XML 58 R29.htm IDEA: XBRL DOCUMENT v3.24.3
Summary of Significant Accounting Policies (Tables)
12 Months Ended
Jun. 30, 2024
Accounting Policies [Abstract]  
Schedule of Estimated Value Lives

The tables below reflect the sections of the Company’s consolidated financial statements that were impacted by the error.

 

 

CONSOLIDATED BALANCE SHEET

 

             
   June 30, 2023 
   As Reported   Adjustments   As Corrected 
Liabilities and Stockholders’ Equity               
                
Current liabilities:               
Accounts payable and accrued liabilities  $7,389,864   $345,000   $7,734,864 
Total current liabilities   13,389,864    345,000    13,734,864 
Total liabilities   13,444,168    345,000    13,789,168 
                
Stockholders’ equity               
Additional paid- in capital  $222,626,865   $507,933   $223,134,798 
Accumulated deficit   (159,973,575)   (852,933)   (160,826,508)
Total stockholders’ equity   61,214,484    (345,000)   60,869,484 

 

CONSOLIDATED STATEMENT OF OPERATIONS

 

             
   Fiscal year ended June 30, 2023 
   As Reported   Adjustments   As Corrected 
             
Operating expenses               
General and administrative  $11,960,831   $887,300   $12,848,131 
Research and development   7,703,895    (138,160)   7,565,735 
Exploration   1,910,548    103,793    2,014,341 
Total operating expenses   21,575,274    852,933    22,428,207 
                
Net loss before other income (expense)  $(21,575,274)  $(852,933)  $(22,428,207)
                
Net loss attributable to common stockholders  $(21,338,207)  $(852,933)  $(22,191,140)
Net loss per share, basic and diluted  $(0.49)  $(0.02)  $(0.51)

 

CONSOLIDATED STATEMENT OF STOCKHOLDERS’ EQUITY

 

             
   Fiscal year ended June 30, 2023 
   As Reported   Adjustments   As Corrected 
Stockholders’ Equity               
                
Additional paid-in capital:               
Stock-based compensation expense  $9,249,462   $507,933   $9,757,395 
Balance, June 30, 2023  $222,626,865   $507,933   $223,134,798 
                
Accumulated deficit               
Net loss for period  $(21,338,207)  $(852,933)  $(22,191,140)
Balance, June 30, 2023   (159,973,575)  $(852,933)  $(160,826,508)
Total stockholders’ equity               
Balance, June 30, 2023  $61,214,484   $(345,000)  $60,869,484

 

CONSOLIDATED STATEMENT OF CASH FLOWS

 

             
   Fiscal year ended June 30, 2023 
   As Reported   Adjustments   As Corrected 
             
Operating Activities               
Net loss attributable to common stockholders  $(21,338,207)  $(852,933)  $(22,191,140)
                
Adjustments to reconcile net loss to net cash used in operating activities:               
Stock-based compensation   9,249,462    507,933    9,757,395 
Changes in operating assets and liabilities:               
Accounts payable and accrued liabilities  $(187,796)  $345,000   $157,204 
                
Net cash used in operating activities  $(13,367,980)  $-   $(13,367,980)

 

Schedule of Estimated Value Lives  
Schedule of Estimated Value Lives

 

Buildings   39 years 
Building improvements   15 years 
Equipment & vehicles   5 years 
Schedule of Estimated Fair Value

The table below sets forth the assumptions used on the date of grant for estimating the fair value of options granted during the fiscal years ending June 30:

 

 Schedule of Estimated Fair Value

   2024   2023 
Weighted average expected term (years)   3.00 - 5.00    5.00 
Risk-free interest rate   4.31% - 4.62%   4.33%
Dividend yield   0%   0%
Volatility   95.85% - 135.46%   140.61%
Schedule of Potentially Dilutive Shares Outstanding

The Company had the following potentially dilutive shares outstanding as of June 30:

 Schedule of Potentially Dilutive Shares Outstanding

   2024   2023 
Convertible notes   769,342    - 
Warrants   6,928,758    5,729.360 
Share awards outstanding   3,428,604    1,736,376 
Total potentially dilutive   11,126,704    7,465,736