QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934 |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Not Applicable | |||||||||||
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification Number) | ||||||||||
(Address of principal executive offices) | (Zip Code) |
Title of each class | Trading Symbol(s) | Name of each exchange on which registered | ||||||||||||
nominal value €0.025 per share | ||||||||||||||
* | * |
☒ | Accelerated Filer | ☐ | |||||||||
Non-accelerated Filer | ☐ | Smaller reporting company | |||||||||
Emerging growth company |
Notes | June 30, 2024 | December 31, 2023 | ||||||||||||
(in thousands) | ||||||||||||||
Assets | ||||||||||||||
Current assets: | ||||||||||||||
Cash and cash equivalents | 3 | $ | $ | |||||||||||
Trade receivables, net of allowances of $ | 4 | |||||||||||||
Income taxes | 12 | |||||||||||||
Other taxes | ||||||||||||||
Other current assets | 5 | |||||||||||||
Restricted cash | 3 | |||||||||||||
Marketable securities - current portion | 3 | |||||||||||||
Total current assets | ||||||||||||||
Property, plant and equipment, net | ||||||||||||||
Intangible assets, net | ||||||||||||||
Goodwill | ||||||||||||||
Right of use assets - operating lease | 7 | |||||||||||||
Marketable securities - non-current portion | 3 | |||||||||||||
Non-current financial assets | ||||||||||||||
Other non-current assets | 5 | |||||||||||||
Deferred tax assets | ||||||||||||||
Total non-current assets | ||||||||||||||
Total assets | $ | $ | ||||||||||||
Liabilities and shareholders' equity | ||||||||||||||
Current liabilities: | ||||||||||||||
Trade payables | $ | $ | ||||||||||||
Contingencies - current portion | 14 | |||||||||||||
Income taxes | 12 | |||||||||||||
Financial liabilities - current portion | 3 | |||||||||||||
Lease liability - operating - current portion | 7 | |||||||||||||
Other taxes | ||||||||||||||
Employee - related payables | ||||||||||||||
Other current liabilities | 6 | |||||||||||||
Total current liabilities | ||||||||||||||
Deferred tax liabilities | ||||||||||||||
Defined benefit plans | 8 | |||||||||||||
Financial liabilities - non-current portion | 3 | |||||||||||||
Lease liability - operating - non-current portion | 7 | |||||||||||||
Contingencies - non-current portion | 14 | |||||||||||||
Other non-current liabilities | 6 | |||||||||||||
Total non-current liabilities | ||||||||||||||
Total liabilities | $ | $ | ||||||||||||
Commitments and contingencies | ||||||||||||||
Shareholders' equity: | ||||||||||||||
Common shares, € | $ | $ | ||||||||||||
Treasury stock, | ( | ( | ||||||||||||
Additional paid-in capital | ||||||||||||||
Accumulated other comprehensive loss | ( | ( | ||||||||||||
Retained earnings | ||||||||||||||
Equity-attributable to shareholders of Criteo S.A. | ||||||||||||||
Non-controlling interests | ||||||||||||||
Total equity | ||||||||||||||
Total equity and liabilities | $ | $ |
Three Months Ended | Six Months Ended | ||||||||||||||||||||||||||||
Notes | June 30, 2024 | June 30, 2023 | June 30, 2024 | June 30, 2023 | |||||||||||||||||||||||||
(in thousands, except per share data) | |||||||||||||||||||||||||||||
Revenue | 9 | $ | $ | $ | $ | ||||||||||||||||||||||||
Cost of revenue: | |||||||||||||||||||||||||||||
Traffic acquisition costs | ( | ( | ( | ( | |||||||||||||||||||||||||
Other cost of revenue | ( | ( | ( | ( | |||||||||||||||||||||||||
Gross profit | |||||||||||||||||||||||||||||
Operating expenses: | |||||||||||||||||||||||||||||
Research and development expenses | ( | ( | ( | ( | |||||||||||||||||||||||||
Sales and operations expenses | ( | ( | ( | ( | |||||||||||||||||||||||||
General and administrative expenses | ( | ( | ( | ( | |||||||||||||||||||||||||
Total operating expenses | ( | ( | ( | ( | |||||||||||||||||||||||||
Income (loss) from operations | ( | ||||||||||||||||||||||||||||
Financial and Other income | 11 | ( | ( | ||||||||||||||||||||||||||
Income (loss) before taxes | ( | ( | |||||||||||||||||||||||||||
Provision for income tax (expense) benefit | 12 | ( | ( | ( | |||||||||||||||||||||||||
Net Income (loss) | $ | $ | ( | $ | $ | ( | |||||||||||||||||||||||
Net income (loss) available to shareholders of Criteo S.A. | $ | $ | ( | $ | $ | ( | |||||||||||||||||||||||
Net income (loss) available to non-controlling interests | $ | $ | $ | $ | |||||||||||||||||||||||||
Weighted average shares outstanding used in computing per share amounts: | |||||||||||||||||||||||||||||
Basic | 13 | ||||||||||||||||||||||||||||
Diluted | 13 | ||||||||||||||||||||||||||||
Net income (loss) allocated to shareholders per share: | |||||||||||||||||||||||||||||
Basic | 13 | $ | $ | ( | $ | $ | ( | ||||||||||||||||||||||
Diluted | 13 | $ | $ | ( | $ | $ | ( |
Three Months Ended | Six Months Ended | ||||||||||||||||||||||
June 30, 2024 | June 30, 2023 | June 30, 2024 | June 30, 2023 | ||||||||||||||||||||
(in thousands) | |||||||||||||||||||||||
Net income (loss) | $ | $ | ( | $ | $ | ( | |||||||||||||||||
Foreign currency translation adjustments, net of taxes | ( | ( | ( | ( | |||||||||||||||||||
Actuarial gains (losses) on employee benefits, net of taxes | ( | ( | |||||||||||||||||||||
Other comprehensive loss | $ | ( | $ | ( | $ | ( | $ | ( | |||||||||||||||
Total comprehensive income (loss) | $ | $ | ( | $ | $ | ( | |||||||||||||||||
Attributable to shareholders of Criteo S.A. | $ | $ | ( | $ | $ | ( | |||||||||||||||||
Attributable to non-controlling interests | $ | ( | $ | ( | $ | ( | $ | ( |
Share capital | Treasury Stock | Additional paid-in capital | Accumulated Other Comprehensive Income (Loss) | Retained Earnings | Equity - attributable to shareholders of Criteo S.A. | Non controlling interest | Total equity | |||||||||||||||||||||||||
Common shares | Shares | |||||||||||||||||||||||||||||||
(in thousands, except share amounts ) | ||||||||||||||||||||||||||||||||
Balance at December 31, 2022 | $ | ( | $( | $ | $( | $ | $ | $ | $ | |||||||||||||||||||||||
Net income (loss) | — | — | — | — | — | — | ( | ( | ( | ( | ||||||||||||||||||||||
Other comprehensive income (loss) | — | — | — | — | — | — | ( | |||||||||||||||||||||||||
Issuance of ordinary shares | — | — | — | — | — | |||||||||||||||||||||||||||
Change in treasury stocks(*) | — | — | ( | ( | — | — | ( | ( | — | ( | ||||||||||||||||||||||
Share-Based Compensation | — | — | — | — | — | — | ||||||||||||||||||||||||||
Other changes in equity | — | — | — | — | — | — | — | — | — | |||||||||||||||||||||||
Balance at March 31, 2023 | $ | ( | $( | $ | $( | $ | $ | $ | $ | |||||||||||||||||||||||
Net income (loss) | — | — | — | — | — | — | ( | ( | ( | |||||||||||||||||||||||
Other comprehensive income (loss) | — | — | — | — | — | ( | — | ( | ( | ( | ||||||||||||||||||||||
Issuance of ordinary shares | — | — | — | — | — | — | ||||||||||||||||||||||||||
Change in treasury stocks(*) | — | — | ( | ( | — | — | ( | ( | — | ( | ||||||||||||||||||||||
Share-Based Compensation | — | — | — | — | — | — | ( | |||||||||||||||||||||||||
Other changes in equity | — | — | — | — | — | ( | — | ( | — | ( | ||||||||||||||||||||||
Balance at June 30, 2023 | $ | ( | $( | $ | $( | $ | $ | $ | $ | |||||||||||||||||||||||
Share capital | Treasury Stock | Additional paid-in capital | Accumulated Other Comprehensive Income (Loss) | Retained Earnings | Equity - attributable to shareholders of Criteo S.A. | Non controlling interest | Total equity | |||||||||||||||||||||||||
Common shares | Shares | |||||||||||||||||||||||||||||||
(in thousands, except share amounts ) | ||||||||||||||||||||||||||||||||
Balance at December 31, 2023 | $ | ( | $( | $ | $( | $ | $ | $ | $ | |||||||||||||||||||||||
Net income (loss) | — | — | — | — | — | — | ||||||||||||||||||||||||||
Other comprehensive income (loss) | — | — | — | — | — | ( | — | ( | ( | ( | ||||||||||||||||||||||
Issuance of ordinary shares | — | — | — | — | — | |||||||||||||||||||||||||||
Change in treasury stocks(*) | — | — | ( | ( | — | — | ( | ( | — | ( | ||||||||||||||||||||||
Share-Based Compensation | — | — | — | — | — | — | ||||||||||||||||||||||||||
Other changes in equity | — | — | — | — | — | — | ( | ( | — | ( | ||||||||||||||||||||||
Balance at March 31, 2024 | $ | ( | $( | $ | $( | $ | $ | $ | $ | |||||||||||||||||||||||
Net income (loss) | — | — | — | — | — | — | ||||||||||||||||||||||||||
Other comprehensive income (loss) | — | — | — | — | — | ( | — | ( | ( | ( | ||||||||||||||||||||||
Issuance of ordinary shares | — | — | — | — | — | — | ||||||||||||||||||||||||||
Change in treasury stocks(*) | ( | ( | ( | — | ( | ( | — | ( | ||||||||||||||||||||||||
Share-Based Compensation | — | — | — | — | — | — | ||||||||||||||||||||||||||
Other changes in equity | — | — | — | — | — | — | ( | ( | — | ( | ||||||||||||||||||||||
Balance at June 30, 2024 | $ | ( | $( | $ | $( | $ | $ | $ | $ | |||||||||||||||||||||||
Six Months Ended | ||||||||||||||
June 30, 2024 | June 30, 2023 | |||||||||||||
(in thousands) | ||||||||||||||
Net income (loss) | $ | $ | ( | |||||||||||
Non-cash and non-operating items | ||||||||||||||
- Amortization and provisions | ||||||||||||||
- Equity awards compensation expense (1) | ||||||||||||||
- Net (gain) or loss on disposal of non-current assets | ( | |||||||||||||
- Change in uncertain tax position | ( | |||||||||||||
- Net change in fair value of earn-out | ||||||||||||||
- Change in deferred taxes | ( | |||||||||||||
- Change in income taxes | ( | ( | ||||||||||||
- Other | ||||||||||||||
Changes in working capital related to operating activities | ( | |||||||||||||
- (Increase) / Decrease in trade receivables | ||||||||||||||
- Increase / (Decrease) in trade payables | ( | ( | ||||||||||||
- (Increase) / Decrease in other current assets | ( | ( | ||||||||||||
- Increase/ (Decrease) in other current liabilities | ( | |||||||||||||
- Change in operating lease liabilities and right of use assets | ( | ( | ||||||||||||
Cash from operating activities | ||||||||||||||
Acquisition of intangible assets, property, plant and equipment | ( | ( | ||||||||||||
Change in accounts payable related to intangible assets, property, plant and equipment | ( | |||||||||||||
Payment for business, net of cash acquired | ( | ( | ||||||||||||
Proceeds from disposition of investments | ||||||||||||||
Change in other non-current financial assets | ( | ( | ||||||||||||
Cash used for investing activities | ( | ( | ||||||||||||
