Exhibit 99.1

Wix Reports First Quarter 2020 Results

●	April 2020 demonstrated significant momentum across the platform as the need for a dynamic online presence accelerates

o	Added 3.2 million new registered users, an increase of 63% y/y and an all-time monthly high

o	Collections of the April 2020 user cohort were 76% higher than from users acquired in April a year ago

o	Net premium subscription additions in the month of April were up 207% y/y

o	Accelerating new subscriptions generated from existing cohorts

●	Increasing marketing investment in user cohort acquisition due to thriving demand and to generate further growth

●	Initiating Q2 outlook of accelerating growth for revenue and collections, underscoring strong performance quarter to date - expecting collections growth of 28-30% y/y in Q2

●	Solid Q1 2020 results: total revenue of $216 million and total collections of $249 million, both up 24% y/y

NEW YORK, May 14, 2020 -- Wix.com Ltd. (Nasdaq: WIX) today reported strong financial results for the first quarter ended March 31, 2020. In addition, the Company provided its initial outlook for the second quarter 2020.

“The current crisis has magnified the importance of having an online presence like never before, and we are very fortunate to offer a product that provides businesses, brands and individuals an opportunity to build and grow despite the increasing hardships that they are facing,” said Avishai Abrahami, Co-founder and CEO of Wix. “As demand for an online presence increases, we remain focused on providing best-in-class free and paid products and delivering improvements to our offering in response to our users’ needs.”

Abrahami continued, “The COVID-19 crisis has forced a massive change upon our users. The need for SMBs, entrepreneurs and brands to move online quickly, to communicate with their customers and to deliver goods and services has never been clearer. Demand for our platform offerings boomed at the beginning of April, and I am extremely proud to say that our team responded quickly to make sure we can deliver the best service to our users across the globe.”

Nir Zohar, President and COO of Wix added, “The changes we have seen in the market, starting at the end of Q1, have demonstrated the strength, adaptability and resilience of our business. It is easy to think of SMBs as particularly vulnerable to change and crises, but when it comes down to it, we see that entrepreneurs and business owners will do everything in their power to adapt and keep their business going. It is gratifying for us to offer them a platform on which they can expand their business, or even completely reinvent themselves online, so they can continue running their businesses and supporting their families.”

Lior Shemesh, CFO of Wix said, “As data from April shows, our business has remained steadfast, even as this pandemic has shut down most of the world. The strong performance from recent cohorts, combined with the boost in demand for our platform, has convinced us to double down on what we do best - using the strength of our balance sheet to invest in marketing to grow our business even further. We believe combining this incremental investment with the increasing demand will allow us to make faster headway in capturing more market share.” Shemesh continued, “This immense demand uplift, coupled with the marketing investment to support it, has already driven us to a significantly higher outlook for Q2 than we originally expected. We expect collections growth of 28-30% y/y in the second quarter.”

Business Update as of April 2020

●	Demand for creating an online presence is accelerating as businesses around the globe adapt to the current environment. During the month of April, over 3.2 million new users registered with Wix to create an online presence, an increase of 63% y/y and an all-time monthly high

●

Users need to get online quickly and need functionality, driving these new users to purchase subscriptions and business applications at a higher rate and at higher price points than prior cohorts. Collections from users acquired during April 2020 were 76% higher than from users acquired in April a year ago

●

Despite what we observed in the early stages of this crisis, cohort cancellation trends have reversed, a testament to our long-standing freemium model. During April, we added more subscriptions from existing user cohorts (that is, from all created prior to April 2020) than total cancellations in the month. Total net premium subscription additions in the month of April were up 207% y/y

●	Our users are moving commerce online more rapidly than in the past as net new Wix Stores subscriptions grew 580% y/y and net new Wix Restaurants subscriptions increased 167% y/y in April 2020

●	As more commerce moves online, businesses also need solutions to communicate and market online. New purchases of Ascend by Wix grew 136% y/y in April 2020

