XML 130 R5.htm IDEA: XBRL DOCUMENT v3.10.0.1
Condensed Consolidated Statements of Cash Flows (unaudited) - USD ($)
9 Months Ended
Jun. 30, 2018
Jun. 30, 2017
Operating Activities    
Net loss $ (3,830,792) $ (2,269,477)
Adjustments to reconcile net loss to net cash used in operating activities:    
Accretion expense 35,354 202,697
Fair value of share purchase warrants issued 101,310 652,977
Issuance costs of convertible debt 0 23,020
Convertible note issued for commitment fee 0 75,000
Gain on forgiveness of debt 0 (25,000)
Shares issued for mineral property exploration costs 0 36,000
Shares issued for mineral property exploration costs 0 600,000
Shares issued for services 2,937,250 292,000
Shares issued pursuant to the exercise of cashless warrants 667 0
Change in fair value of derivative liability 12,442 0
Changes in operating assets and liabilities:    
Prepaid expenses (163,000) 0
Accounts payable and accrued liabilities 61,636 112,486
Due to related parties 318,903 45,100
Financing Activities    
Proceeds from issuance of convertible debentures 0 226,980
Proceeds from issuance of convertible notes payable 609,000 6,000
Proceeds from related party 500 0
Repayment on note payable 0 (34,068)
Net Cash Provided By Financing Activities 609,500 198,912
Net Cash Used In Operating Activities (526,230) (255,197)
Change in Cash 83,270 (56,285)
Cash and Cash Equivalents, at Carrying Value, Beginning Balance 9,141 90,040
Cash and Cash Equivalents, at Carrying Value, Ending Balance 92,411 33,755
Non-cash investing and financing activities:    
Discount on convertible debenture 8,579 246,353
Issuance of common shares for conversion of convertible notes payable and accrued interest 430,100 0
Convertible note issued to settle commitment fee 0 75,000
Issuance of common shares to settle accounts payable 0 60,000
Original issue discount on convertible debentures 49,700 23,080
Supplemental disclosures:    
Interest paid 0 0
Income taxes paid $ 0 $ 0