XML 15 R5.htm IDEA: XBRL DOCUMENT v3.22.4
Condensed Consolidated Statements of Stockholders' Equity (Unaudited) - USD ($)
Series A Preferred Stock [Member]
Preferred Stock [Member]
Series C Preferred Stock [Member]
Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Common Stock Issuable [Member]
Subscription Receivable [Member]
Retained Earnings [Member]
Total
Beginning balance, value at Jun. 30, 2021 $ 500 $ 2,077,000 $ 573,268 $ 121,615,738 $ 247,750 $ (105,073,651) $ 19,440,605
Beginning balance, shares at Jun. 30, 2021 500,000 207,700 573,267,632          
Shares issued for services $ 10,105 15,647,995 3,075,500   18,733,600
Shares issued for services, shares     10,105,258          
Net loss for the period (24,058,765) (24,058,765)
Shares issued pursuant to Series C preferred shares conversion $ (1,800,000) $ 14,400 1,785,600
Shares issued pursuant to Series C preferred shares conversion, shares   (180,000) 14,400,000          
Dividends declared (21,755) (21,755)
Shares issued for exercise of warrants $ 5,625 331,875 (18,750) 318,750
Shares issued for exercise of warrants, shares     5,625,216          
Shares issued from private placement, net of issuance costs $ 25,390 36,913,261   36,938,651
Shares issued from private placement, net of issuance costs, shares     25,389,611          
Shares issued pursuant to share purchase agreement $ 3,000 3,985,005 3,988,005
Shares issued pursuant to share purchase agreement, shares     3,000,000          
Ending balance, value at Dec. 31, 2021 $ 500 $ 277,000 $ 631,788 180,279,474 3,304,500 (129,154,171) 55,339,091
Ending balance, shares at Dec. 31, 2021 500,000 27,700 631,787,717          
Beginning balance, value at Sep. 30, 2021 $ 500 $ 402,000 $ 629,768 178,716,600 3,080,000 (125,062,684) 57,766,184
Beginning balance, shares at Sep. 30, 2021 500,000 40,200 629,768,190          
Shares issued for services $ 1,020 1,438,874 224,500 1,664,394
Shares issued for services, shares     1,019,527          
Net loss for the period (4,085,479) (4,085,479)
Shares issued pursuant to Series C preferred shares conversion $ (125,000) $ 1,000 124,000
Shares issued pursuant to Series C preferred shares conversion, shares   (12,500) 1,000,000          
Dividends declared (6,008) (6,008)
Ending balance, value at Dec. 31, 2021 $ 500 $ 277,000 $ 631,788 180,279,474 3,304,500 (129,154,171) 55,339,091
Ending balance, shares at Dec. 31, 2021 500,000 27,700 631,787,717          
Beginning balance, value at Jun. 30, 2022 $ 644,139 187,550,288 75,000 (138,635,368) 49,634,059
Beginning balance, shares at Jun. 30, 2022 644,138,631          
Shares issued for services $ 150 103,439 (66,910) 36,679
Shares issued for services, shares 150,129          
Shares issued upon vesting $ 1,827 (1,827)
Beginning balance, shares     1,827,188          
Stock-based compensation - employees 3,523,305 3,523,305
Shares issued from private placement, net of issuance costs $ 4,000 2,003,974   (654,267) 1,353,707
Beginning balance, shares     4,000,000          
Net loss for the period (8,631,424) (8,631,424)
Ending balance, value at Dec. 31, 2022 $ 650,116 193,179,179 8,090 (654,267) (147,266,792) 45,916,326
Ending balance, shares at Dec. 31, 2022 650,115,948          
Beginning balance, value at Sep. 30, 2022 $ 644,139 187,646,349 98,605 (141,069,822) 47,319,271
Beginning balance, shares at Sep. 30, 2022 644,138,631          
Shares issued for services $ 150 103,439 (90,515) 13,074
Shares issued for services, shares 150,129          
Shares issued upon vesting $ 1,827 (1,827)
Beginning balance, shares     1,827,188          
Stock-based compensation - employees 3,427,244 3,427,244
Shares issued from private placement, net of issuance costs $ 4,000 2,003,974   (654,267) 1,353,707
Beginning balance, shares     4,000,000          
Net loss for the period (6,196,970) (6,196,970)
Ending balance, value at Dec. 31, 2022 $ 650,116 $ 193,179,179 $ 8,090 $ (654,267) $ (147,266,792) $ 45,916,326
Ending balance, shares at Dec. 31, 2022 650,115,948