XML 30 R5.htm IDEA: XBRL DOCUMENT v3.20.1
Condensed Consolidated Statement of Stockholder's Deficit (Unaudited) - USD ($)
Preferred Stock
Common Stock
Additional Paid-in Capital
Retained Earnings
Total
Share Subscriptions $
Equity Balance, Starting at Sep. 30, 2018 $ 0 $ 93,331 $ 34,739,491 $ (37,265,334) $ (2,432,512)  
Shares Outstanding, Starting at Sep. 30, 2018 0 93,331,449        
Stock Issued During Period, Value, Issued for Services $ 0 $ 3,200 485,800 0 489,000  
Stock Issued During Period, Shares, Issued for Services 0 3,200,000        
Stock Issued During Period, Value, Acquisitions $ 0 $ 250 35,000 0 35,250  
Stock Issued During Period, Shares, Acquisitions 0 250,000        
Stock Issued During Period, Value, Conversion of Convertible Securities, Net of Adjustments $ 0 $ 5.754 867,078 0 872,832  
Stock Issued During Period, Shares, Conversion of Convertible Securities 0 5,753,660        
Net Income (Loss) $ 0 $ 0 0 (2,569,806) (2,569,806)  
Shares Outstanding, Ending at Dec. 31, 2018 0 102,535,109        
Equity Balance, Ending at Dec. 31, 2018 $ 0 $ 102,535 36,127,369 (39,835,140) (3,605,236)  
Equity Balance, Starting at Sep. 30, 2018 $ 0 $ 93,331 34,739,491 (37,265,334) (2,432,512)  
Shares Outstanding, Starting at Sep. 30, 2018 0 93,331,449        
Fair value of share purchase warrants         0  
Shares Outstanding, Ending at Mar. 31, 2019 0 114,328,092        
Equity Balance, Ending at Mar. 31, 2019 $ 0 $ 114,328 42,496,356 (46,398,345) (3,787,661)  
Equity Balance, Starting at Dec. 31, 2018 $ 0 $ 102,535 36,127,369 (39,835,140) (3,605,236)  
Shares Outstanding, Starting at Dec. 31, 2018 0 102,535,109        
Stock Issued During Period, Value, Issued for Services $ 0 $ 19,550 5,819,810 0 5,839,360  
Stock Issued During Period, Shares, Issued for Services 0 19,550,000        
Stock Issued During Period, Value, Conversion of Convertible Securities, Net of Adjustments $ 0 $ 2,243 539,177 0 541,420  
Stock Issued During Period, Shares, Conversion of Convertible Securities 0 2,242,983        
Cancellation of shares, Value $ 0 $ (10,000) 10,000 0 0  
Cancellation of shares, Shares 0 (10,000,000)        
Net Income (Loss) $ 0 $ 0 0 (6,563,205) (6,563,205)  
Shares Outstanding, Ending at Mar. 31, 2019 0 114,328,092        
Equity Balance, Ending at Mar. 31, 2019 $ 0 $ 114,328 42,496,356 (46,398,345) (3,787,661)  
Equity Balance, Starting at Sep. 30, 2019 $ 0 $ 132,678 44,970,398 (49,890,538) (4,787,462) $ 0
Shares Outstanding, Starting at Sep. 30, 2019 0 132,678,133        
Stock Issued During Period, Value, Issued for Services $ 0 $ 5,560 227,960 0 233,520 0
Stock Issued During Period, Shares, Issued for Services 0 5,560,000        
Stock Issued During Period, Value, Conversion of Convertible Securities, Net of Adjustments $ 0 $ 29,555 1,143,889 0 1,173,444 0
Stock Issued During Period, Shares, Conversion of Convertible Securities 0 29,554,757        
Stock Issued During Period, Value, New Issues $ 300 $ 0 (300) 0 0 0
Stock Issued During Period, Shares, New Issues 300,000 0        
Stock Issued During Period, Value, Stock Options Exercised $ 0 $ 2,997 (2,997) 0 0 0
Share-based Compensation Arrangement by Share-based Payment Award, Options, Exercises in Period 0 2,996,985        
Shares Granted, Value, Share-based Payment Arrangement, after Forfeiture $ 0 $ 0 94,786 0 94,786 0
Share-based Compensation Arrangement by Share-based Payment Award, Options, Grants in Period, Net of Forfeitures 0 0        
Stock Issued During Period, Value, Other $ 0 $ 0 0 0 275,000 275,000
Stock Issued During Period, Shares, Other 0 0        
Net Income (Loss) $ 0 $ 0 0 (2,948,065) (2,948,065) 0
Shares Outstanding, Ending at Dec. 31, 2019 300,000 170,789,875        
Equity Balance, Ending at Dec. 31, 2019 $ 300 $ 170,790 46,433,736 (52,838,603) (5,958,777) 275,000
Equity Balance, Starting at Sep. 30, 2019 $ 0 $ 132,678 44,970,398 (49,890,538) $ (4,787,462) 0
Shares Outstanding, Starting at Sep. 30, 2019 0 132,678,133        
Share-based Compensation Arrangement by Share-based Payment Award, Options, Exercises in Period         4,310,807  
Fair value of share purchase warrants         $ 153,314  
Shares Outstanding, Ending at Mar. 31, 2020 300,000 328,418,880        
Equity Balance, Ending at Mar. 31, 2020 $ 300 $ 328,418 54,165,137 (60,351,589) (4,732,734) 1,125,000
Equity Balance, Starting at Dec. 31, 2019 $ 300 $ 170,790 46,433,736 (52,838,603) (5,958,777) 275,000
Shares Outstanding, Starting at Dec. 31, 2019 300,000 170,789,875        
Stock Issued During Period, Value, Issued for Services $ 0 $ 17,236 672,212 0 689,448 0
Stock Issued During Period, Shares, Issued for Services 0 17,236,200        
Stock Issued During Period, Value, Conversion of Convertible Securities, Net of Adjustments $ 0 $ 139,078 7,001,975 0 7,141,053 0
Stock Issued During Period, Shares, Conversion of Convertible Securities 0 139,078,983        
Stock Issued During Period, Value, Stock Options Exercised $ 0 $ 1,314 (1,314) 0 0 0
Share-based Compensation Arrangement by Share-based Payment Award, Options, Exercises in Period 0 1,313,822        
Stock Issued During Period, Value, Other $ 0 $ 0 0 0 850,000 850,000
Stock Issued During Period, Shares, Other 0 0        
Fair value of share purchase warrants $ 0 $ 0 58,528 0 58,528 0
Net Income (Loss) $ 0 $ 0 0 (7,512,986) (7,512,986) 0
Shares Outstanding, Ending at Mar. 31, 2020 300,000 328,418,880        
Equity Balance, Ending at Mar. 31, 2020 $ 300 $ 328,418 $ 54,165,137 $ (60,351,589) $ (4,732,734) $ 1,125,000