XML 16 R5.htm IDEA: XBRL DOCUMENT v3.20.4
Condensed Consolidated Statement of Stockholder's Deficit (Unaudited) - USD ($)
Series A Preferred Stock
Series C Preferred Stock
Common Stock
Additional Paid-in Capital
Share Subscriptions received
Share Subscriptions receivable
Retained Earnings
Total
Preferred Stock
Equity Balance, Starting at Jun. 30, 2019     $ 116,235 $ 42,849,297   $ 0 $ (47,419,040) $ (4,453,508) $ 0
Shares Outstanding, Starting at Jun. 30, 2019     116,234,968           0
Stock Issued During Period, Value, Issued for Services     $ 9,210 914,810   0 0 924,020 $ 0
Stock Issued During Period, Shares, Issued for Services     9,210,000           0
Stock Issued During Period, Value, Stock Options Exercised     $ 2,997 (2,997)   0 0 0 $ 0
Share-based Compensation Arrangement by Share-based Payment Award, Options, Exercises in Period     2,996,985           0
Stock Issued During Period, Value, New Issues     $ 0 (300)   0 0 0 $ 300
Stock Issued During Period, Shares, New Issues                 300,000
Stock Issued During Period, Value, Conversion of Convertible Securities, Net of Adjustments     $ 42,347 2,578,142   0 0 2,620,489 $ 0
Stock Issued During Period, Shares, Conversion of Convertible Securities     42,347,922           0
Stock Issued During Period, Value, Other     $ 0 0   275,000 0 275,000 $ 0
Stock Issued During Period, Shares, Other     0           0
Dividends declared               0  
Share purchase warrants issued     $ 0 94,786   0 0 94,786 $ 0
Net Income (Loss)     $ 0 0   0 (5,419,563) (5,419,563) $ 0
Shares Outstanding, Ending at Dec. 31, 2019     170,789,875           300,000
Equity Balance, Ending at Dec. 31, 2019     $ 170,789 46,433,738   275,000 (52,838,603) (5,958,776) $ 300
Equity Balance, Starting at Jun. 30, 2020 $ 300 $ 0 $ 365,191 55,452,951 $ 2,450,000 0 (63,208,946) (4,940,504)  
Shares Outstanding, Starting at Jun. 30, 2020 300,000 0 365,191,213            
Stock Issued During Period, Value, Issued for Services $ 200 $ 0 $ 43,140 30,309,130 35,000 0 0 30,387,470  
Stock Issued During Period, Shares, Issued for Services 200,000 0 43,140,000            
Stock Issued During Period, Value, Stock Options Exercised $ 0 $ 0 $ 12,381 (12,381) 0 0 0 $ 0  
Share-based Compensation Arrangement by Share-based Payment Award, Options, Exercises in Period 0 0 12,381,562         4,361,112  
Stock Issued During Period, Value, New Issues $ 0 $ 2,414,500 $ 60,625 2,389,375 (2,450,000) (6,250) 0 $ 2,408,250  
Stock Issued During Period, Shares, New Issues 0 241,450 60,625,000            
Stock Issued During Period, Value, Conversion of Convertible Securities, Net of Adjustments $ 0 $ 400,000 $ 21,285 2,564,182 0 0 0 2,985,467  
Stock Issued During Period, Shares, Conversion of Convertible Securities 0 40,000 21,284,971            
Stock Issued During Period, Value, Other $ 0 $ 0 $ 0 0 1,200,000 0 0 1,200,000  
Stock Issued During Period, Shares, Other 0 0 0            
Beneficial conversion feature on convertible debts $ 0 $ 0 $ 0 271,000 0 0 0 271,000  
Dividends declared 0 0 0 0 0 0 (7,869) (7,869)  
Net Income (Loss) $ 0 $ 0 $ 0 0 0 0 (38,847,485) (38,847,485)  
Shares Outstanding, Ending at Dec. 31, 2020 500,000 281,450 502,622,746            
Equity Balance, Ending at Dec. 31, 2020 $ 500 $ 2,814,500 $ 502,622 $ 90,974,257 $ 1,235,000 $ (6,250) $ (102,064,300) $ (6,543,671)