XML 38 R5.htm IDEA: XBRL DOCUMENT v3.19.2
Condensed Consolidated Statement of Stockholder's Deficit (Unaudited) - USD ($)
Common Stock
Additional Paid-in Capital
Retained Earnings
Total
Equity Balance, Starting at Sep. 30, 2017 $ 58,500 $ 29,892,737 $ (31,217,242) $ (1,266,005)
Shares Outstanding, Starting at Sep. 30, 2017 58,500,000      
Stock Issued During Period, Value, Issued for Services $ 25,890 2,551,360 0 2,577,250
Stock Issued During Period, Shares, Issued for Services 25,890,000      
Shares Granted, Value, Share-based Payment Arrangement, after Forfeiture $ 3,600 356,400 0 360,000
Share-based Compensation Arrangement by Share-based Payment Award, Options, Grants in Period, Net of Forfeitures 3,600,000      
Stock Issued During Period, Value, Conversion of Convertible Securities, Net of Adjustments $ 3,744 426,956 0 430,700
Stock Issued During Period, Shares, Conversion of Convertible Securities 3,744,348      
Stock Issued During Period, Value, Stock Options Exercised $ 667   0 667
Share-based Compensation Arrangement by Share-based Payment Award, Options, Exercises in Period 666,666      
Beneficial conversion feature $ 0 8,429 0 8,429
Fair value of share purchase warrants 0 101,310 0 101,310
Net Income (Loss) $ 0 0 (3,830,792) (3,830,792)
Shares Outstanding, Ending at Jun. 30, 2018 92,401,014      
Equity Balance, Ending at Jun. 30, 2018 $ 92,401 33,337,192 (35,048,034) (1,618,441)
Equity Balance, Starting at Mar. 31, 2018 $ 89,147 33,038,145 (34,564,327) (1,437,035)
Shares Outstanding, Starting at Mar. 31, 2018 89,147,392      
Stock Issued During Period, Value, Conversion of Convertible Securities, Net of Adjustments $ 2,587 295,013 0 297,600
Stock Issued During Period, Shares, Conversion of Convertible Securities 2,586,956      
Stock Issued During Period, Value, Stock Options Exercised $ 667 0 0 667
Share-based Compensation Arrangement by Share-based Payment Award, Options, Exercises in Period 666,666      
Beneficial conversion feature $ 0 4,034 0 4,034
Net Income (Loss) $ 0 0 (483,707) (483,707)
Shares Outstanding, Ending at Jun. 30, 2018 92,401,014      
Equity Balance, Ending at Jun. 30, 2018 $ 92,401 33,337,192 (35,048,034) (1,618,441)
Equity Balance, Starting at Sep. 30, 2018 $ 93,331 34,739,491 (37,265,334) (2,432,512)
Shares Outstanding, Starting at Sep. 30, 2018 93,331,449      
Stock Issued During Period, Value, Issued for Services $ 23,050 6,379,560 0 6,402,610
Stock Issued During Period, Shares, Issued for Services 23,050,000      
Stock Issued During Period, Value, Conversion of Convertible Securities, Net of Adjustments $ 9,604 1,685,246 0 1,694,850
Stock Issued During Period, Shares, Conversion of Convertible Securities 9,603,519      
Fair value of share purchase warrants       0
Shares issued for joint venture, Value $ 250 35,000 0 35,250
Shares issued for joint venture, Shares 250,000      
Cancellation of shares, Value $ (10,000) 10,000 0 0
Cancellation of shares, Shares (10,000,000)      
Net Income (Loss) $ 0 0 (10,153,706) (10,153,706)
Shares Outstanding, Ending at Jun. 30, 2019 116,234,968      
Equity Balance, Ending at Jun. 30, 2019 $ 116,235 42,849,297 (47,419,040) (4,453,508)
Equity Balance, Starting at Mar. 31, 2019 $ 114,328 42,496,356 (46,398,345) (3,787,661)
Shares Outstanding, Starting at Mar. 31, 2019 114,328,092      
Stock Issued During Period, Value, Issued for Services $ 300 73,950 0 74,250
Stock Issued During Period, Shares, Issued for Services 300,000      
Stock Issued During Period, Value, Conversion of Convertible Securities, Net of Adjustments $ 1,607 278,991 0 280,598
Stock Issued During Period, Shares, Conversion of Convertible Securities 1,606,876      
Net Income (Loss) $ 0 0 (1,020,695) (1,020,695)
Shares Outstanding, Ending at Jun. 30, 2019 116,234,968      
Equity Balance, Ending at Jun. 30, 2019 $ 116,235 $ 42,849,297 $ (47,419,040) $ (4,453,508)