XML 29 R20.htm IDEA: XBRL DOCUMENT v3.7.0.1
Notes Payable (Narrative) (Details) - USD ($)
Mar. 31, 2017
Feb. 16, 2017
Sep. 30, 2016
Sep. 28, 2016
Jul. 18, 2016
Jun. 15, 2016
Notes Payable Details            
Company entered into a loan agreement with a non-related party for proceeds   $ 250,000 $ 110,000 $ 550,000 $ 121,000 $ 400,000
Amount owing is unsecured, bears interest per annum   10.00% 10.00% 10.00% 10.00% 2.50%
Principal balance on the note payable $ 274,932   $ 303,000      
Amount owing convertible into common shares of the Company per share   $ 0.10 $ 0.10 $ 0.10 $ 0.50  
Carrying value of the note payable 66,918   $ 0      
Unamortized discount on the note 8,082   0      
Accrued interest 925   0      
Carrying value of the note payable 93,003   32,679      
Unamortized discount 27,997   88,321      
Accrued interest recorded in accounts payable and accrued liabilities 9,316   3,282      
Issued cashless warrants to the note holder as a bonus       121,000 121,000  
Exercise price per warrant until July 18, 2021       $ 0.5 $ 0.5  
Fair value of the cashless warrants       $ 65,990 $ 229,069  
Expected dividends       0.00% 0.00%  
Volatility rate       233.00% 239.00%  
Risk-free rate       1.00% 1.00%  
Carrying value of the note payable 49,952   0      
Unamortized discount on note 60,048   110,000      
Accrued interest has been recorded in accounts payable and accrued liabilities 5,485   0      
Accrued interest recorded in accounts payable and accrued liabilities 4,972   1,289      
Carrying value of the note payable 12,592   0      
Unamortized discount on note 96,836   0      
Accrued interest has been recorded in accounts payable and accrued liabilities $ 1,141   $ 0