●

The growth of selling activity of businesses on Wix is also increasing as total gross merchandise volume (GMV) transacted across all payment methods in April grew 110% y/y. Wix Payments growth also accelerated as new Wix Payments merchants increased 123% m/m and GMV transacted through Wix Payments grew 66% m/m in April 2020

●	From a development standpoint, we successfully transitioned our entire workforce to working from home, and our development roadmap hasn’t missed a beat. COVID-19 has had no significant impact on execution or software delivery times

●	Further, the launch of Editor X is still on track for summer 2020, bringing web agencies and designers the most innovative web design and creation platform, with advanced design and layouting capabilities, available today

Q1 2020 Financial Results

●	Total revenue in the first quarter of 2020 was $216.0 million, compared to $174.3 million in the first quarter of 2019, an increase of 24% y/y

o	On a y/y constant currency basis, Q1 revenue would have been $217.5 million, up 25% y/y

o	Creative Subscriptions revenue in the first quarter of 2020 was $176.5 million, compared to $151.4 million in the first quarter of 2019, an increase of 17% y/y

o	Business Solutions revenue in the first quarter of 2020 was $39.4 million, compared to $22.9 million in the first quarter of 2019, an increase of 72% y/y

●	Creative Subscriptions ARR was $739.5 million in the first quarter of 2020, compared to $621.9 million in the first quarter of 2019, an increase of 19% y/y

●	Total collections in the first quarter of 2020 were $248.9 million, compared to $200.4 million in the first quarter of 2019, an increase of 24% y/y

o	On a y/y constant currency basis, Q1 collections would have been $251.2 million, up 25% y/y

o	Creative Subscriptions collections in the first quarter of 2020 were $208.8 million, compared to $176.9 million in the first quarter of 2019, an increase of 18% y/y

o	Business Solutions collections in the first quarter of 2020 were $40.1 million, compared to $23.5 million in the first quarter of 2019, an increase of 71% y/y

●	Total gross margin on a GAAP basis in the first quarter of 2020 was 71%, compared to 77% in the first quarter of 2019

o	Creative Subscriptions gross margin on a GAAP basis was 80%, compared to 82% in the first quarter of 2019

o	Business Solutions gross margin on a GAAP basis was 32% compared to 43% in the first quarter of 2019

●	Total non-GAAP gross margin in the first quarter of 2020, calculated as non-GAAP gross profit as a percent of revenue, was 72%, compared to 78% in the first quarter of 2019

o	Creative Subscriptions gross margin on a non-GAAP basis was 81%, compared to 83% in the first quarter of 2019

o	Business Solutions gross margin on a non-GAAP basis was 33%, compared to 44% in the first quarter of 2019

●	GAAP net loss in the first quarter of 2020 was $(39.2) million, or $(0.76) per share, compared to a net loss of $(30.7) million, or $(0.62) per share, for the first quarter of 2019

●	Non-GAAP net loss in the first quarter of 2020 was $(0.4) million, or $(0.01) per share, compared to non-GAAP net income of $1.5 million, or $0.03 per share for the first quarter of 2019

●	Net cash provided by operating activities in the first quarter of 2020 was $45.0 million, while capital expenditures totaled $5.1 million, leading to free cash flow of $40.0 million, compared to $30.0 million of free cash flow in the first quarter of 2019, a 33% year-over-year increase

o	Excluding the capex investment associated with our new headquarters office build out, free cash flow would have been $40.4 million, up 35% y/y

●	Added 162,000 net premium subscriptions in the first quarter of 2020 to reach 4.7 million as of March 31, 2020, a 12% increase over the total number of premium subscriptions at the end of the first quarter of 2019

●	Added 6.9 million registered users in the first quarter of 2020. Registered users as of March 31, 2020 were 172 million, representing a 16% increase compared to the end of the first quarter of 2019

Recent Business Highlights

●	Relaunched the Wix Arena as the Wix Marketplace, a place where Partners can offer their services to Wix users who need help creating, optimizing or marketing their website

