XML 29 R20.htm IDEA: XBRL DOCUMENT v3.6.0.2
Notes Payable (Narrative) (Details) - USD ($)
Dec. 31, 2016
Sep. 30, 2016
Sep. 28, 2016
Jul. 18, 2016
Jun. 15, 2016
Notes Payable Details          
Company entered into a loan agreement with a non-related party for proceeds   $ 110,000 $ 550,000 $ 121,000 $ 400,000
Amount owing is unsecured, bears interest per annum   10.00% 10.00% 10.00% 2.50%
Amount owing convertible into common shares of the Company per share   $ 0.10 $ 0.10 $ 0.50  
Carrying value of the note payable $ 73,307 $ 32,679      
Unamortized discount on the note 47,693 88,321      
Accrued interest 6,332 3,282      
Carrying value of the note payable 27,726 0      
Unamortized discount 82,274 110,000      
Accrued interest recorded in accounts payable and accrued liabilities 2,773 0      
Issued cashless warrants to the note holder as a bonus     121,000 121,000  
Exercise price per warrant until July 18, 2021     $ 0.50 $ 0.50  
Fair value of the cashless warrants     $ 65,990 $ 229,069  
Expected dividends     0.00% 0.00%  
Volatility rate     233.00% 239.00%  
Risk-free rate     1.00% 1.00%  
Accrued interest recorded in accounts payable and accrued liabilities $ 3,198 $ 1,289