Proceeds from exercise of stock options | ||||||||||||||
Repurchase of treasury stocks | ( | ( | ||||||||||||
Cash payment for contingent consideration | ( | |||||||||||||
Change in other financing activities | ( | ( | ||||||||||||
Cash used for financing activities | ( | ( | ||||||||||||
Effect of exchange rates changes on cash and cash equivalents | ( | ( | ||||||||||||
Net decrease in cash and cash equivalents and restricted cash | ( | ( | ||||||||||||
Net cash and cash equivalents and restricted cash at beginning of period | ||||||||||||||
Net cash and cash equivalents and restricted cash at end of period | $ | $ | ||||||||||||
Supplemental disclosures of cash flow information | ||||||||||||||
Cash paid for taxes, net of refunds | ( | ( | ||||||||||||
Cash paid for interest | ( | ( |
Retail Media | Performance Media | Total | |||||||||
Balance at January 1, 2024 | $ | $ | $ | ||||||||
Acquisitions | |||||||||||
Disposals | |||||||||||
Currency translation adjustment | ( | ( | ( | ||||||||
Impairments | |||||||||||
Balance at June 30, 2024 | $ | $ | $ |
Three Months Ended | Six Months Ended | ||||||||||||||||
June 30, 2024 | June 30, 2023 | June 30, 2024 | June 30, 2023 | ||||||||||||||
(in thousands) | |||||||||||||||||
Retail Media | $ | $ | $ | $ | |||||||||||||
Performance Media | |||||||||||||||||
Total Revenue | $ | $ | $ | $ |
Three Months Ended | Six Months Ended | ||||||||||||||||
June 30, 2024 | June 30, 2023 | June 30, 2024 | June 30, 2023 | ||||||||||||||
(in thousands) | |||||||||||||||||
Contribution ex-TAC | |||||||||||||||||
Retail Media | $ | $ | $ | $ | |||||||||||||
Performance Media | |||||||||||||||||
$ | $ | $ | $ | ||||||||||||||
Other costs of sales | ( | ( | ( | ( | |||||||||||||
Gross profit | $ | $ | $ | $ | |||||||||||||
Operating expenses | |||||||||||||||||
Research and development expenses | ( | ( | ( | ( | |||||||||||||
Sales and operations expenses | ( | ( | ( | ( | |||||||||||||
General and administrative expenses | ( | ( | ( | ( | |||||||||||||
Total Operating expenses | $ | ( | $ | ( | $ | ( | $ | ( | |||||||||
Income (loss) from operations | $ | $ | $ | $ | ( | ||||||||||||
Financial and Other Income (Expense) | ( | ( | |||||||||||||||
Income (loss) before tax | $ | $ | ( | $ | $ | ( |
June 30, 2024 | December 31, 2023 | ||||||||||||||||
Cash and Cash Equivalent | Marketable Securities | Cash and Cash Equivalent | Marketable Securities | ||||||||||||||
(in thousands) | |||||||||||||||||
Level 1 | |||||||||||||||||
Cash and cash equivalents | $ | $ | — | $ | $ | — | |||||||||||
Level 2 | |||||||||||||||||
Term deposits and notes | |||||||||||||||||
Total | $ | $ | $ | $ |
June 30, 2024 | December 31, 2023 | ||||||||||
(in thousands) | |||||||||||
Securities Held-to-maturity | |||||||||||
Term Deposits | |||||||||||
Total | $ | $ |
Held-to-maturity | |||||
June 30, 2024 | |||||
(in thousands) | |||||
Due in one year | $ | ||||
Due in one to five years | |||||
Total | $ |
June 30, 2024 | December 31, 2023 | ||||||||||
(in thousands) | |||||||||||
Trade accounts receivables | $ | $ | |||||||||
(Less) Allowance for credit losses | ( | ( | |||||||||
Net book value at end of period | $ | $ |
June 30, 2024 | December 31, 2023 | ||||||||||
(in thousands) | |||||||||||
Prepayments to suppliers | $ | $ | |||||||||
Other debtors | |||||||||||
Prepaid expenses | |||||||||||
Other current assets | |||||||||||
Net book value at end of period | $ | $ |
June 30, 2024 | December 31, 2023 | ||||||||||
(in thousands) | |||||||||||
Customer prepayments | $ | $ | |||||||||
Rebates | |||||||||||
Accounts payable relating to capital expenditures | |||||||||||
Other creditors | |||||||||||
Deferred revenue | |||||||||||
Earn out liability – current | |||||||||||
Total current liabilities | $ | $ |
June 30, 2024 | December 31, 2023 | ||||||||||
(in thousands) | |||||||||||
Uncertain tax positions | $ | $ | |||||||||
Other | $ | $ | |||||||||
Total non-current liabilities | $ | $ |
Three Months Ended | June 30, 2024 | June 30, 2023 | |||||||||||||||||||||||||||||||||
Offices | Data Centers | Total | Offices | Data Centers | Total | ||||||||||||||||||||||||||||||
(in thousands) | |||||||||||||||||||||||||||||||||||
Lease expense | $ | $ | $ | $ | $ | $ | |||||||||||||||||||||||||||||
Short term lease expense | |||||||||||||||||||||||||||||||||||
Variable lease expense | |||||||||||||||||||||||||||||||||||
Sublease income | ( | ( | ( | ( | |||||||||||||||||||||||||||||||
Total operating lease expense | $ | $ | $ | $ | $ | $ |
Six Months Ended | June 30, 2024 | June 30, 2023 | |||||||||||||||||||||||||||||||||
Offices | Data Centers | Total | Offices | Data Centers | Total | ||||||||||||||||||||||||||||||
(in thousands) | |||||||||||||||||||||||||||||||||||
Lease expense | $ | $ | $ | $ | $ | $ | |||||||||||||||||||||||||||||
Short term lease expense | |||||||||||||||||||||||||||||||||||
Variable lease expense | |||||||||||||||||||||||||||||||||||
Sublease income | ( | ( | ( | ( | |||||||||||||||||||||||||||||||
Total operating lease expense | $ | $ | $ | $ | $ | $ |
Projected benefit obligation | |||||
(in thousands) | |||||
Projected benefit obligation present value at January 1, 2023 | $ | ||||
Service cost | |||||
( | |||||
Actuarial losses (gains) | ( | ||||
Currency translation adjustment | |||||
Projected benefit obligation present value at December 31, 2023 | $ | ||||
Service cost | |||||
Interest cost | |||||
Actuarial losses (gains) | ( | ||||
Currency translation adjustment | ( | ||||
Projected benefit obligation present value at June 30, 2024 | $ |
Six Months Ended | Year Ended | ||||||||||
June 30, 2024 | December 31, 2023 | ||||||||||
Discount rate (Corp AA) | |||||||||||
Expected rate of salary increase | |||||||||||
Expected rate of social charges | |||||||||||
Expected staff turnover | Company age-based table | Company age-based table | |||||||||
Estimated retirement age | 65 years old | 65 years old | |||||||||
Life table | TH-TF 2000-2002 shifted | TH-TF 2000-2002 shifted |
Three Months Ended | Six Months Ended | ||||||||||||||||
June 30, 2024 | June 30, 2023 | June 30, 2024 | June 30, 2023 | ||||||||||||||
(in thousands) | |||||||||||||||||
Defined contributions plans included in personnel expenses | $ | ( | $ | ( | $ | ( | $ | ( |
Three Months Ended | Retail Media | Performance Media | Total | ||||||||||||||
(in thousands) | |||||||||||||||||
June 30, 2024 | $ | $ | $ | ||||||||||||||
June 30, 2023 | $ | $ | $ |
Six Months Ended | Retail Media | Performance Media | Total | ||||||||||||||
(in thousands) | |||||||||||||||||
June 30, 2024 | $ | $ | $ | ||||||||||||||
June 30, 2023 | $ | $ | $ |
Six Months Ended | |||||||||||
June 30, 2024 | June 30, 2023 | ||||||||||
(in thousands) | |||||||||||
Research and Development | $ | ( | $ | ( | |||||||
Sales and Operations | ( | ( | |||||||||
General and Administrative | ( | ( | |||||||||
Total equity awards compensation expense (1) | $ | ( | $ | ( | |||||||
Tax benefit from equity awards compensation expense | |||||||||||
Total equity awards compensation expense, net of tax effect | $ | ( | $ | ( |
Six Months Ended | |||||||||||
June 30, 2024 | June 30, 2023 | ||||||||||
(in thousands) | |||||||||||
Share options | $ | $ | ( | ||||||||
Lock-up shares | ( | ( | |||||||||
Restricted stock units / Performance stock units | ( | ( | |||||||||
Non-employee warrants | ( | ( | |||||||||
Total equity awards compensation expense (1) | $ | ( | $ | ( | |||||||
Tax benefit from equity awards compensation expense | |||||||||||
Total equity awards compensation expense, net of tax effect | $ | ( | $ | ( |
Options Outstanding | |||||||||||||||||||||||
Number of Shares Underlying Outstanding Options | Weighted-Average Exercise Price | Weighted-Average Remaining Contractual Term (Years) | Aggregate Intrinsic Value | ||||||||||||||||||||
Outstanding as of December 31, 2023 | |||||||||||||||||||||||
Options granted | |||||||||||||||||||||||
Options exercised | ( | ||||||||||||||||||||||
Options forfeited | ( | ||||||||||||||||||||||
Options canceled | |||||||||||||||||||||||
Options expired | ( | ||||||||||||||||||||||
Outstanding as of June 30, 2024 | |||||||||||||||||||||||
Vested and exercisable as of June 30, 2024 | € | € |
Shares | Weighted-Average Grant date Fair Value Per Share | ||||||||||
Outstanding as of December 31, 2023 | — | ||||||||||
Granted | — | ||||||||||
Vested | ( | — | |||||||||
Forfeited | — | ||||||||||
Outstanding as of June 30, 2024 | € |
Shares (RSU) | Weighted-Average Grant date Fair Value Per Share | ||||||||||
Outstanding as of December 31, 2023 | — | ||||||||||
Granted | — | ||||||||||
Vested | ( | — | |||||||||
Forfeited | ( | — | |||||||||
Outstanding as of June 30, 2024 | € |
Shares (PSU) | Weighted-Average Grant date Fair Value Per Share | ||||||||||
Outstanding as of December 31, 2023 | — | ||||||||||
Granted | — | ||||||||||
Performance share adjustment | |||||||||||
Vested | ( | — | |||||||||
Forfeited | — | ||||||||||
Outstanding as of June 30, 2024 | € |
Expected volatility of the Company | % | ||||
Expected volatility of the benchmark | % | ||||
Risk-free rate | % | ||||
Expected dividend yield | % |
Shares (TSR) | Weighted-Average Grant date Fair Value Per Share | ||||||||||
Outstanding as of December 31, 2023 | — | ||||||||||
Granted | — | ||||||||||
Vested | — | ||||||||||
Forfeited | — | ||||||||||
Outstanding as of June 30, 2024 | € |
Shares | Weighted-Average Grant date Fair Value Per Share | Weighted-Average Remaining Contractual Term (Years) | Aggregate Intrinsic Value | ||||||||||||||||||||
Outstanding as of December 31, 2023 | |||||||||||||||||||||||
Granted | |||||||||||||||||||||||
Exercised | |||||||||||||||||||||||
Canceled | |||||||||||||||||||||||
Expired | |||||||||||||||||||||||
Outstanding as of June 30, 2024 | € | € | |||||||||||||||||||||
Vested and exercisable - June 30, 2024 |
Three Months Ended | Six Months Ended | ||||||||||||||||
June 30, 2024 | June 30, 2023 | June 30, 2024 | June 30, 2023 | ||||||||||||||
(in thousands) | |||||||||||||||||
Financial income from cash equivalents | $ | $ | $ | $ | |||||||||||||
Interest and fees | ( | ( | ( | ( | |||||||||||||
Foreign exchange gains (losses) | ( | ( | ( | ( | |||||||||||||
Discounting impact | ( | ( | ( | ||||||||||||||
Other financial income | ( | ||||||||||||||||
