XML 91 R62.htm IDEA: XBRL DOCUMENT v3.24.3
Notes Payable (Details Narrative)
12 Months Ended
Aug. 29, 2023
USD ($)
May 17, 2023
USD ($)
Jun. 30, 2024
USD ($)
Jun. 30, 2023
USD ($)
Debt Instrument [Line Items]        
Aggregrate loan amount     $ 7,083,333  
Sale of stock     $ 13,857,351
Cash and cash equivalents at carrying value     7,001,786 $ 2,320,149
Fair value of derivative liability     400,000  
Loss on fair value of derivative liability     300,000  
Fair value of derivative liability     700,000  
Amortization of financing costs and discounts     $ 3,800,000  
Measurement Input, Price Volatility [Member] | Fair Value, Inputs, Level 3 [Member]        
Debt Instrument [Line Items]        
Derivative liability measurement input     78.1  
Measurement Input, Risk Free Interest Rate [Member] | Fair Value, Inputs, Level 3 [Member]        
Debt Instrument [Line Items]        
Derivative liability measurement input     4.96  
Credit Agreement [Member]        
Debt Instrument [Line Items]        
Aggregrate loan amount   $ 20,000,000.0    
Principal amount   6,000,000.0    
Loan commitment   $ 14,000,000.0    
Description of notes payable interest rate   Borrowings under the Credit Agreement carry interest calculated as the secured overnight financing rate published on the Federal Reserve Bank of New York’s website, plus the applicable credit spread adjustment, based on the elected interest period, plus an applicable margin rate of 6%    
Purchase Agreement [Member]        
Debt Instrument [Line Items]        
Proceeds from secured notes payable $ 25,000,000.0      
Repayments of notes payable 18,000,000.0      
Line of credit $ 12,500,000      
Debt instrument convertible conversion percent 1.10      
Interest rate 14.31%      
Debt instrument maturity date Sep. 01, 2025      
Cash and cash equivalents at carrying value $ 5,000,000.0      
Amortization of financing costs and discounts 5,100,000      
Purchase Agreement [Member] | Common Stock [Member]        
Debt Instrument [Line Items]        
Aggregate partial redemptions of convertible notes 1,800,000      
Purchase Agreement [Member] | Senior Secured Convertible Notes [Member]        
Debt Instrument [Line Items]        
Proceeds from secured notes payable 26,000,000.0      
Line of credit 13,500,000      
Sale of stock 250,000      
Purchase Agreement [Member] | Maximum [Member]        
Debt Instrument [Line Items]        
Proceeds from secured notes payable $ 51,000,000.0