Notes Payable (Tables)

12 Months Ended

Jun. 30, 2024

Debt Disclosure [Abstract]

Schedule of Net Carrying Amounts of the Notes

The table below presents the net carrying amounts of the Notes as of June 30, 2024:

Principal outstanding	$	7,083,333
Unamortized debt discount and issuance costs		(1,341,156	)
Derivative liability associated with convertible notes		366,298
Changes in fair market value of derivative liability		338,886
Net carrying value	$	6,447,361

Schedule of Maturities of Notes Payable

The table below presents the maturities of notes payable as of June 30, 2024:

Fiscal year ended June 30, 2025	$	7,083,333
Fiscal year ended June 30, 2026		-
Total note payments		7,083,333
Less: unamortized debt discount and issuance costs		(1,341,156	)
Derivative liability, at fair value, less amortization		705,184
Total notes payable	$	6,447,361
Notes payable, current	$	6,447,361
Notes payable, non-current	$	-