Total Financial and Other Income (Expense) | $ | ( | $ | ( | $ | $ |
Six Months Ended | |||||||||||
June 30, 2024 | June 30, 2023 | ||||||||||
(in thousands) | |||||||||||
Provision for income tax (expense) benefit | $ | ( | $ |
Three Months Ended | Six Months Ended | ||||||||||||||||
June 30, 2024 | June 30, 2023 | June 30, 2024 | June 30, 2023 | ||||||||||||||
Net income (loss) attributable to shareholders of Criteo S.A. | $ | $ | ( | $ | $ | ( | |||||||||||
Weighted average number of shares outstanding | |||||||||||||||||
Basic earnings (loss) per share | $ | $ | ( | $ | $ | ( |
Three Months Ended | Six Months Ended | ||||||||||||||||
June 30, 2024 | June 30, 2023 | June 30, 2024 | June 30, 2023 | ||||||||||||||
Net income (loss) attributable to shareholders of Criteo S.A. | $ | $ | ( | $ | $ | ( | |||||||||||
Basic shares : | |||||||||||||||||
Weighted average number of shares outstanding of Criteo S.A. | |||||||||||||||||
Dilutive effect of : | |||||||||||||||||
Restricted share awards ("RSUs") | |||||||||||||||||
Lock-up shares ('LUSs") | |||||||||||||||||
Share options and BSPCE | |||||||||||||||||
Share warrants | |||||||||||||||||
Diluted shares : | |||||||||||||||||
Weighted average number of shares outstanding used to determine diluted earnings per share | |||||||||||||||||
Diluted earnings (loss) per share | $ | $ | ( | $ | $ | ( |
Six Months Ended | ||||||||
June 30, 2024 | June 30, 2023 | |||||||
Restricted share awards | ||||||||
Share options and BSPCE | ||||||||
Weighted average number of anti-dilutive securities excluded from diluted earnings per share |
Three Months Ended | Americas | EMEA | Asia-Pacific | Total | |||||||||||||||||||
(in thousands) | |||||||||||||||||||||||
June 30, 2024 | $ | $ | $ | $ | |||||||||||||||||||
June 30, 2023 | $ | $ | $ | $ |
Six Months Ended | Americas | EMEA | Asia-Pacific | Total | |||||||||||||||||||
(in thousands) | |||||||||||||||||||||||
June 30, 2024 | $ | $ | $ | $ | |||||||||||||||||||
June 30, 2023 | $ | $ | $ | $ |
Three Months Ended | Six Months Ended | ||||||||||||||||
June 30, 2024 | June 30, 2023 | June 30, 2024 | June 30, 2023 | ||||||||||||||
(in thousands) | |||||||||||||||||
Americas | |||||||||||||||||
United States | $ | $ | $ | $ | |||||||||||||
EMEA | |||||||||||||||||
Germany | $ | $ | $ | $ | |||||||||||||
France | $ | $ | $ | $ | |||||||||||||
Asia-Pacific | |||||||||||||||||
Japan | $ | $ | $ | $ |
Americas | EMEA | Asia-Pacific | Total | ||||||||||||||||||||
(in thousands) | |||||||||||||||||||||||
June 30, 2024 | $ | $ | $ | $ | |||||||||||||||||||
December 31, 2023 | $ | $ | $ | $ |
Three Months Ended | Six Months Ended | |||||||||||||||||||
June 30, 2024 | June 30, 2023 | % change | June 30, 2024 | June 30, 2023 | % change | |||||||||||||||
(in thousands, except percentages) | ||||||||||||||||||||
Revenue as reported | 471,307 | 468,934 | 1% | 921,362 | 913,950 | 1% | ||||||||||||||
Conversion impact U.S. dollar/other currencies | 10,181 | 16,412 | ||||||||||||||||||
Revenue at constant currency | $ | 481,488 | $ | 468,934 | 3% | 937,774 | 913,950 | 3% | ||||||||||||
Retail Media revenue as reported | 54,777 | 44,590 | 23% | 105,649 | 82,611 | 28% | ||||||||||||||
Conversion impact U.S. dollar/other currencies | 65 | (158) | ||||||||||||||||||
Retail Media revenue at constant currency | $ | 54,842 | $ | 44,590 | 23% | $ | 105,491 | $ | 82,611 | 28% | ||||||||||
Performance Media revenue as reported | 416,530 | 424,344 | (2)% | 815,713 | 831,339 | (2)% | ||||||||||||||
Conversion impact U.S. dollar/other currencies | 10,115 | 16,570 | ||||||||||||||||||
Performance Media revenue at constant currency | $ | 426,645 | $ | 424,344 | 1% | $ | 832,283 | $ | 831,339 | 0.1% |
Three Months Ended | Six Months Ended | ||||||||||||||||||||||
June 30, 2024 | June 30, 2023 | % change | June 30, 2024 | June 30, 2023 | % change | ||||||||||||||||||
(in thousands, except percentages) | |||||||||||||||||||||||
Revenue as reported | 471,307 | 468,934 | 1% | 921,362 | 913,950 | 1% | |||||||||||||||||
Conversion impact U.S. dollar / other currencies | 10,181 | — | 16,412 | — | |||||||||||||||||||
Revenue at constant currency | $ | 481,488 | $ | 468,934 | 3% | $ | 937,774 | $ | 913,950 | 3% | |||||||||||||
Americas | |||||||||||||||||||||||
Revenue as reported | 212,374 | 208,465 | 2% | 410,739 | 396,753 | 4% | |||||||||||||||||
Conversion impact U.S. dollar / other currencies | 434 | — | (196) | — | |||||||||||||||||||
Revenue at constant currency | $ | 212,808 | $ | 208,465 | 2% | $ | 410,543 | $ | 396,753 | 3% | |||||||||||||
EMEA | |||||||||||||||||||||||
Revenue as reported | 168,496 | 163,968 | 3% | 331,338 | 324,182 | 2% | |||||||||||||||||
Conversion impact U.S. dollar / other currencies | 2,309 | — | 1,994 | — | |||||||||||||||||||
Revenue at constant currency | $ | 170,805 | $ | 163,968 | 4% | $ | 333,332 | $ | 324,182 | 3% | |||||||||||||
Asia-Pacific | |||||||||||||||||||||||
Revenue as reported | 90,437 | 96,501 | (6)% | 179,285 | 193,015 | (7)% | |||||||||||||||||
Conversion impact U.S. dollar / other currencies | 7,438 | — | 14,614 | — | |||||||||||||||||||
Revenue at constant currency | $ | 97,875 | $ | 96,501 | 1% | $ | 193,899 | $ | 193,015 | 0.5% |
Three Months Ended | Six Months Ended | ||||||||||||||||||||||
June 30, 2024 | June 30, 2023 | % change | June 30, 2024 | June 30, 2023 | % change | ||||||||||||||||||
(in thousands, except percentages) | |||||||||||||||||||||||
Traffic acquisition costs | 204,214 | 228,717 | (11)% | 400,381 | 453,115 | (12)% | |||||||||||||||||
Other cost of revenue | 34,248 | 40,435 | (15)% | 70,913 | 79,544 | (11)% | |||||||||||||||||
Total cost of revenue | $ | 238,462 | $ | 269,152 | (11)% | $ | 471,294 | $ | 532,659 | (12)% | |||||||||||||
% of revenue | 51 | % | 57 | % | 51 | % | 58 | % | |||||||||||||||
Gross profit % | 49 | % | 43 | % | 49 | % | 42 | % |
Three Months Ended | Six Months Ended | ||||||||||||||||||||||||||||
June 30, 2024 | June 30, 2023 | % change | % change at Constant Currency | June 30, 2024 | June 30, 2023 | % change | % change at Constant Currency | ||||||||||||||||||||||
(in thousands, except percentages) | |||||||||||||||||||||||||||||
Retail Media | 911 | 1,072 | (15)% | (15)% | 1,614 | 1,741 | (7)% | (8)% | |||||||||||||||||||||
Performance Media | 203,303 | 227,645 | (11)% | (9)% | 398,767 | 451,374 | (12)% | (10)% | |||||||||||||||||||||
Traffic Acquisition Costs | $ | 204,214 | $ | 228,717 | (11)% | (9)% | $ | 400,381 | $ | 453,115 | (12)% | (10)% |
Three Months Ended | Six Months Ended | ||||||||||||||||
June 30, 2024 | June 30, 2023 | June 30, 2024 | June 30, 2023 | ||||||||||||||
(in thousands) | |||||||||||||||||
Gross Profit | $ | 232,845 | $ | 199,782 | $ | 450,068 | $ | 381,291 | |||||||||
Other Cost of Revenue | 34,248 | 40,435 | 70,913 | 79,544 | |||||||||||||
Contribution ex-TAC | $ | 267,093 | $ | 240,217 | $ | 520,981 | $ | 460,835 |
Three Months Ended | Six Months Ended | ||||||||||||||||||||||||||||
June 30, 2024 | June 30, 2023 | % change | % change at Constant Currency | June 30, 2024 | June 30, 2023 | % change | % change at Constant Currency | ||||||||||||||||||||||
(amounts in thousands, except percentages) | |||||||||||||||||||||||||||||
Revenue | |||||||||||||||||||||||||||||
Retail Media | $ | 54,777 | $ | 44,590 | 23% | 23% | $ | 105,649 | $ | 82,611 | 28% | 28% | |||||||||||||||||
Performance Media | 416,530 | 424,344 | (2)% | 1% | 815,713 | 831,339 | (2)% | 0.1% | |||||||||||||||||||||
Total | $ | 471,307 | $ | 468,934 | 1% | 3% | $ | 921,362 | $ | 913,950 | 1% | 3% | |||||||||||||||||
Contribution ex-TAC | |||||||||||||||||||||||||||||
Retail Media | $ | 53,866 | $ | 43,518 | 24% | 24% | $ | 104,035 | $ | 80,870 | 29% | 28% | |||||||||||||||||
Performance Media | 213,227 | 196,699 | 8% | 11% | 416,946 | 379,965 | 10% | 12% | |||||||||||||||||||||
Total | $ | 267,093 | $ | 240,217 | 11% | 14% | $ | 520,981 | $ | 460,835 | 13% | 15% |
Three Months Ended | Six Months Ended | ||||||||||||||||||||||
June 30, 2024 | June 30, 2023 | % change | June 30, 2024 | June 30, 2023 | % change | ||||||||||||||||||
(amounts in thousands, except percentages) | |||||||||||||||||||||||
Gross Profit as reported | $ | 232,845 | $ | 199,782 | 17% | $ | 450,068 | $ | 381,291 | 18% | |||||||||||||
Other cost of revenue as reported | 34,248 | 40,435 | (15)% | 70,913 | 79,544 | (11)% | |||||||||||||||||
Contribution ex-TAC as reported | 267,093 | 240,217 | 11% | 520,981 | 460,835 | 13% | |||||||||||||||||
Conversion impact U.S. dollar/other currencies | 5,602 | — | 9,324 | — | |||||||||||||||||||
Contribution ex-TAC at constant currency | 272,695 | 240,217 | 14% | 530,305 | 460,835 | 15% | |||||||||||||||||
Contribution ex-TAC/Revenue as reported | 57 | % | 51 | % | 57 | % | 50 | % | |||||||||||||||
Traffic acquisition costs as reported | 204,214 | 228,717 | (11)% | 400,381 | 453,115 | (12)% | |||||||||||||||||
Conversion impact U.S. dollar/other currencies | 4,580 | — | 7,089 | — | |||||||||||||||||||
Traffic Acquisition Costs at constant currency | 208,794 | 228,717 | (9)% | 407,470 | 453,115 | (10)% | |||||||||||||||||
Revenue as reported | 471,307 | 468,934 | 1% | 921,362 | 913,950 | 1% | |||||||||||||||||
Conversion impact U.S. dollar/other currencies | 10,181 | — | 16,412 | — | |||||||||||||||||||
Revenue at constant currency | $ | 481,488 | $ | 468,934 | 3% | $ | 937,774 | $ | 913,950 | 3% |
Three Months Ended | Six Months Ended | ||||||||||||||||||||||
June 30, 2024 | June 30, 2023 | % change | June 30, 2024 | June 30, 2023 | % change | ||||||||||||||||||
(in thousands, except percentages) | |||||||||||||||||||||||
Research and development expenses | $ | 59,639 | $ | 67,775 | (12)% | $ | 126,497 | $ | 131,365 | (4)% | |||||||||||||
% of revenue | 13 | % | 14 | % | 14 | % | 14 | % |
Three Months Ended | Six Months Ended | ||||||||||||||||||||||
June 30, 2024 | June 30, 2023 | % change | June 30, 2024 | June 30, 2023 | % change | ||||||||||||||||||
(in thousands, except percentages) | |||||||||||||||||||||||
Sales and operations expenses | $ | 95,069 | $ | 112,511 | (16)% | $ | 187,911 | $ | 213,753 | (12)% | |||||||||||||
% of revenue | 20 | % | 24 | % | 20 | % | 23 | % |
Three Months Ended | Six Months Ended | ||||||||||||||||||||||
June 30, 2024 | June 30, 2023 | % change | June 30, 2024 | June 30, 2023 | % change | ||||||||||||||||||
