XML 15 R5.htm IDEA: XBRL DOCUMENT v3.22.1
Condensed Consolidated Statements of Stockholders' Equity (Unaudited) - USD ($)
Preferred Stock [Member]
Series A Preferred Stock [Member]
Preferred Stock [Member]
Series C Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Common Stock Issuable [Member]
Retained Earnings [Member]
Total
Beginning balance, value at Jun. 30, 2020 $ 300 $ 365,191 $ 55,452,951 $ 2,450,000 $ (63,208,946) $ (4,940,504)
Beginning balance, shares at Jun. 30, 2020 300,000 365,191,213        
Shares issued for services $ 200 $ 33,650 27,038,312 27,072,162
Shares issued for services, shares 200,000   33,650,036        
Shares issued for exercise of warrants $ 43,096 488,154 $ 531,250
Shares issued for exercise of warrants, shares     43,097,680       6,150,000
Shares issued pursuant to Series C preferred shares conversion $ (412,500) $ 3,300 409,200
Shares issued pursuant to Series C preferred shares conversion, shares   (41,250) 3,300,000        
Dividends declared (59,139) (59,139)
Net loss for the period (36,127,295) (36,127,295)
Shares issued pursuant to note conversion $ 400,000 $ 22,685 7,890,707 8,313,392
Shares issued pursuant to note conversion, shares   40,000 22,685,750        
Shares issued pursuant to share purchase agreement $ 16,250 10,415,388 10,431,638
Shares issued pursuant to share purchase agreement, shares     16,250,000        
Share subscriptions received 93,750 93,750
Beneficial conversion feature on convertible debt 271,000     271,000
Beneficial conversion feature on convertible debt, shares            
Shares issued from private placement, net of issuance costs $ 2,414,500 $ 60,625 2,389,375 (2,450,000) 2,414,500
Shares issued from private placement, net of issuance costs, shares   241,450 60,625,000        
Shares issued pursuant to property purchase agreement $ 69 271,710 271,779
Shares issued pursuant to property purchase agreement, shares     69,252        
Share purchase warrants issued 83,724 83,724
Ending balance, value at Mar. 31, 2021 $ 500 $ 2,402,000 $ 544,866 104,710,521 93,750 (99,395,380) 8,356,257
Ending balance, shares at Mar. 31, 2021 500,000 240,200 544,868,931        
Beginning balance, value at Dec. 31, 2020 $ 500 $ 2,814,500 $ 502,622 84,517,981 28,750 (94,408,024) (6,543,671)
Beginning balance, shares at Dec. 31, 2020 500,000 281,450 502,622,746        
Shares issued for services $ 2,510 4,457,182 (35,000) 4,424,692
Shares issued for services, shares     2,510,036        
Shares issued for exercise of warrants $ 30,715 500,535 531,250
Shares issued for exercise of warrants, shares     30,716,118        
Shares issued pursuant to Series C preferred shares conversion $ (412,500) $ 3,300 409,200
Shares issued pursuant to Series C preferred shares conversion, shares   (41,250) 3,300,000        
Dividends declared (51,270) (51,270)
Net loss for the period (4,936,086) (4,936,086)
Shares issued pursuant to note conversion $ 1,400 5,326,525 5,327,925
Shares issued pursuant to note conversion, shares     1,400,779        
Shares issued pursuant to share purchase agreement $ 4,250 9,227,388 9,231,638
Shares issued pursuant to share purchase agreement, shares     4,250,000        
Share subscriptions received 100,000 100,000
Beneficial conversion feature on convertible debt $ 69 271,710     271,779
Beneficial conversion feature on convertible debt, shares     69,252        
Ending balance, value at Mar. 31, 2021 $ 500 $ 2,402,000 $ 544,866 104,710,521 93,750 (99,395,380) 8,356,257
Ending balance, shares at Mar. 31, 2021 500,000 240,200 544,868,931        
Beginning balance, value at Jun. 30, 2021 $ 500 $ 2,077,000 $ 573,268 121,615,738 247,750 (105,073,651) 19,440,605
Beginning balance, shares at Jun. 30, 2021 500,000 207,700 573,267,632        
Shares issued for services $ 14,128 20,323,815 (221,500) 20,116,443
Shares issued for services, shares     14,128,728        
Cancellation of previously issued shares $ (1,000) (2,029,000) (2,030,000)
Cancellation of previously issued shares, shares     (1,000,000)        
Shares issued for exercise of warrants $ 14,293 923,207 (18,750) 918,750
Shares issued for exercise of warrants, shares     14,293,366        
Shares issued pursuant to Series C preferred shares conversion $ (2,077,000) $ 16,616 2,060,384
Shares issued pursuant to Series C preferred shares conversion, shares   (207,700) 16,616,000        
Redemption of Series A preferred shares $ (500) 500
Redemption of Series A preferred shares, shares (500,000)            
Dividends declared (21,755) (21,755)
Net loss for the period (26,689,316) (26,689,316)
Shares issued pursuant to share purchase agreement $ 3,000 3,985,005 3,988,005
Shares issued pursuant to share purchase agreement, shares     3,000,000        
Shares issued from private placement, net of issuance costs $ 25,390 36,913,261 36,938,651
Shares issued from private placement, net of issuance costs, shares     25,389,611        
Ending balance, value at Mar. 31, 2022 $ 645,695 183,792,910 7,500 (131,784,722) 52,661,383
Ending balance, shares at Mar. 31, 2022 645,695,337        
Beginning balance, value at Dec. 31, 2021 $ 500 $ 277,000 $ 631,788 180,279,474 3,304,500 (129,154,171) 55,339,091
Beginning balance, shares at Dec. 31, 2021 500,000 27,700 631,787,717        
Shares issued for services $ 4,023 4,675,820 (3,297,000) 1,382,843
Shares issued for services, shares     4,023,470        
Cancellation of previously issued shares $ (1,000) (2,029,000) (2,030,000)
Cancellation of previously issued shares, shares     (1,000,000)        
Shares issued for exercise of warrants $ 8,668 591,332 600,000
Shares issued for exercise of warrants, shares     8,668,150        
Shares issued pursuant to Series C preferred shares conversion $ (277,000) $ 2,216 274,784
Shares issued pursuant to Series C preferred shares conversion, shares   (27,700) 2,216,000        
Redemption of Series A preferred shares $ (500) 500
Redemption of Series A preferred shares, shares (500,000)            
Dividends declared
Net loss for the period (2,630,551) (2,630,551)
Ending balance, value at Mar. 31, 2022 $ 645,695 $ 183,792,910 $ 7,500 $ (131,784,722) $ 52,661,383
Ending balance, shares at Mar. 31, 2022 645,695,337