XML 32 R22.htm IDEA: XBRL DOCUMENT v3.21.1
Derivative Liabilities (Tables)
6 Months Ended
Dec. 31, 2020
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Schedule of Derivative Liability Inputs and Assumptions Outstanding

The following inputs and assumptions were used to value the derivative liabilities outstanding at December 31, 2020 and June 30, 2020:

 

    December 31, 2020     June 30, 2020  
Expected volatility     158-208 %     158-240 %
Risk free rate     0.12-0.14 %     0.16 %
Expected life (in years)     0.25-1.0       0.5-1.0  

Summary of Derivative Liability Activity

A summary of the activity of the derivative liability is shown below:

 

    $  
Balance, June 30, 2020     4,519,654  
Derivative additions associated with convertible notes     275,000  
Adjustment for conversion/prepayment     (5,143,495 )
Mark-to-market adjustment     7,018,171  
         
Balance, December 31, 2020     6,669,330