(in thousands, except percentages) | |||||||||||||||||||||||
General and administrative expenses | $ | 41,199 | $ | 18,537 | 122% | $ | 88,368 | $ | 58,707 | 51% | |||||||||||||
% of revenue | 9 | % | 4 | % | 10 | % | 6 | % |
Three Months Ended | Six Months Ended | ||||||||||||||||||||||
June 30, 2024 | June 30, 2023 | % change | June 30, 2024 | June 30, 2023 | % change | ||||||||||||||||||
(in thousands, except percentages) | |||||||||||||||||||||||
Financial and Other Income (Expense) | $ | (284) | $ | (1,852) | (85)% | $ | 897 | $ | 4,975 | (82)% | |||||||||||||
% of revenue | (0.1) | % | (0.4) | % | 0.1 | % | 1 | % |
Three Months Ended | Six Months Ended | ||||||||||||||||||||||
June 30, 2024 | June 30, 2023 | % change | June 30, 2024 | June 30, 2023 | % change | ||||||||||||||||||
(in thousands, except percentages) | |||||||||||||||||||||||
Provision for income tax (expense) benefit | $ | (8,595) | $ | (1,078) | 697% | $ | (11,564) | $ | 3,517 | (429)% |
Three Months Ended | Six Months Ended | ||||||||||||||||
June 30, 2024 | June 30, 2023 | June 30, 2024 | June 30, 2023 | ||||||||||||||
(in thousands, except percentages) | |||||||||||||||||
Net Income (loss) | $ | 28,059 | $ | (1,971) | $ | 36,625 | $ | (14,042) | |||||||||
Adjustments: | |||||||||||||||||
Financial (Income) expense | 284 | 1,956 | (897) | (4,650) | |||||||||||||
Provision for income taxes (benefit) | 8,595 | 1,078 | 11,564 | (3,517) | |||||||||||||
Equity awards compensation expense | 21,877 | 27,831 | 49,169 | 53,896 | |||||||||||||
Pension service costs | 172 | 177 | 344 | 353 | |||||||||||||
Depreciation and amortization expense | 25,077 | 26,606 | 49,995 | 51,926 | |||||||||||||
Acquisition-related costs | — | 362 | — | 1,194 | |||||||||||||
Net loss contingency on regulatory matters | — | (21,616) | — | (21,616) | |||||||||||||
Restructuring, integration and transformation costs | 9,366 | 21,563 | 17,309 | 31,165 | |||||||||||||
Total net adjustments | 65,371 | 57,957 | 127,484 | 108,751 | |||||||||||||
Adjusted EBITDA | $ | 93,430 | $ | 55,986 | $ | 164,109 | $ | 94,709 |
Three Months Ended | Six Months Ended | ||||||||||||||||||||||
June 30, 2024 | June 30, 2023 | % change | June 30, 2024 | June 30, 2023 | % change | ||||||||||||||||||
(in thousands, except percentages) | |||||||||||||||||||||||
Adjusted EBITDA | $ | 93,430 | $ | 55,986 | 67% | $ | 164,109 | $ | 94,709 | 73% |
Six Months Ended | |||||||||||
June 30, 2024 | June 30, 2023 | ||||||||||
(in thousands) | |||||||||||
Cash (used for) from operating activities | $ | 31,204 | $ | 43,292 | |||||||
Cash (used for) from investing activities | $ | (35,157) | $ | (88,337) | |||||||
Cash (used for) from financing activities | $ | (102,098) | $ | (96,117) |
Six Months Ended | |||||||||||||||||||||||
June 30, 2024 | June 30, 2023 | ||||||||||||||||||||||
(in thousands) | |||||||||||||||||||||||
GBP/USD | +10% | -10% | +10% | -10% | |||||||||||||||||||
Net income (loss) impact | $ | 159 | $ | (159) | $ | (244) | $ | 244 |
Six Months Ended | |||||||||||||||||||||||
June 30, 2024 | June 30, 2023 | ||||||||||||||||||||||
(in thousands) | |||||||||||||||||||||||
BRL/USD | +10% | -10% | +10% | -10% | |||||||||||||||||||
Net income (loss) impact | $ | 127 | $ | (127) | $ | 126 | $ | (126) |
Six Months Ended | |||||||||||||||||||||||
June 30, 2024 | June 30, 2023 | ||||||||||||||||||||||
(in thousands) | |||||||||||||||||||||||
JPY/USD | +10% | -10% | +10% | -10% | |||||||||||||||||||
Net income (loss) impact | $ | 3,099 | $ | (3,099) | $ | 832 | $ | (832) |
Six Months Ended | |||||||||||||||||||||||
June 30, 2024 | June 30, 2023 | ||||||||||||||||||||||
(in thousands) | |||||||||||||||||||||||
EUR/USD | +10% | -10% | +10% | -10% | |||||||||||||||||||
Net income (loss) impact | $ | 3,215 | $ | (3,215) | $ | (3,636) | $ | 3,636 |
Period | Total Number of Shares Purchased(1) | Average Price Paid per Share(2) | Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs(1) | Approximate Dollar Value of Shares That May Yet Be Purchased Under the Plans or Programs(1) | ||||||||||||||||||||||
April 1 to 30, 2024 | 235,058 | $ | 34.73 | 235,058 | $ | 217,481,580 | ||||||||||||||||||||
May 1 to 31, 2024 | 476,104 | $ | 37.65 | 476,104 | $ | 199,499,428 | ||||||||||||||||||||
June 1 to 30, 2024 | 381,951 | $ | 37.21 | 381,951 | $ | 185,257,396 | ||||||||||||||||||||
Total | 1,093,113 | 1,093,113 |
Incorporated by Reference | ||||||||||||||||||||||||||||||||
Exhibit | Description | Schedule/ Form | File Number | Exhibit | File Date | |||||||||||||||||||||||||||
101.INS | XBRL Instance Document - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document. | |||||||||||||||||||||||||||||||
101.SCH | XBRL Taxonomy Extension Schema Document | |||||||||||||||||||||||||||||||
101.CAL | XBRL Taxonomy Extension Calculation Linkbase Document | |||||||||||||||||||||||||||||||
101.DEF | XBRL Taxonomy Extension Definition Linkbase Document | |||||||||||||||||||||||||||||||
101.LAB | XBRL Taxonomy Extension Labels Linkbase Document | |||||||||||||||||||||||||||||||
101.PRE | XBRL Taxonomy Extension Presentation Linkbase Document | |||||||||||||||||||||||||||||||
104 | Cover Page Interactive Data File, formatted in Inline XBRL and contained in Exhibit 101. |
CRITEO S.A. | ||||||||
(Registrant) | ||||||||
By: | /s/ Sarah Glickman | |||||||
Date: August 1, 2024 | Name: | Sarah Glickman | ||||||
Title: | Chief Financial Officer | |||||||
(Principal financial officer and duly authorized signatory) |
/s/ Megan Clarken | ||
Megan Clarken | ||
Chief Executive Officer (Principal Executive Officer) |
/s/ Sarah Glickman | ||
Sarah Glickman | ||
Chief Financial Officer |
/s/ Megan Clarken | /s/ Sarah Glickman | |||||||
Megan Clarken | Sarah Glickman | |||||||
Chief Executive Officer | Chief Financial Officer |
CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL POSITION (UNAUDITED) (Parenthetical) $ in Thousands |
Jun. 30, 2024
€ / shares
|
Jun. 30, 2024
USD ($)
shares
|
Dec. 31, 2023
€ / shares
|
Dec. 31, 2023
USD ($)
shares
|
---|---|---|---|---|
Statement of Financial Position [Abstract] | ||||
Trade receivables, allowances | $ | $ 38,717 | $ 43,348 | ||
Common shares par value (in euro per share) | € / shares | € 0.025 | € 0.025 | ||
Common shares authorized (in shares) | 59,063,486 | 61,165,663 | ||
Common shares issued (in shares) | 59,063,486 | 61,165,663 | ||
Common shares outstanding (in shares) | 59,063,486 | 61,165,663 | ||
Treasury stock (in shares) | 4,461,517 | 5,400,572 |
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (UNAUDITED) - USD ($) $ in Thousands |
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Jun. 30, 2024 |
Jun. 30, 2023 |
Jun. 30, 2024 |
Jun. 30, 2023 |
|
Statement of Comprehensive Income [Abstract] | ||||
Net income (loss) | $ 28,059 | $ (1,971) | $ 36,625 | $ (14,042) |
Foreign currency translation adjustments, net of taxes | (9,367) | (8,450) | (22,578) | (2,135) |
Actuarial gains (losses) on employee benefits, net of taxes | 449 | (7) | 177 | (143) |
Other comprehensive loss | (8,918) | (8,457) | (22,401) | (2,278) |
Total comprehensive income (loss) | 19,141 | (10,428) | 14,224 | (16,320) |
Attributable to shareholders of Criteo S.A. | 19,901 | (8,763) | 15,708 | (14,097) |
Attributable to non-controlling interests | $ (760) | $ (1,665) | $ (1,484) | $ (2,223) |
CONDENSED CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY (UNAUDITED) - USD ($) $ in Thousands |
Total |
Equity - attributable to shareholders of Criteo S.A. |
Share capital |
Treasury Stock |
Additional paid-in capital |
Accumulated Other Comprehensive Income (Loss) |
Retained Earnings |
Non controlling interest |
||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
Beginning balance (in shares) at Dec. 31, 2022 | 63,248,728 | 5,985,104 | ||||||||||
Beginning balance at Dec. 31, 2022 | $ 1,081,106 | $ 1,048,041 | $ 2,079 | $ (174,293) | $ 734,492 | $ (91,890) | $ 577,653 | $ 33,065 | ||||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ||||||||||||
Net income (loss) | (12,071) | (11,809) | (11,809) | (262) | ||||||||
Other comprehensive income (loss) | 6,179 | 6,475 | 6,475 | (296) | ||||||||
Issuance of ordinary shares (in shares) | 67,968 | |||||||||||
Issuance of ordinary shares | 1,297 | 1,297 | $ 2 | 1,295 | ||||||||
Change in treasury stocks (in shares) | [1] | (1,338,049) | ||||||||||
Change in treasury stocks | [1] | (51,029) | (51,029) | $ (37,107) | (13,922) | |||||||
Share-Based Compensation | 24,707 | 24,610 | 24,610 | 97 | ||||||||
Other changes in equity | 0 | |||||||||||
Ending balance (in shares) at Mar. 31, 2023 | 63,316,696 | 7,323,153 | ||||||||||
Ending balance at Mar. 31, 2023 | 1,050,189 | 1,017,585 | $ 2,081 | $ (211,400) | 760,397 | (85,415) | 551,922 | 32,604 | ||||
Beginning balance (in shares) at Dec. 31, 2022 | 63,248,728 | 5,985,104 | ||||||||||
Beginning balance at Dec. 31, 2022 | 1,081,106 | 1,048,041 | $ 2,079 | $ (174,293) | 734,492 | (91,890) | 577,653 | 33,065 | ||||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ||||||||||||
Net income (loss) | (14,042) | |||||||||||
Other comprehensive income (loss) | (2,278) | |||||||||||
Ending balance (in shares) at Jun. 30, 2023 | 63,337,453 | 7,412,578 | ||||||||||
Ending balance at Jun. 30, 2023 | 1,043,012 | 1,012,238 | $ 2,081 | $ (214,046) | 787,674 | (91,328) | 527,857 | 30,774 | ||||
Beginning balance (in shares) at Mar. 31, 2023 | 63,316,696 | 7,323,153 | ||||||||||
Beginning balance at Mar. 31, 2023 | 1,050,189 | 1,017,585 | $ 2,081 | $ (211,400) | 760,397 | (85,415) | 551,922 | 32,604 | ||||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ||||||||||||
Net income (loss) | (1,971) | (2,876) | (2,876) | 905 | ||||||||
Other comprehensive income (loss) | (8,457) | (5,887) | (5,887) | (2,570) | ||||||||
Issuance of ordinary shares (in shares) | 20,757 | |||||||||||
Issuance of ordinary shares | 399 | 399 | 399 | |||||||||
Change in treasury stocks (in shares) | [1] | (89,425) | ||||||||||
Change in treasury stocks | [1] | (23,835) | (23,835) | $ (2,646) | (21,189) | |||||||
Share-Based Compensation | 26,713 | 26,878 | 26,878 | (165) | ||||||||
Other changes in equity | (26) | (26) | (26) | |||||||||
Ending balance (in shares) at Jun. 30, 2023 | 63,337,453 | 7,412,578 | ||||||||||
Ending balance at Jun. 30, 2023 | 1,043,012 | 1,012,238 | $ 2,081 | $ (214,046) | 787,674 | (91,328) | 527,857 | 30,774 | ||||
