockholders     (9,291,435)     (16,523,420)
Balance     (176,496,995)     (176,496,995)
Revision of Prior Period, Reclassification, Adjustment [Member]            
Operating expenses            
General and administrative     106,264     211,415
Research and development     420,294     1,878,831
Exploration     51,902     122,040
Total operating expenses     578,460     2,212,286
Net loss before other income (expense)     (578,460)     (2,212,286)
Other income (expense)            
Amortization and accretion of financing costs     (78,492)     (104,657)
Change in fair value of derivative liability     (229,472)     (229,473)
Total other income (expense)     (307,965)     (334,130)
Net loss attributable to stockholders     (886,424)     (2,546,416)
Balance     (1,018,729)     (1,018,729)
Adjustments to reconcile net loss to net cash used in operating activities:            
Amortization and accretion expense           104,657
Stock-based compensation           1,933,603
Shares issued for professional services           (316)
Change in fair value of derivative liability     229,472     229,473
Changes in operating assets and liabilities:            
Accounts payable and accrued liabilities           279,000
Net Cash Used in Operating Activities          
Revision of Prior Period, Reclassification, Adjustment [Member] | Additional Paid-in Capital [Member]            
Other income (expense)            
APIC, Share-Based Payment Arrangement, ESPP, Increase for Cost Recognition     424,861     1,872,688
Balance     2,380,621     2,380,621
Revision of Prior Period, Reclassification, Adjustment [Member] | Retained Earnings [Member]            
Other income (expense)            
Net loss attributable to stockholders     (886,424)     (2,546,416)
Balance     $ (3,399,350)     $ (3,399,350)