●	The Wix Education Team created a learning site with at-home family activities in order to provide more fun and creative opportunities for kids and parents to learn how to create and grow a website

●	Integrated Zoom with Wix Bookings, Wix Stores and Wix Events to help businesses bring their appointments and services online. Zoom is now available in the Wix App Market

●

Built and launched an online volunteer call center on Corvid by Wix to connect governments to citizens that need support. The tool was built to help the Israeli Ministry of Finance & Welfare answer the needs of citizens in the time of COVID-19 and is now being offered to governments around the world

Financial Outlook

Wix is introducing its outlook for the second quarter 2020. The rapid acceleration of businesses moving online causes Q2 to be well ahead of what was originally expected when full year guidance was provided in February:

	Q2 2020 Outlook	Y/Y growth
Revenue	$231 - 233 million	25% - 26%
Collections	$255 - 260 million	28% - 30%
Free Cash Flow	$41 - 43 million	33% - 40%
Free Cash Flow (excluding $1 million in capex for future Wix HQ office build out)	$42 - 44 million	37% - 43%

COVID-19 has accelerated a huge shift of businesses that rely on an online presence as the anchor of their activity. As we look ahead, we are considering multiple aspects of this transformation:

●	Global changes in consumer dynamics shifting to online

●	The global rise in unemployment rates and the need of individuals to turn to the internet to find a source of income

●	Faster adoption of our platform (increases in new user demand) coupled with higher intent (increases in conversion of users to premium subscription purchases)

●	The mix shift of subscription purchases to business packages, resulting in higher ARPS

●	Higher GMV of transactions on Wix Stores and other verticals

●	The overall impact of these changes on our ability to invest our marketing budget faster

This change in behavior is creating a vast tailwind for our business. Our second quarter guidance reflects this rapid acceleration.

In addition, we expect the second half of 2020 may be very different from what we originally anticipated when we provided full year 2020 guidance in February. We are obviously experiencing changes that are positive to our current state of growth; however, at this stage we have no way to estimate the longevity of these changes, what else may change or what will stay the same.

We do strongly believe that we have seen a paradigm shift as the speed of businesses moving online has dramatically increased - what changes may have taken many years are now happening in months. We believe these changes will continue and business will not return to the way it was before.

In light of these rapid changes and the new opportunities they present, we believe it is imprudent for us to provide a financial outlook for the second half of 2020 at this time. We plan to adapt our business quickly as the environment changes, and as of today, the range of outcomes is too great to provide an update beyond Q2. We are withdrawing our prior full year guidance and plan to provide an update in our Q2 earnings release in July 2020.

Conference Call and Webcast Information

Wix will host a conference call at 8:30 a.m. ET on Thursday, May 14, 2020 to answer questions about the financial and operational performance of the business for the first quarter ended March 31, 2020. The conference call will include a brief statement by management and will focus on answering questions about our results during the quarter. To enhance the Q&A portion of this call, the Company has posted a shareholder update and supporting slides to its Investor Relations website at https://investors.wix.com/. These materials provide shareholders and analysts with additional detail for analyzing results in advance of the quarterly conference call.

To participate on the live call, analysts and investors should dial +1-877-667-0467 (US/ Canada), +1-346-354-0953 (International) or 1-809-315-362 (Israel) at least ten minutes prior to the start time of the call and reference Conference ID 8883387. A telephonic replay of the call will be available through May 21, 2020 at 11:30 a.m. ET by dialing +1-855-859-2056 and providing Conference ID 8883387.

Wix will also offer a live and archived webcast of the conference call, accessible from the "Investor Relations" section of the Company's website at https://investors.wix.com/.

About Wix.com Ltd.

