XML 63 R51.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Notes Payable (Details Narrative)
3 Months Ended 6 Months Ended 9 Months Ended
Aug. 29, 2023
USD ($)
May 17, 2023
USD ($)
Mar. 31, 2024
USD ($)
Dec. 31, 2023
USD ($)
Mar. 31, 2023
USD ($)
Dec. 31, 2023
USD ($)
Mar. 31, 2024
USD ($)
Mar. 31, 2023
USD ($)
Jun. 30, 2023
USD ($)
Debt Instrument [Line Items]                  
Aggregrate loan amount     $ 12,483,333       $ 12,483,333  
Repayments of notes payable             18,600,000  
Sale of stock             8,857,351  
Cash and cash equivalents at carrying value     5,995,134       5,995,134   $ 2,320,149
Fair value of derivative liability     400,000       400,000    
Change in fair value of derivative liability     216,765 $ 229,473 $ 229,473 446,238  
Derivative liability     $ 800,000       $ 800,000    
Measurement Input, Price Volatility [Member] | Fair Value, Inputs, Level 3 [Member]                  
Debt Instrument [Line Items]                  
Derivative liability measurement input     81.1       81.1    
Measurement Input, Risk Free Interest Rate [Member] | Fair Value, Inputs, Level 3 [Member]                  
Debt Instrument [Line Items]                  
Derivative liability measurement input     4.79       4.79    
Credit Agreement [Member]                  
Debt Instrument [Line Items]                  
Aggregrate loan amount   $ 20,000,000              
Principal amount   6,000,000              
Loan commitment   $ 14,000,000              
Description of notes payable interest rate   Borrowings under the Credit Agreement carry interest calculated as the secured overnight financing rate published on the Federal Reserve Bank of New York’s website, plus the applicable credit spread adjustment, based on the elected interest period, plus an applicable margin rate of 6%.              
Purchase Agreement [Member]                  
Debt Instrument [Line Items]                  
Proceeds from secured notes payable $ 25,000,000.0                
Repayments of notes payable 12,600,000                
Line of credit $ 12,500,000                
Debt instrument convertible conversion percent 1.10                
Debt instrument maturity date Sep. 01, 2025                
Cash and cash equivalents at carrying value $ 5,000,000.0                
Amortization of financing costs and discounts 4,700,000           $ 2,800,000    
Purchase Agreement [Member] | Common Stock [Member]                  
Debt Instrument [Line Items]                  
Aggregate partial redemptions of convertible notes 1,800,000                
Purchase Agreement [Member] | Senior Secured Convertible Notes [Member]                  
Debt Instrument [Line Items]                  
Proceeds from secured notes payable 26,000,000                
Line of credit 13,500,000                
Sale of stock 250,000                
Purchase Agreement [Member] | Maximum [Member]                  
Debt Instrument [Line Items]                  
Proceeds from secured notes payable $ 51,000,000.0