XML 16 R5.htm IDEA: XBRL DOCUMENT v3.21.1
Condensed Consolidated Statement of Stockholders' Equity (Deficit) (Unaudited) - USD ($)
Series A Preferred Stock [Member]
Series C Preferred Stock [Member]
Common Stock [Member]
Additional Paid-In Capital [Member]
Share Subscriptions Received [Member]
Share Subscriptions Receivable [Member]
Deficit [Member]
Total
Balance at Jun. 30, 2019   $ 116,235 $ 42,849,297   $ (47,419,040) $ (4,453,508)
Balance, shares at Jun. 30, 2019   116,234,968        
Issuance of preferred shares $ 300   (300)  
Issuance of preferred shares, shares 300,000            
Shares issued for services   $ 26,446 1,587,022   1,613,468
Shares issued for services, shares   26,446,200          
Shares issued for exercise of warrants   $ 4,311 (4,311)  
Shares issued for exercise of warrants, shares   4,310,807          
Shares issued pursuant to note conversion   $ 181,426 9,580,114   9,761,540
Shares issued pursuant to note conversion, shares   181,426,905          
Share subscriptions received   1,125,000   1,125,000
Share purchase warrants issued   153,315   153,315
Net loss for the period     (12,932,549) (12,932,549)
Balance at Mar. 31, 2020 $ 300   $ 328,418 54,165,137 1,125,000   (60,351,589) (4,732,734)
Balance, shares at Mar. 31, 2020 300,000   328,418,880          
Balance at Dec. 31, 2019 $ 300   $ 170,789 46,433,738 275,000   (52,838,603) (5,958,776)
Balance, shares at Dec. 31, 2019 300,000   170,789,875          
Shares issued for services   $ 17,236 672,212   689,448
Shares issued for services, shares   17,236,200          
Shares issued for exercise of warrants   $ 1,314 (1,314)  
Shares issued for exercise of warrants, shares   1,313,822          
Shares issued pursuant to note conversion   $ 139,079 7,001,975   7,141,054
Shares issued pursuant to note conversion, shares   139,078,983          
Share subscriptions received   850,000   850,000
Share purchase warrants issued   58,526   58,526
Net loss for the period     (7,512,986) (7,512,986)
Balance at Mar. 31, 2020 $ 300   $ 328,418 54,165,137 1,125,000   (60,351,589) (4,732,734)
Balance, shares at Mar. 31, 2020 300,000   328,418,880          
Balance at Jun. 30, 2020 $ 300 $ 365,191 55,452,951 2,450,000   (63,208,946) $ (4,940,504)
Balance, shares at Jun. 30, 2020 300,000 365,191,213          
Issuance of preferred shares, shares     60,625,000         16,250,000
Shares issued for services $ 200 $ 33,650 27,038,312   $ 27,072,162
Shares issued for services, shares 200,000 33,650,036          
Shares issued for exercise of warrants $ 43,096 488,154   531,250
Shares issued for exercise of warrants, shares 43,097,680          
Shares issued from private placement $ 2,414,500 $ 60,625 2,389,375 (2,450,000)   2,414,500
Shares issued from private placement, shares 241,450 60,625,000          
Shares issued pursuant to note conversion $ 400,000 $ 22,685 7,890,707   8,313,392
Shares issued pursuant to note conversion, shares 40,000 22,685,750          
Shares issued pursuant to Series C preferred shares conversion $ (412,500) $ 3,300 409,200  
Shares issued pursuant to Series C preferred shares conversion, shares (41,250) 3,300,000          
Shares issued pursuant to share purchase agreement $ 16,250 10,415,388   10,431,638
Shares issued pursuant to share purchase agreement, shares 16,250,000          
Shares issued pursuant to property purchase agreement $ 69 271,710   271,779
Shares issued pursuant to property purchase agreement, shares 69,252          
Share subscriptions received 93,750   93,750
Share purchase warrants issued 83,724   83,724
Beneficial conversion feature on convertible debts 271,000   271,000
Net loss for the period   (36,127,295) (36,186,434)
Dividends declared   (59,139) (59,139)
Balance at Mar. 31, 2021 $ 500 $ 2,402,000 $ 544,866 104,710,521 93,750 (99,395,380) 8,356,257
Balance, shares at Mar. 31, 2021 500,000 240,200 544,868,931          
Balance at Dec. 31, 2020 $ 500 $ 2,814,500 $ 502,622 84,517,981 35,000 (6,250) (94,408,024) (6,543,671)
Balance, shares at Dec. 31, 2020 500,000 281,450 502,622,746          
Shares issued for services $ 2,510 4,457,182 (35,000) 4,424,692
Shares issued for services, shares 2,510,036          
Shares issued for exercise of warrants $ 30,715 500,535 531,250
Shares issued for exercise of warrants, shares 30,716,118          
Shares issued pursuant to note conversion $ 1,400 5,326,525 5,327,925
Shares issued pursuant to note conversion, shares 1,400,779          
Shares issued pursuant to Series C preferred shares conversion $ (412,500) $ 3,300 409,200
Shares issued pursuant to Series C preferred shares conversion, shares (41,250) 3,300,000          
Shares issued pursuant to share purchase agreement $ 4,250 9,227,388 9,231,638
Shares issued pursuant to share purchase agreement, shares 4,250,000          
Shares issued pursuant to property purchase agreement $ 69 271,710 271,779
Shares issued pursuant to property purchase agreement, shares 69,252          
Share subscriptions received 93,750 6,250 100,000
Net loss for the period (4,936,086) (4,987,356)
Dividends declared (51,270) (51,270)
Balance at Mar. 31, 2021 $ 500 $ 2,402,000 $ 544,866 $ 104,710,521 $ 93,750 $ (99,395,380) $ 8,356,257
Balance, shares at Mar. 31, 2021 500,000 240,200 544,868,931