Beginning balance (in shares) at Dec. 31, 2023 | 61,165,663 | 5,400,572 | ||||||||||
Beginning balance at Dec. 31, 2023 | 1,111,391 | 1,079,605 | $ 2,023 | $ (161,788) | 769,240 | (85,326) | 555,456 | 31,786 | ||||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ||||||||||||
Net income (loss) | 8,566 | 7,244 | 7,244 | 1,322 | ||||||||
Other comprehensive income (loss) | (13,483) | (11,437) | (11,437) | (2,046) | ||||||||
Issuance of ordinary shares (in shares) | 15,338 | |||||||||||
Issuance of ordinary shares | 395 | 395 | $ 1 | 394 | ||||||||
Change in treasury stocks (in shares) | [2] | (1,216,547) | ||||||||||
Change in treasury stocks | [2] | (62,143) | (62,143) | $ (42,575) | (19,568) | |||||||
Share-Based Compensation | 27,913 | 27,858 | 27,858 | 55 | ||||||||
Other changes in equity | (40) | (40) | (40) | |||||||||
Ending balance (in shares) at Mar. 31, 2024 | 61,181,001 | 6,617,119 | ||||||||||
Ending balance at Mar. 31, 2024 | 1,072,599 | 1,041,482 | $ 2,024 | $ (204,363) | 797,492 | (96,763) | 543,092 | 31,117 | ||||
Beginning balance (in shares) at Dec. 31, 2023 | 61,165,663 | 5,400,572 | ||||||||||
Beginning balance at Dec. 31, 2023 | 1,111,391 | 1,079,605 | $ 2,023 | $ (161,788) | 769,240 | (85,326) | 555,456 | 31,786 | ||||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ||||||||||||
Net income (loss) | 36,625 | |||||||||||
Other comprehensive income (loss) | (22,401) | |||||||||||
Ending balance (in shares) at Jun. 30, 2024 | 59,063,486 | 4,461,517 | ||||||||||
Ending balance at Jun. 30, 2024 | 1,073,190 | 1,042,787 | $ 1,967 | $ (154,254) | 761,681 | (103,848) | 537,241 | 30,403 | ||||
Beginning balance (in shares) at Mar. 31, 2024 | 61,181,001 | 6,617,119 | ||||||||||
Beginning balance at Mar. 31, 2024 | 1,072,599 | 1,041,482 | $ 2,024 | $ (204,363) | 797,492 | (96,763) | 543,092 | 31,117 | ||||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ||||||||||||
Net income (loss) | 28,059 | 26,987 | 26,987 | 1,072 | ||||||||
Other comprehensive income (loss) | (8,918) | (7,085) | (7,085) | (1,833) | ||||||||
Issuance of ordinary shares (in shares) | 32,485 | |||||||||||
Issuance of ordinary shares | 812 | 812 | 812 | |||||||||
Change in treasury stocks (in shares) | [2] | (2,150,000) | 2,155,602 | |||||||||
Change in treasury stocks | [2] | (40,352) | (40,352) | $ (57) | $ 50,109 | (57,871) | (32,533) | |||||
Share-Based Compensation | 21,295 | 21,248 | 21,248 | 47 | ||||||||
Other changes in equity | (305) | (305) | (305) | |||||||||
Ending balance (in shares) at Jun. 30, 2024 | 59,063,486 | 4,461,517 | ||||||||||
Ending balance at Jun. 30, 2024 | $ 1,073,190 | $ 1,042,787 | $ 1,967 | $ (154,254) | $ 761,681 | $ (103,848) | $ 537,241 | $ 30,403 | ||||
|
CONDENSED CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY (UNAUDITED) (Parenthetical) - USD ($) $ in Millions |
Feb. 01, 2024 |
Dec. 07, 2022 |
---|---|---|
Statement of Stockholders' Equity [Abstract] | ||
Authorized amount of share repurchase program | $ 630.0 | $ 480.0 |
Change in treasury stocks (in shares) | 3,089,910 | 2,469,577 |
Treasury stock acquired, average cost per share (in dollars per share) | $ 33.1 | $ 31.3 |
Treasury shares used for RSUs vesting (in shares) | 1,503,965 | 1,042,103 |
Treasury shares used for LUSs vesting (in shares) | 375,000 | |
Treasury shares cancelled (in shares) | 2,150,000 |
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) (Parenthetical) - USD ($) $ in Thousands |
6 Months Ended | |
---|---|---|
Jun. 30, 2024 |
Jun. 30, 2023 |
|
Share-based compensation expense | $ 47,978 | $ 52,341 |
Accounting Standards Update 2021-04 | ||
Share-based compensation expense | $ 47,100 | $ 51,400 |
Summary of Significant Accounting Policies |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Accounting Policies [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of significant accounting policies | Summary of Significant Accounting Policies Basis of Presentation The accompanying unaudited condensed consolidated financial statements (the "Unaudited Condensed Consolidated Financial Statements") have been prepared by Criteo in accordance with generally accepted accounting principles in the United States of America ("GAAP") and pursuant to the applicable rules and regulations of the Securities and Exchange Commission ("SEC"), including regarding interim financial reporting. Certain information and disclosures normally included in financial statements prepared in accordance with GAAP have been condensed or omitted pursuant to such rules and regulations. As such, these unaudited condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and the notes thereto included in the Company's Annual Report on Form 10-K for the year ended December 31, 2023, filed with the SEC on February 23, 2024. The unaudited condensed consolidated financial statements included herein reflect all normal recurring adjustments that are, in the opinion of management, necessary to state fairly the results for the interim periods presented. The results of operations for the interim periods presented are not necessarily indicative of the operating results to be expected for any subsequent interim period or for the fiscal year ending December 31, 2024. Use of Estimates The preparation of our Consolidated Financial Statements requires the use of estimates, assumptions and judgments that affect the reported amounts of assets, liabilities, and disclosures of contingent assets and liabilities at the date of the consolidated financial statements and the reported amount of revenue and expenses during the period. We base our estimates and assumptions on historical experience and other factors that we believe to be reasonable under the circumstances. We evaluate our estimates and assumptions on an ongoing basis. Our actual results may differ from these estimates. Estimates in our financial statements include, but are not limited to, (1) gross versus net assessment in revenue recognition (2) income taxes, (3) assumptions used in the valuation of long-lived assets including intangible assets, and goodwill, (4) assumptions surrounding the recognition and valuation of contingent liabilities and losses. Significant Accounting Policies Reportable Segments Beginning with the first quarter of 2024, the Company has changed its segment reporting structure to two reportable segments: Retail Media and Performance Media, which combines our former Marketing Solutions and Iponweb segments, to align with a change in how the Chief Operating Decision Maker (CODM), our Chief Executive Officer (CEO), allocates resources and assesses performance. As such, prior period segment results and related disclosures have been conformed to reflect the Company’s current reportable segments. This change in accounting policy did not impact our results of operations, financial position, or cash flows. Refer to Note 2 for further discussion. Goodwill Interim Impairment Evaluation The Company's goodwill balance was $519.9 million and $524.2 million at June 30, 2024 and December 31, 2023, respectively. We assess goodwill for impairment at least annually during the fourth quarter and whenever events or changes in circumstances indicate that the carrying value may not be recoverable. As noted above, during the first quarter 2024, the Company made a change to its operating and reportable segments from three to two segments: Retail Media and Performance Media. As a result of this change, we reassessed our reporting units for the evaluation of goodwill. Prior to this change, consistent with the determination that we had three operating/reportable segment, we determined that we had three reporting units for goodwill assessment purposes. Our reassessment during the first quarter of 2024 determined that, consistent with the determination that we had two operating/ reportable segments, we also have two reporting units for goodwill assessment purposes: Retail Media and Performance Media. As a result of this change in reporting units, effective January 1, 2024, we estimated the fair value of our new reporting units and, based on an assessment of the relative fair values of our new reporting units after the change, we determined that the goodwill held by the Iponweb reportable unit was now allocated to the Performance Media reporting unit. This determination was largely based on the fact that the operations of the previous Iponweb operating segment/ reporting unit are significantly integrated with the Performance Media operating segment / reportable unit. The change in reporting units was also considered a triggering event indicating a test for goodwill impairment was required as of January 1, 2024 before and after the change in reporting units. The Company performed those impairment tests, which did not result in the identification of an impairment loss as of January 1, 2024. Goodwill allocated to the two reportable segments and the changes in the carrying amount for the quarter-ended June 30, 2024 were as follows:
There have been no other significant changes to our accounting policies described in our Annual Report on Form 10-K for the fiscal year ended December 31, 2023. Recently Issued Accounting Pronouncements There have been no recently issued accounting standards adopted during the period which had a material impact on the Company's financial statements. There are no recently issued accounting standards that are expected to have a material impact on our results of operations, financial condition, or cash flows.
|
Segment information |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Segment Reporting [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Segment information | Segment information The Company reports segment information based on the management approach. The management approach designates the internal reporting used by management for making decisions and assessing performance as the source of the Company's reportable segments. Beginning with the first quarter of 2024, the Company changed its segment reporting structure and reports its results of operations through the following two segments: Retail Media and Performance Media. –Retail Media: This segment encompasses revenue generated from brands, agencies and retailers for the purchase and sale of retail media digital advertising inventory and audiences, and services. –Performance Media: This segment encompasses commerce activation, monetization, and services. The Company's CODM allocates resources to and assesses the performance of each segment using information about Contribution excluding Traffic Acquisition Costs (Contribution ex-TAC), which is our segment profitability measure and reflects our gross profit plus other costs of revenue. The Company's CODM does not review any other financial information for our two segments. The following table shows revenue by reportable segment:
