XML 54 R6.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Operating Activities    
Net loss $ (2,948,065) $ (2,569,806)
Adjustments to reconcile net loss to net cash used in operating activities:    
Accretion expense 921,879 254,952
Change in fair value of derivative liability 876,960 708,155
Discount on convertible notes payable 62,216 0
Fair value of share purchase warrants issued 94,786 0
Shares issued for mineral property exploration costs (127,863) 421,745
Shares issued for services 233,520 489,000
Changes in operating assets and liabilities:    
Prepaid expenses 0 105,000
Accounts payable and accrued liabilities 158,406 21,942
Due to related parties (64,397) 50,210
Financing Activities    
Proceeds from issuance of convertible notes payable 529,750 628,750
Proceeds from share subscriptions received 275,000 0
Repayment on notes payable 0 (180,000)
Net Cash Provided By Financing Activities 804,750 448,750
Net Cash Used In Operating Activities (792,558) (518,802)
Change in Cash 12,192 (70,052)
Cash and Cash Equivalents, at Carrying Value, Beginning Balance 7,371 122,769
Cash and Cash Equivalents, at Carrying Value, Ending Balance 19,563 52,717
Non-cash investing and financing activities:    
Original issue discount on convertible debentures 37,800 26,750
Preferred shares issued to officers and directors 300 0
Shares issued on the exercise of cashless warrants 2,997 0
Shares issued for joint venture agreement 0 35,250
Shares issued for conversion of debt $ 1,173,444 $ 872,832