XML 57 R45.htm IDEA: XBRL DOCUMENT v3.24.3
Schedule of Derivative Liabilities (Details)
3 Months Ended
Sep. 30, 2024
USD ($)
Debt Securities, Held-to-Maturity, Allowance for Credit Loss [Line Items]  
Balance, June 30, 2024
Fair value of reclassifications during the period 1,191,758
Fair value of issuances during the period 2,632,467
Change in fair value 232,857
Balance, September 30, 2024 4,057,082
Warrant Derivative Liabilities [Member]  
Debt Securities, Held-to-Maturity, Allowance for Credit Loss [Line Items]  
Balance, June 30, 2024
Fair value of reclassifications during the period 502,627
Fair value of issuances during the period 2,632,467
Change in fair value (17,447)
Balance, September 30, 2024 3,117,647
Conversion Option Derivative Liability [Member]  
Debt Securities, Held-to-Maturity, Allowance for Credit Loss [Line Items]  
Balance, June 30, 2024
Fair value of reclassifications during the period 689,131
Fair value of issuances during the period
Change in fair value 250,304
Balance, September 30, 2024 $ 939,435