The following table shows Contribution ex-TAC by reportable segment and its reconciliation to the Company’s Consolidated Statements of Operation:
The Company operates in the following three geographical markets: • Americas (North and South America); • EMEA (Europe, Middle-East and Africa); and • Asia-Pacific. The following tables disclose our consolidated revenue for each geographical area for each of the reported periods. Revenue by geographical area is based on the location of advertisers’ campaigns or of the retailers.
Revenue generated in other significant countries where we operate is presented in the following table:
For each reported period, non-current assets (corresponding to the net book value of tangible and intangible assets, excluding right of use assets related to lease agreements) are presented in the table below. The geographical information includes results from the locations of legal entities.
|
Financial Instruments |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value Disclosures [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Financial Instruments | Financial Instruments Fair Value Measurements We classify our cash, cash equivalents and marketable debt securities within Level 1 or Level 2 because we use quoted market prices or pricing models with observable inputs to determine their fair value. Our term deposits are comprised primarily of interest-bearing term deposits and mutual funds. Interest-bearing and term bank deposits are considered Level 2 financial instruments as they are measured using valuation techniques based on observable market data. Term deposits are considered a level 2 financial instrument as they are measured using valuation techniques based on observable market data.
The fair value of term deposits approximates their carrying amount given the nature of the investments, its maturities and expected future cash flows. Marketable Securities The following table presents for each reporting period, the breakdown of the fair value of marketable securities:
The gross unrealized gains on our marketable securities were not material as of June 30, 2024. The following table classifies our marketable debt securities by contractual maturities:
Restricted Cash As of June 30, 2024, the Company has restricted cash of $75 million in an escrow account containing withdrawal conditions. The cash secures the Company's payment of Iponweb Acquisition contingent consideration to the Sellers, which is conditioned upon the achievement of certain revenue targets by the Iponweb business for the 2023 fiscal year.
|
Trade Receivables |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Receivables [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Trade Receivables | Trade Receivables The following table shows the breakdown in trade receivables net book value for the presented periods:
As of June 30, 2024 no customer individually exceeded 10% of our gross accounts receivables.
|
Other Current and Non-Current Assets |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Deferred Costs, Capitalized, Prepaid, and Other Assets Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Other Current and Non-Current Assets | Other Current and Non-Current Assets The following table shows the breakdown in other current assets net book value for the presented periods:
Prepaid expenses mainly consist of amounts related to SaaS arrangements. Other non-current assets of $59.7 million are primarily comprised of the indemnification asset of $49.1 million recorded against certain tax liabilities related to the purchase agreement for the Iponweb Acquisition.
|
Other Current and Non-Current Liabilities |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Other Liabilities Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Other Current and Non-Current Liabilities | Other Current and Non-Current Liabilities Other current liabilities are presented in the following table:
The earn out liability is related to the Iponweb Acquisition, whereas the Sellers are entitled to contingent consideration, which is conditioned upon the achievement of certain revenue targets by the Iponweb business for the 2023 fiscal year. The related earn-out liability is valued and discounted using management's best estimate of the consideration that is expected to be paid during 2024. Other non-current liabilities are presented in the following table:
The uncertain tax positions are primarily related to the Iponweb Acquisition.
|
Leases |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Leases [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Leases | Leases The components of lease expense are as follows:
|
Employee Benefits |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Retirement Benefits [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Employee Benefits | Employee Benefits Defined Benefit Plans According to French law and the Syntec Collective Agreement, French employees are entitled to compensation paid on retirement. The following table summarizes the changes in the projected benefit obligation:
The Company does not hold any plan assets for any of the periods presented. The main assumptions used for the purposes of the actuarial valuations are listed below:
Defined Contribution Plans The total expense represents contributions payable to these plans by us at specified rates. In some countries, the Group’s employees are eligible for pension payments and similar financial benefits. The Group provides these benefits via defined contribution plans. Under defined contribution plans, the Group has no obligation other than to pay the agreed contributions, with the corresponding expense charged to income for the year. The main contributions relate to France, the United States (for 401k plans), and the United Kingdom.
|
Revenue |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Revenue from Contract with Customer [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Revenue | Revenue The following table presents our disaggregated revenues by segment:
|
Share-Based Compensation |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Share-Based Payment Arrangement [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Share-Based Compensation | Share-Based Compensation Equity awards Compensation Expense Equity awards compensation expense recorded in the consolidated statements of operations was as follows:
(1) The six months ended June 30, 2024 are presented net of $2.1 million capitalized stock-based compensation relating to internally developed software. During the six months ended June 30, 2024, the Company settled $13.1 million of equity instruments granted under share-based arrangements. The breakdown of the equity award compensation expense by instrument type was as follows:
(1) Presented net of $2.1 million capitalized stock-based compensation relating to internally developed software. A detailed description of each instrument type is provided below. Share Options Stock options granted under the Company’s stock incentive plans generally vest over four years, subject to the holder’s continued service through the vesting date and expire no later than 10 years from the date of grant. In the following tables, exercise prices, grant date share fair values and fair value per equity instruments are provided in euros, as the Company is incorporated in France and the euro is the currency used for the grants.
The aggregate intrinsic value represents the difference between the exercise price of the options and the fair market value of common stock on the date of exercise. No new stock options were granted in the period ending June 30, 2024. As of June 30, 2024, there was no remaining unrecognized stock-based compensation related to unvested stock options. Lock up shares On August 1, 2022, 2,960,243 treasury shares were transferred to the Founder (referred to as Lock Up Shares or "LUS"), as partial consideration for the Iponweb Acquisition. These shares are subject to a lock-up period that expires in installments on each of the first anniversaries of the Iponweb Acquisition, unless the vesting schedule changes or the Founder's employment agreement is terminated under certain circumstances during the duration of such lock-up period. These shares are considered as equity settled share-based payments under ASC 718 and are accounted over the three-year lock-up period. The share based compensation expense is included in Research and Development expenses on the Consolidated Statement of Income. The shares were valued based on the volume weighted average price of one ADS traded on Nasdaq during the twenty (20) trading days immediately preceding July 28, 2022.
During the six months ended June 30, 2024, the vesting resulted in the recognition of share-based compensation expense of $5.1 million. As of June 30, 2024, the Company had unrecognized stock-based compensation relating to restricted stock of approximately $6.8 million, which is expected to be recognized over a period from July 1, 2024 to August 1, 2025. Restricted Stock Units and Performance Stock Units During the six months ended June 30, 2024, the Company granted new equity under our current equity compensation plans, which was comprised of restricted stock units (“RSU”), and performance-based RSU awards consisting of total shareholder return (“TSR”) and performance vesting conditions (“PSU”) to the Company’s senior executives. Restricted Stock Units Restricted stock units generally vest over four years, subject to the holder’s continued service and/or certain performance conditions through the vesting date. In the following tables, exercise prices, grant date share fair values and fair value per equity instruments are in euros, as the Company is incorporated in France and the euro is the currency used for the grants.