Learn more: Wix.com, in our Press Room and on our Investor Relations site

Visit us: on our blog, Facebook, Twitter, Instagram, LinkedIn and Pinterest

Download: Wix App is available for free on Google Play and in the App Store

Non-GAAP Financial Measures

To supplement its consolidated financial statements, which are prepared and presented in accordance with U.S. GAAP, Wix uses the following non-GAAP financial measures: collections, non-GAAP gross margin, non-GAAP operating income (loss), non-GAAP net income (loss), non-GAAP net income (loss) per share and free cash flow (collectively the "Non-GAAP financial measures"). Collections represent the total cash collected by us from our customers in a given period and is calculated by adding the change in deferred revenues for a particular period to revenues for the same period. Non-GAAP gross margin represents gross profit calculated in accordance with GAAP as adjusted for the impact of share-based compensation expense and amortization, divided by revenue. Non-GAAP operating income (loss) represents operating income (loss) calculated in accordance with GAAP as adjusted for the impact of share-based compensation expense, amortization, acquisition-related expenses and sales tax expense accrual. Non-GAAP net income (loss) represents net loss calculated in accordance with GAAP as adjusted for the impact of share-based compensation expense, amortization, sales tax expense accrual, amortization of debt discount and debt issuance costs and acquisition-related expenses and non-operating foreign exchange expenses (income). Non-GAAP net income per share represents non-GAAP net income (loss) divided by the weighted average number of shares used in computing GAAP loss per share. Free cash flow represents net cash provided by (used in) operating activities less capital expenditures.

The presentation of this financial information is not intended to be considered in isolation or as a substitute for, or superior to, the financial information prepared and presented in accordance with GAAP. The Company uses these non-GAAP financial measures for financial and operational decision making and as a means to evaluate period-to-period comparisons. The Company believes that these measures provide useful information about operating results, enhance the overall understanding of past financial performance and future prospects, and allow for greater transparency with respect to key metrics used by management in its financial and operational decision making.

For more information on the non-GAAP financial measures, please see the reconciliation tables provided below. The accompanying tables have more details on the GAAP financial measures that are most directly comparable to non-GAAP financial measures and the related reconciliations between these financial measures. The Company has not reconciled its free cash flow guidance to net cash provided by operating activities because net cash provided by operating activities is not accessible on a forward-looking basis. Items that impact net cash provided by operating activities are out of the Company's control and/or cannot be reasonably predicted. Accordingly, a reconciliation to net cash provided by operating activities is not available without unreasonable effort.

Forward-Looking Statements

This document contains forward-looking statements, within the meaning of the safe harbor provisions of the Private Securities Litigation Reform Act of 1995 that involve risks and uncertainties. Such forward-looking statements may include projections regarding our future performance, including, but not limited to revenue, collections and free cash flow, and may be identified by words like “anticipate,” “assume,” “believe,” “aim,” “forecast,” “indication,” “continue,” “could,” “estimate,” “expect,” “intend,” “may,” “plan,” “potential,” “predict,” “project,” “outlook,” “future,” “will,” “seek” and similar terms or phrases. The forward-looking statements contained in this document are based on management’s current expectations, which are subject to uncertainty, risks and changes in circumstances that are difficult to predict and many of which are outside of our control. Important factors that could cause our actual results to differ materially from those indicated in the forward-looking statements include, among others, our ability to grow our user base and premium subscriptions; the uncertainty surrounding the duration and severity of COVID -19 and its effects on our business including changes in consumer dynamics shifting to online and increased GMV on our platform and our ability to predict future financial results due to the global and regional impact of COVID-19, our ability to create new and higher monetization opportunities from our premium subscriptions; our ability to enter into new markets, and attract new customer segments, and our ability to successfully enter into partnership agreements; our ability to maintain and enhance our brand and reputation; our prediction of the future collections generated by our user cohorts; our ability to manage the growth of our infrastructure effectively; our ability to effectively execute our initiatives to scale and improve our user support function, including through the recent expansion of our Customer Solutions organization by engaging additional agents around the world to provide 24/7 support in nine different languages; the success of our sales efforts; customer acceptance and satisfaction of new products and other challenges inherent in new product development; changes to technologies used in our solutions; or changes in global, national, regional or local economic, business, competitive, market, regulatory and other factors discussed under the heading “Risk Factors” in the Company’s 2019 annual report on Form 20-F filed with the Securities and Exchange Commission on April 2, 2020. Any forward-looking statement made by us in this press release speaks only as of the date hereof. Factors or events that could cause our actual results to differ may emerge from time to time, and it is not possible for us to predict all of them. We undertake no obligation to publicly update any forward-looking statements, whether as a result of new information, future developments or otherwise.

