XML 42 R30.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Notes Payable (Tables)
9 Months Ended
Mar. 31, 2024
Debt Disclosure [Abstract]  
Schedule of Net Carrying Amounts of the Notes

The table below presents the net carrying amounts of the Notes as of:

 

   March 31, 2024   June 30, 2023 
Principal outstanding  $12,483,333   $- 
Unamortized debt discount and issuance costs   (2,520,864)   - 
Derivative liability associated with convertible notes   366,298    - 
Changes in fair market value of derivative liability   419,739    - 
Net carrying value  $10,748,506   $- 
Schedule of Maturities of Notes Payable

The table below presents the maturities of notes payable as of March 31, 2024:

 

     
March 31, 2025  $12,483,333 
March 31, 2026   - 
Total note payments   12,483,333 
Less: unamortized debt discount and issuance costs   (2,520,864)
Derivative liability, at fair value, less amortization   786,037 
Total notes payable  $10,748,506 
      
Notes payable, current  $10,748,506 
Notes payable, non-current  $-