The RSUs are subject to a vesting period of four years, over which the expense is recognized on a straight-line basis. A total of 392,804 shares have been granted under this plan, with a weighted-average grant-date fair value of €30.00. As of June 30, 2024, the Company had unrecognized stock-based compensation relating to restricted stock of approximately $56.4 million, which is expected to be recognized over a weighted-average period of 2.9 years. Performance Stock Units Performance stock units are subject to either a performance condition or a market condition. Awards that are subject to a performance condition, are earned based on internal financial performance metrics measured by Contribution ex-TAC. A total of 536,452 shares have been granted at target under this plan with a vesting period of three years. The target shares are subject to a range of vesting from 0% to 200% based on the performance of internal financial metrics, for a maximum number of shares of 1,072,906. The grant-date fair value is determined based on the fair-value of the shares at the grant date, which is €29.88 per share for a total fair value of approximately $17.4 million, to be expensed on a straight-line basis over the respective vesting period. The number of shares granted, vesting and outstanding subject to performance conditions is as follows:
As of June 30, 2024, the Company had unrecognized stock-based compensation related to performance stock units of approximately $21.8 million, which is expected to be recognized over a weighted-average period of 3.4 years. Awards that are subject to a market condition are earned based on the Company’s total shareholder return relative to the Nasdaq Composite Index, and certain other vesting conditions. A total of 268,226 shares have been granted at target under this plan, to be earned in two equal tranches over a term of and three years, respectively. The target shares are subject to a range of vesting from 0% to 200% for each tranche based on the TSR, for a maximum number of shares of 536,452. The grant-date fair value is approximately $13.7 million, to be expensed on a straight-line basis over the respective vesting period. The grant-date fair value was determined based on a Monte-Carlo valuation model using the following key assumptions:
The number of shares granted, vested and outstanding subject to market conditions is as follows:
As of June 30, 2024, a total of $1.9 million expense has been recognized and the Company had unrecognized stock-based compensation related to performance stock units based of market conditions of $11.8 million, which is expected to be recognized over a period from July 1, 2024 to March 1, 2027. Non-employee warrants Non-employee warrants generally vest over four years, subject to the holder’s continued service through the vesting date.
The aggregate intrinsic value represents the difference between the exercise price of the non-employee warrants and the fair market value of common stock on the date of exercise. No new stock non-employee warrants were granted in the period ending June 30, 2024. As of June 30, 2024 all instruments have fully vested.
|
Financial and Other Income and Expenses |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Other Income and Expenses [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Financial and Other Income and Expenses | Financial and Other Income and Expenses The condensed consolidated statements of income line item “Financial and Other income” can be broken down as follows:
The $0.9 million in financial and other income for the six months ended June 30, 2024, were mainly driven by financial income from cash equivalents, partially offset by a negative impact of foreign exchange loss and the change in the accretion of the earn-out liability related to the Iponweb Acquisition. As of June 30, 2024, our exposure to foreign currency risk was centralized at Criteo S.A. and hedged using foreign currency swaps or forward purchases or sales of foreign currencies.
|
Income Taxes |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Income Tax Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Income Taxes | Income Taxes The tax provision for interim periods is determined using an estimate of our annual effective tax rate (“AETR”), adjusted for discrete items arising in the period. To calculate our estimated AETR, we estimate our income before taxes and the related tax expense or benefit for the full fiscal year (total of expected current and deferred tax provisions), excluding the effect of significant unusual or infrequently occurring items or comprehensive income items not recognized in the statement of income. Each quarter, we update our estimate of the annual effective tax rate, and if our estimated annual tax rate does change, we make a cumulative adjustment in that quarter. Our quarterly tax provision, and our quarterly estimate of our annual effective tax rate, are subject to significant volatility due to several factors, including our ability to accurately predict our income (loss) before provision for income taxes in multiple jurisdictions. Our effective tax rate in the future will depend on the portion of our profits earned within and outside of France. In December 2021, the Organization for Economic Cooperation and Development (OECD) released Pillar Two Model Rules defining the global minimum tax, which calls for the taxation of a minimum rate of 15% for multinational companies with consolidated revenue above €750 million. Numerous jurisdictions have enacted or are in the process of enacting legislation to adopt a minimum effective tax rate. While the adoption of Pillar Two did not have a material impact on the first six months of 2024, the Company will continue to assess the ongoing impact as additional guidance becomes available. The following table presents provision for income taxes:
The $(11.6) million provision for income tax expense for the six months ended June 30, 2024 was driven by profits from operations. The six months ended June 30, 2024 provision for income taxes mainly differs from the nominal standard French rate of 25.0% due to the application of a reduced income tax rate on the majority of the technology royalties income in France and nondeductible equity awards compensation expense.
|
Earnings Per Share |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Earnings Per Share [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Earnings per share | Earnings Per Share Basic Earnings Per Share We calculate basic earnings (loss) per share ("EPS") by dividing the net income or loss for the period attributable to shareholders of the Parent by the weighted average number of shares outstanding.
Diluted Earnings Per Share We calculate diluted earnings (loss) per share by dividing the net income or loss attributable to shareholders of the Parent by the weighted average number of shares outstanding plus any potentially dilutive shares not yet issued from share-based compensation plans (refer to Note 10). For the six months ended June 30, 2023, the Company reported a net loss hence basic net loss per share was the same as diluted net loss per share, as the inclusion of all potential shares of common stock outstanding would have been anti-dilutive. For each period presented, a contract to issue a certain number of shares (i.e., share option, non-employee warrant, employee warrant ("BSPCE")) is assessed as potentially dilutive if it is “in the money” (i.e., the exercise or settlement price is lower than the average market price).
The weighted average number of securities that were anti-dilutive for diluted EPS for the periods presented but which could potentially dilute EPS in the future are as follows:
|
Commitments and contingencies |
6 Months Ended |
---|---|
Jun. 30, 2024 | |
Commitments and Contingencies Disclosure [Abstract] | |
Commitments and contingencies | Commitments and contingencies From time to time we may become involved in legal proceedings or be subject to claims arising in the ordinary course of our business. We are not presently a party to any legal proceedings that, if determined adversely to us, would individually or taken together have a material adverse effect on our business, results of operations, financial condition or cash flows. Regardless of the outcome, litigation can have an adverse impact on us because of defense and settlement costs, diversion of management resources and other factors. The amount of the provisions represents management’s latest estimate of the expected impact. Legal and Regulatory matters Following a complaint from Privacy International against a number of advertising technology companies with certain data protection authorities, including in France, France's Commission Nationale de l'Informatique et des Libertés (the "CNIL") opened a formal investigation in January 2020 against Criteo. In June 2023, the CNIL issued its decision, which retained alleged European Union's General Data Protection Regulation ("GDPR") violations but reduced the financial sanction against Criteo from the original amount of €60 million ($64.2 million) to €40 million ($42.8 million). Criteo issued the required sanction payment during the third quarter of 2023. The decision relates to past matters and does not include any obligation for Criteo to change its current practices. Criteo has appealed this decision before the French Council of State (Conseil d’Etat). We are party to a claim (Doe v. GoodRx Holdings, Inc. et al. in the U.S. District Court for the Northern District of California), alleging violations of various state and federal laws. We intend to vigorously defend our position, but we are unable to predict the potential outcome. Non income tax risks We have recorded a $31.9 million provision related to certain non income tax items accounted for as a contingency under ASC 450. These risks were identified and recognized as part of the Iponweb Acquisition. We have recorded an indemnification asset in the full amount of the provision as the Company is indemnified against certain tax liabilities under the Framework Purchase Agreement (FPA). The indemnification asset is recorded as part of "Other non current assets" on the consolidated statement of financial position.
|
Breakdown of Revenue and Non-Current Assets by Geographical Areas |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Segment Reporting [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Breakdown of Revenue and Non-Current Assets by Geographical Areas | Segment information The Company reports segment information based on the management approach. The management approach designates the internal reporting used by management for making decisions and assessing performance as the source of the Company's reportable segments. Beginning with the first quarter of 2024, the Company changed its segment reporting structure and reports its results of operations through the following two segments: Retail Media and Performance Media. –Retail Media: This segment encompasses revenue generated from brands, agencies and retailers for the purchase and sale of retail media digital advertising inventory and audiences, and services. –Performance Media: This segment encompasses commerce activation, monetization, and services. The Company's CODM allocates resources to and assesses the performance of each segment using information about Contribution excluding Traffic Acquisition Costs (Contribution ex-TAC), which is our segment profitability measure and reflects our gross profit plus other costs of revenue. The Company's CODM does not review any other financial information for our two segments. The following table shows revenue by reportable segment:
The following table shows Contribution ex-TAC by reportable segment and its reconciliation to the Company’s Consolidated Statements of Operation:
The Company operates in the following three geographical markets: • Americas (North and South America); • EMEA (Europe, Middle-East and Africa); and • Asia-Pacific. The following tables disclose our consolidated revenue for each geographical area for each of the reported periods. Revenue by geographical area is based on the location of advertisers’ campaigns or of the retailers.
Revenue generated in other significant countries where we operate is presented in the following table:
For each reported period, non-current assets (corresponding to the net book value of tangible and intangible assets, excluding right of use assets related to lease agreements) are presented in the table below. The geographical information includes results from the locations of legal entities.
|
Subsequent Events |
6 Months Ended |
---|---|
Jun. 30, 2024 | |
Subsequent Events [Abstract] | |
Subsequent events | Subsequent Events The Company evaluated all subsequent events that occurred after June 30, 2024 through the date of issuance of the unaudited condensed consolidated financial statements and determined there are no significant events that require adjustments or disclosure.