Investor Relations:

Maggie O’Donnell

investors.wix.com

ir@wix.com

914-267-7390

Media Relations:

Rona Davis

Wix Press Room

ronadt@wix.com

Wix.com Ltd.

CONSOLIDATED STATEMENTS OF OPERATIONS - GAAP

(In thousands, except loss per share data)

	Three Months Ended
	March 31,
	2019			2020
	(unaudited)
Revenue
Creative Subscriptions	$	151,364		$	176,546
Business Solutions		22,926			39,441
		174,290			215,987

Cost of Revenue
Creative Subscriptions		26,648			35,390
Business Solutions		13,067			26,680
		39,715			62,070

Gross Profit		134,575			153,917

Operating expenses:
Research and development		58,183			70,716
Selling and marketing		85,718			96,156
General and administrative		18,466			25,436
Total operating expenses		162,367			192,308
Operating loss		(27,792	)		(38,391	)
Financial expenses, net		(1,730	)		1,145
Other income (expenses)		24			31
Loss before taxes on income		(29,498	)		(37,215	)
Taxes on income		1,242			1,938
Net loss	$	(30,740	)	$	(39,153	)

Basic and diluted net loss per share	$	(0.62	)	$	(0.76	)
Basic and diluted weighted-average shares used to compute net loss per share		49,562,367			51,838,314

Wix.com Ltd.
CONDENSED CONSOLIDATED BALANCE SHEET
(In thousands)

	Period ended
	December 31,			March 31,
	2019			2020
	(audited)			(unaudited)
Assets
Current Assets:
Cash and cash equivalents	$	268,103		$	191,258
Short term deposits		294,096			366,048
Restricted cash and deposit		1,149			1,150
Marketable securities		164,301			168,642
Trade receivables		16,987			17,065
Prepaid expenses and other current assets		19,211			40,560
Total current assets		763,847			784,723

Long Term Assets:
Property and equipment, net		31,706			32,951
Marketable securities		177,298			210,302
Prepaid expenses and other long-term assets		9,926			13,148
Intangible assets and goodwill, net		37,641			45,075
Operating lease assets		79,249			78,617
Total long-term assets		335,820			380,093

Total assets	$	1,099,667		$	1,164,816

Liabilities and Shareholder's Equity
Current Liabilities:
Trade payables	$	37,687		$	46,639
Employees and payroll accruals		41,938			48,408
Deferred revenues		289,148			319,531
Accrued expenses and other current liabilities		56,464			65,665
Operating lease liabilities		18,949			15,944
Total current liabilities		444,186			496,187

Long term deferred revenues		21,969			24,457
Long term deferred tax liability		1,585			1,598
Convertible senior notes		358,715			364,148
Long term loan		1,219			1,219
Long term operating lease liabilities		64,244			66,283
Total long term liabilities		447,732			457,705

Total liabilities		891,918			953,892

Shareholders' Equity
Ordinary shares		94			96
Additional paid-in capital		611,083			654,454
Other comprehensive loss		1,357			312
Accumulated deficit		(404,785	)		(443,938	)
Total shareholders' equity		207,749			210,924

Total liabilities and shareholders' equity	$	1,099,667		$	1,164,816

Wix.com Ltd.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)

