Notes Payable (Tables)

3 Months Ended

Sep. 30, 2024

Debt Disclosure [Abstract]

Schedule of Net Carrying Amounts of the Notes

The table below presents the net carrying amounts of the Notes as of:

	September 30, 2024
Principal outstanding	$	2,883,333
Debt discount associated with bifurcated conversion option		(689,132	)
Amortization of debt discount from derivative liability		366,101
Net carrying value	$	2,560,302

Schedule of Maturities of Notes Payable

The table below presents the maturities of notes payable as of September 30, 2024:

October 15, 2024	$	2,883,333
Less: unamortized debt discount and issuance costs		(323,031	)
Total notes payable	$	2,560,302
Notes payable, current	$	2,560,302
Notes payable, non-current	$	-