XML 15 R5.htm IDEA: XBRL DOCUMENT v3.22.0.1
Condensed Consolidated Statements of Stockholders' Equity (Deficit) (Unaudited) - USD ($)
Preferred Stock [Member]
Series A Preferred Stock [Member]
Preferred Stock [Member]
Series C Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Common Stock Issuable [Member]
Retained Earnings [Member]
Total
Beginning balance, value at Jun. 30, 2020 $ 300 $ 365,191 $ 55,452,951 $ 2,450,000 $ (63,208,946) $ (4,940,504)
Beginning balance, shares at Jun. 30, 2020 300,000 365,191,213        
Shares issued for services $ 200   $ 31,140 22,581,130 35,000 22,647,470
Shares issued for services, shares 200,000   31,140,000        
Shares issued for exercise of warrants, shares     12,381,562        
Shares issued from private placement, net of issuance costs, shares   241,450 60,625,000        
Shares issued pursuant to note conversion   $ 400,000 $ 21,285 2,564,182     2,985,467
Shares issued pursuant to note conversion, shares   40,000 21,284,971        
Share subscriptions received     $ 12,000 1,542,724     1,554,724
Share subscriptions received, shares     12,000,000        
Dividends declared           (7,869) (7,869)
Net loss for the period, (31,191,209) (31,191,209)
Shares issued for exercise of warrants     12,381 (12,381)
Shares issued from private placement, net of issuance costs   2,414,500 60,625 2,389,375 (2,456,250)   2,408,250
Ending balance, value at Dec. 31, 2020 $ 500 $ 2,814,500 $ 502,622 84,517,981 28,750 (94,408,024) (6,543,671)
Ending balance, shares at Dec. 31, 2020 500,000 281,450 502,622,746        
Beginning balance, value at Sep. 30, 2020 $ 300 $ 459,265 61,161,379 1,343,750 (66,360,155) (3,395,461)
Beginning balance, shares at Sep. 30, 2020 300,000 459,264,660        
Shares issued for services $ 200 $ 17,900 21,012,100 35,000 21,065,200
Shares issued for services, shares 200,000   17,900,000        
Shares issued for exercise of warrants, shares     7,326,430        
Shares issued from private placement, net of issuance costs, shares   241,450          
Shares issued pursuant to note conversion $ 400,000 $ 6,131 809,104 1,215,235
Shares issued pursuant to note conversion, shares   40,000 6,131,656        
Share subscriptions received $ 12,000 1,542,724 (1,343,750) 210,974
Share subscriptions received, shares     12,000,000        
Dividends declared (7,869) (7,869)
Net loss for the period, (28,040,000) (28,040,000)
Shares issued for exercise of warrants 7,326 (7,326)
Shares issued from private placement, net of issuance costs 2,414,500 (6,250) 2,408,250
Ending balance, value at Dec. 31, 2020 $ 500 $ 2,814,500 $ 502,622 84,517,981 28,750 (94,408,024) (6,543,671)
Ending balance, shares at Dec. 31, 2020 500,000 281,450 502,622,746        
Beginning balance, value at Jun. 30, 2021 $ 500 $ 2,077,000 $ 573,268 121,615,738 247,750 (105,073,651) 19,440,605
Beginning balance, shares at Jun. 30, 2021 500,000 207,700 573,267,632        
Shares issued for services $ 10,105 15,647,995 3,075,500 18,733,600
Shares issued for services, shares     10,105,258        
Shares issued for exercise of warrants, shares     5,625,216        
Shares issued from private placement, net of issuance costs, shares     25,389,611        
Shares issued pursuant to Series C preferred shares conversion $ (1,800,000) $ 14,400 1,785,600
Shares issued pursuant to Series C preferred shares conversion, shares   (180,000) 14,400,000        
Shares issued pursuant to share purchase agreement, shares     3,000,000        
Dividends declared (21,755) (21,755)
Net loss for the period, (24,058,765) (24,058,765)
Shares issued for exercise of warrants 5,625 331,875 (18,750) 318,750
Shares issued from private placement, net of issuance costs 25,390 36,913,261 36,938,651
Shares issued pursuant to share purchase agreement 3,000 3,985,005 3,988,005
Ending balance, value at Dec. 31, 2021 $ 500 $ 277,000 $ 631,788 180,279,474 3,304,500 (129,154,171) 55,339,091
Ending balance, shares at Dec. 31, 2021 500,000 27,700 631,787,717        
Beginning balance, value at Sep. 30, 2021 $ 500 $ 402,000 $ 629,768 178,716,600 3,080,000 (125,062,684) 57,766,184
Beginning balance, shares at Sep. 30, 2021 500,000 40,200 629,768,190        
Shares issued for services $ 1,020 1,438,874 224,500 1,664,394
Shares issued for services, shares     1,019,527        
Shares issued pursuant to Series C preferred shares conversion $ (125,000) $ 1,000 124,000
Shares issued pursuant to Series C preferred shares conversion, shares   (12,500) 1,000,000        
Dividends declared (6,008) (6,008)
Net loss for the period, (4,085,479) (4,085,479)
Ending balance, value at Dec. 31, 2021 $ 500 $ 277,000 $ 631,788 $ 180,279,474 $ 3,304,500 $ (129,154,171) $ 55,339,091
Ending balance, shares at Dec. 31, 2021 500,000 27,700 631,787,717