	Three Months Ended
	March 31,
	2019			2020
	(unaudited)
OPERATING ACTIVITIES:
Net loss	$	(30,740	)	$	(39,153	)
Adjustments to reconcile net loss to net cash used in operating activities:
Depreciation		2,658			3,572
Amortization		732			566
Share based compensation expenses		24,907			30,718
Amortization of debt discount and debt issuance costs		5,117			5,433
Decrease in accrued interest and exchange rate on short term and long term deposits		489			47
Amortization of premium and discount and accrued interest on marketable securities, net		51			279
Deferred income taxes, net		131			(1,666	)
Changes in operating lease right-of-use assets		-			4,288
Changes in operating lease liabilities		-			(5,229	)
Decrease (increase) in trade receivables		(4,693	)		148
Increase in prepaid expenses and other current and long-term assets		(7,199	)		(14,674	)
Increase in trade payables		4,550			8,802
Increase in employees and payroll accruals		8,012			12,109
Increase in short term and long term deferred revenues		26,089			32,871
Increase in accrued expenses and other current liabilities		4,970			6,916
Net cash provided by operating activities		35,074			45,027
INVESTING ACTIVITIES:
Proceeds from short-term deposits and restricted deposits		26,775			17,000
Investment in short-term deposits and restricted deposits		(26,000	)		(89,000	)
Investment in marketable securities		(27,923	)		(129,301	)
Proceeds from marketable securities		7,455			89,255
Purchase of property and equipment		(4,830	)		(4,943	)
Capitalization of software development costs		(198	)		(132	)
Investment in other short and long-term assets		-			(3,500	)
Payment for Businesses acquired		-			(6,626	)
Acquisition of Intangible assets		-			(1,500	)
Purchases of investments in privately-held companies		-			(100	)
Net cash used in investing activities		(24,721	)		(128,847	)
FINANCING ACTIVITIES:
Proceeds from exercise of options and ESPP shares		6,678			6,975
Net cash provided by financing activities		6,678			6,975
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS		17,031			(76,845	)
CASH AND CASH EQUIVALENTS—Beginning of period		331,057			268,103
CASH AND CASH EQUIVALENTS—End of period	$	348,088		$	191,258

Wix.com Ltd.
KEY PERFORMANCE METRICS
(In thousands)

	Three Months Ended
	March 31,
	2019		2020
	(unaudited)
Creative Subscriptions		151,364		176,546
Business Solutions		22,926		39,441
Total Revenue	$	174,290	$	215,987

Creative Subscriptions		176,893		208,797
Business Solutions		23,486		40,061
Total Collections	$	200,379	$	248,858

Free Cash Flow	$	30,046	$	39,952
Creative Subscriptions ARR	$	621,876	$	739,457
Number of registered users at period end (*)		148,363		172,254
Number of premium subscriptions at period end (*)		4,164		4,661

(*) Excludes users and subscriptions of DeviantArt

Wix.com Ltd.

RECONCILIATION OF REVENUES TO COLLECTIONS

(In thousands)

	Three Months Ended
	March 31,
	2019		2020
	(unaudited)
Revenues	$	174,290	$	215,987
Change in deferred revenues		26,089		32,871
Collections	$	200,379	$	248,858

	Three Months Ended
	March 31,
	2019		2020
	(unaudited)
Creative Subscriptions Revenue	$	151,364	$	176,546
Change in deferred revenues		25,529		32,251
Creative Subscriptions Collections	$	176,893	$	208,797

	Three Months Ended
	March 31,
	2019		2020
	(unaudited)
Business Solutions Revenue	$	22,926	$	39,441
Change in deferred revenues		560		620
Business Solutions Collections	$	23,486	$	40,061

Wix.com Ltd.

TOTAL ADJUSTMENTS GAAP TO NON-GAAP

(In thousands)

	Three Months Ended
	March 31,
	2019		2020
	(unaudited)
(1) Share based compensation expenses:
Cost of revenues	$	1,311	$	1,631
Research and development		12,256		16,185
Selling and marketing		4,748		4,568
General and administrative		6,592		8,334
Total share based compensation expenses		24,907		30,718
(2) Amortization		732		566
(3) Acquisition related expenses		-		939
(4) Amortization of debt discount and debt issuance costs		5,117		5,433
(5) Sales tax accrual		-		1,974
(6) Non-operating foreign exchange expenses (income)		1,452		(873	)
Total adjustments of GAAP to Non GAAP	$	32,208	$	38,757

Wix.com Ltd.

RECONCILIATION OF GAAP TO NON-GAAP GROSS PROFIT

(In thousands)

	Three Months Ended
	March 31,
	2019			2020
	(unaudited)
Gross Profit	$	134,575		$	153,917
Share based compensation expenses		1,311			1,631
Amortization		142			-
Non GAAP Gross Profit		136,028			155,548

Non GAAP Gross margin		78	%		72	%

	Three Months Ended
	March 31,
	2019			2020
	(unaudited)
Gross Profit - Creative Subscriptions	$	124,716		$	141,156
Share based compensation expenses		1,150			1,322
Non GAAP Gross Profit - Creative Subscriptions		125,866			142,478

Non GAAP Gross margin - Creative Subscriptions		83	%		81	%

	Three Months Ended
	March 31,
	2019			2020
	(unaudited)
Gross Profit - Business Solutions	$	9,859		$	12,761
Share based compensation expenses		161			309
Amortization		142			-
Non GAAP Gross Profit - Business Solutions		10,162			13,070

Non GAAP Gross margin - Business Solutions		44	%		33	%

Wix.com Ltd.
RECONCILIATION OF OPERATING LOSS TO NON-GAAP OPERATING LOSS
(In thousands)

	Three Months Ended
	March 31,
	2019			2020
	(unaudited)
Operating loss	$	(27,792	)	$	(38,391	)
Adjustments:
Share based compensation expenses		24,907			30,718
Amortization		732			566
Sales tax accrual		-			1,974
Acquisition related expenses		-			939
Total adjustments	$	25,639		$	34,197

Non GAAP operating loss	$	(2,153	)	$	(4,194	)

Wix.com Ltd.

RECONCILIATION OF NET LOSS TO NON-GAAP NET INCOME (LOSS) AND NON-GAAP NET INCOME (LOSS) PER SHARE

(In thousands, except per share data)

	Three Months Ended
	March 31,
	2019			2020
	(unaudited)
Net loss	$	(30,740	)	$	(39,153	)
Share based compensation expense and other Non GAAP adjustments		32,208			38,757
Non-GAAP net income (loss)	$	1,468		$	(396	)

Basic Non GAAP net income (loss) per share	$	0.03		$	(0.01	)
Weighted average shares used in computing basic Non GAAP net income (loss) per share		49,562,367			51,838,314

Wix.com Ltd.
RECONCILIATION OF NET CASH PROVIDED BY OPERATING ACTIVITIES TO FREE CASH FLOW
(In thousands)

	Three Months Ended
	March 31,
	2019			2020
	(unaudited)
Net cash provided by operating activities	$	35,074		$	45,027
Capital expenditures, net		(5,028	)		(5,075	)
Free Cash Flow	$	30,046		$	39,952

Wix.com Ltd.
RECONCILIATION OF BASIC WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING AND THE DILUTED WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING

	Three Months Ended
	March 31,
	2019		2020
	(unaudited)
Basic and diluted weighted average number of shares outstanding		49,562,367		51,838,314
The following items have been excluded from the diluted weighted average number of shares outstanding because they are anti-dilutive:
Stock options		8,237,537		5,481,573
Restricted share units		2,342,469		2,228,786
		60,142,373		59,548,673

Wix.com Ltd.
RECONCILIATION OF PROJECTED REVENUES TO PROJECTED COLLECTIONS
(In thousands)

	Three Months Ended
	June 30, 2020
	Low		High

Projected revenues		231,000		233,000
Projected change in deferred revenues		24,000		27,000
Projected Collections	$	255,000	$	260,000