|
Pay vs Performance Disclosure - USD ($) $ in Thousands |
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Jun. 30, 2024 |
Jun. 30, 2023 |
Jun. 30, 2024 |
Jun. 30, 2023 |
|
Pay vs Performance Disclosure | ||||
Net income (loss) attributable to shareholders of Criteo S.A. | $ 26,987 | $ (2,876) | $ 34,231 | $ (14,685) |
Insider Trading Arrangements |
3 Months Ended |
---|---|
Jun. 30, 2024 | |
Trading Arrangements, by Individual | |
Rule 10b5-1 Arrangement Adopted | false |
Non-Rule 10b5-1 Arrangement Adopted | false |
Rule 10b5-1 Arrangement Terminated | false |
Non-Rule 10b5-1 Arrangement Terminated | false |
Summary of Significant Accounting Policies (Policies) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Accounting Policies [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Basis of Presentation | Basis of Presentation The accompanying unaudited condensed consolidated financial statements (the "Unaudited Condensed Consolidated Financial Statements") have been prepared by Criteo in accordance with generally accepted accounting principles in the United States of America ("GAAP") and pursuant to the applicable rules and regulations of the Securities and Exchange Commission ("SEC"), including regarding interim financial reporting. Certain information and disclosures normally included in financial statements prepared in accordance with GAAP have been condensed or omitted pursuant to such rules and regulations. As such, these unaudited condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and the notes thereto included in the Company's Annual Report on Form 10-K for the year ended December 31, 2023, filed with the SEC on February 23, 2024. The unaudited condensed consolidated financial statements included herein reflect all normal recurring adjustments that are, in the opinion of management, necessary to state fairly the results for the interim periods presented. The results of operations for the interim periods presented are not necessarily indicative of the operating results to be expected for any subsequent interim period or for the fiscal year ending December 31, 2024.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Use of Estimates | Use of Estimates The preparation of our Consolidated Financial Statements requires the use of estimates, assumptions and judgments that affect the reported amounts of assets, liabilities, and disclosures of contingent assets and liabilities at the date of the consolidated financial statements and the reported amount of revenue and expenses during the period. We base our estimates and assumptions on historical experience and other factors that we believe to be reasonable under the circumstances. We evaluate our estimates and assumptions on an ongoing basis. Our actual results may differ from these estimates. Estimates in our financial statements include, but are not limited to, (1) gross versus net assessment in revenue recognition (2) income taxes, (3) assumptions used in the valuation of long-lived assets including intangible assets, and goodwill, (4) assumptions surrounding the recognition and valuation of contingent liabilities and losses.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Significant Accounting Policies | Significant Accounting Policies Reportable Segments Beginning with the first quarter of 2024, the Company has changed its segment reporting structure to two reportable segments: Retail Media and Performance Media, which combines our former Marketing Solutions and Iponweb segments, to align with a change in how the Chief Operating Decision Maker (CODM), our Chief Executive Officer (CEO), allocates resources and assesses performance. As such, prior period segment results and related disclosures have been conformed to reflect the Company’s current reportable segments. This change in accounting policy did not impact our results of operations, financial position, or cash flows. Refer to Note 2 for further discussion. Goodwill Interim Impairment Evaluation The Company's goodwill balance was $519.9 million and $524.2 million at June 30, 2024 and December 31, 2023, respectively. We assess goodwill for impairment at least annually during the fourth quarter and whenever events or changes in circumstances indicate that the carrying value may not be recoverable. As noted above, during the first quarter 2024, the Company made a change to its operating and reportable segments from three to two segments: Retail Media and Performance Media. As a result of this change, we reassessed our reporting units for the evaluation of goodwill. Prior to this change, consistent with the determination that we had three operating/reportable segment, we determined that we had three reporting units for goodwill assessment purposes. Our reassessment during the first quarter of 2024 determined that, consistent with the determination that we had two operating/ reportable segments, we also have two reporting units for goodwill assessment purposes: Retail Media and Performance Media. As a result of this change in reporting units, effective January 1, 2024, we estimated the fair value of our new reporting units and, based on an assessment of the relative fair values of our new reporting units after the change, we determined that the goodwill held by the Iponweb reportable unit was now allocated to the Performance Media reporting unit. This determination was largely based on the fact that the operations of the previous Iponweb operating segment/ reporting unit are significantly integrated with the Performance Media operating segment / reportable unit. The change in reporting units was also considered a triggering event indicating a test for goodwill impairment was required as of January 1, 2024 before and after the change in reporting units. The Company performed those impairment tests, which did not result in the identification of an impairment loss as of January 1, 2024. Goodwill allocated to the two reportable segments and the changes in the carrying amount for the quarter-ended June 30, 2024 were as follows:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Recently Issued Accounting Pronouncements | Recently Issued Accounting Pronouncements There have been no recently issued accounting standards adopted during the period which had a material impact on the Company's financial statements. There are no recently issued accounting standards that are expected to have a material impact on our results of operations, financial condition, or cash flows.
|
Summary of Significant Accounting Policies (Tables) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Accounting Policies [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Goodwill | Goodwill allocated to the two reportable segments and the changes in the carrying amount for the quarter-ended June 30, 2024 were as follows:
|
Segment information (Tables) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Segment Reporting [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Segment Reporting Information | The following table shows revenue by reportable segment:
The following table shows Contribution ex-TAC by reportable segment and its reconciliation to the Company’s Consolidated Statements of Operation:
|
Financial Instruments (Tables) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value Disclosures [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value, Assets Measured on Recurring Basis |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Financial Assets | The following table presents for each reporting period, the breakdown of the fair value of marketable securities:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Securities, Available-for-Sale | The following table classifies our marketable debt securities by contractual maturities:
|
Trade Receivables (Tables) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Receivables [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Breakdown in Trade Receivables | The following table shows the breakdown in trade receivables net book value for the presented periods:
|
Other Current and Non-Current Assets (Tables) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Deferred Costs, Capitalized, Prepaid, and Other Assets Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Other Current Assets | The following table shows the breakdown in other current assets net book value for the presented periods:
|
Other Current and Non-Current Liabilities (Tables) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Other Liabilities Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Other Current Liabilities | Other current liabilities are presented in the following table:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Other Noncurrent Liabilities | Other non-current liabilities are presented in the following table:
|
Leases (Tables) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Leases [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Components of Lease Expense | The components of lease expense are as follows:
|
Employee Benefits (Tables) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Retirement Benefits [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Accumulated and Projected Benefit Obligations | The following table summarizes the changes in the projected benefit obligation:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Assumptions Used for Actuarial Valuations | The main assumptions used for the purposes of the actuarial valuations are listed below:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Defined Contribution Plan |
|
Revenue (Tables) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Revenue from Contract with Customer [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Disaggregation of Revenue | The following table presents our disaggregated revenues by segment:
|
Share-Based Compensation (Tables) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Share-Based Payment Arrangement [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Employee Service Share-based Compensation, Allocation of Recognized Period Costs | Equity awards compensation expense recorded in the consolidated statements of operations was as follows:
(1) The six months ended June 30, 2024 are presented net of $2.1 million capitalized stock-based compensation relating to internally developed software. During the six months ended June 30, 2024, the Company settled $13.1 million of equity instruments granted under share-based arrangements. The breakdown of the equity award compensation expense by instrument type was as follows:
(1) Presented net of $2.1 million capitalized stock-based compensation relating to internally developed software.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Stock Options Roll Forward |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Nonvested Share Activity |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Nonvested Restricted Stock Units Activity |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Share-Based Payment Arrangement, Performance Shares, Activity |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Share Based Compensation Performance Shares Award Total Shareholder Return Unvested Activity | The grant-date fair value was determined based on a Monte-Carlo valuation model using the following key assumptions:
The number of shares granted, vested and outstanding subject to market conditions is as follows:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Stockholders' Equity Note, Warrants or Rights |
|
Financial and Other Income and Expenses (Tables) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Other Income and Expenses [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Financial Income (Expense) | The condensed consolidated statements of income line item “Financial and Other income” can be broken down as follows:
|
Income Taxes (Tables) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Income Tax Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Provision for Income Taxes | The following table presents provision for income taxes:
|
Earnings Per Share (Tables) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Earnings Per Share [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Basic Earnings Per Share |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Diluted Earnings Per Share |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Antidilutive Securities Excluded from Computation of Earnings Per Share | The weighted average number of securities that were anti-dilutive for diluted EPS for the periods presented but which could potentially dilute EPS in the future are as follows:
|
Breakdown of Revenue and Non-Current Assets by Geographical Areas (Tables) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Segment Reporting [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Consolidated Revenue by Geographical Area | The following tables disclose our consolidated revenue for each geographical area for each of the reported periods. Revenue by geographical area is based on the location of advertisers’ campaigns or of the retailers.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Revenue Generated in Other Significant Countries | Revenue generated in other significant countries where we operate is presented in the following table:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Non-Current Assets by Geographical Area and Country | For each reported period, non-current assets (corresponding to the net book value of tangible and intangible assets, excluding right of use assets related to lease agreements) are presented in the table below. The geographical information includes results from the locations of legal entities.
|
Summary of Significant Accounting Policies - Additional Information (Details) $ in Thousands |
3 Months Ended | 6 Months Ended | |
---|---|---|---|
Jun. 30, 2024
USD ($)
segment
|
Jun. 30, 2023
segment
|
Jun. 30, 2024
USD ($)
segment
|
|
Goodwill [Line Items] | |||
Number of reportable segments | segment | 2 | 3 | 2 |
Goodwill balance, beginning of the period | $ 524,197 | ||
Acquisitions | 0 | ||
Disposals | 0 | ||
Currency translation adjustment | (4,273) | ||
Impairments | 0 | ||
Goodwill balance, end of the period | $ 519,924 | 519,924 | |
Retail Media | |||
Goodwill [Line Items] | |||
Goodwill balance, beginning of the period | 149,680 | ||
Acquisitions | 0 | ||
Disposals | 0 | ||
Currency translation adjustment | (1,044) | ||
Impairments | 0 | ||
Goodwill balance, end of the period | 148,636 | 148,636 | |
Performance Media | |||
Goodwill [Line Items] | |||
Goodwill balance, beginning of the period | 374,517 | ||
Acquisitions | 0 | ||
Disposals | 0 | ||
Currency translation adjustment | (3,229) | ||
Impairments | 0 | ||
Goodwill balance, end of the period | $ 371,288 | $ 371,288 |
Segment information - Narrative (Details) - segment |
3 Months Ended | 6 Months Ended | |
---|---|---|---|
Jun. 30, 2024 |
Jun. 30, 2023 |
Jun. 30, 2024 |
|
Segment Reporting [Abstract] | |||
Number of reportable segments | 2 | 3 | 2 |
Number of operating segments | 2 |
Segment information - Schedule of Segment Reporting Information (Details) - USD ($) $ in Thousands |
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Jun. 30, 2024 |
Jun. 30, 2023 |
Jun. 30, 2024 |
Jun. 30, 2023 |
|
Segment Reporting Information [Line Items] | ||||
Revenue | $ 471,307 | $ 468,934 | $ 921,362 | $ 913,950 |
Contribution ex-TAC | 267,093 | 240,217 | 520,981 | 460,835 |
Other costs of sales | (34,248) | (40,435) | (70,913) | (79,544) |
Gross profit | 232,845 | 199,782 | 450,068 | 381,291 |
Operating expenses | ||||
Research and development expenses | (59,639) | (67,775) | (126,497) | (131,365) |
Sales and operations expenses | (95,069) | (112,511) | (187,911) | (213,753) |
General and administrative expenses | (41,199) | (18,537) | (88,368) | (58,707) |
Total operating expenses | (195,907) | (198,823) | (402,776) | (403,825) |
Income (loss) from operations | 36,938 | 959 | 47,292 | (22,534) |
Financial and Other Income (Expense) | (284) | (1,852) | 897 | 4,975 |
Income (loss) before taxes | 36,654 | (893) | 48,189 | (17,559) |
Retail Media | ||||
Segment Reporting Information [Line Items] | ||||
Revenue | 54,777 | 44,590 | 105,649 | 82,611 |
Contribution ex-TAC | 53,866 | 43,518 | 104,035 | 80,870 |
Performance Media | ||||
Segment Reporting Information [Line Items] | ||||
Revenue | 416,530 | 424,344 | 815,713 | 831,339 |
Contribution ex-TAC | $ 213,227 | $ 196,699 | $ 416,946 | $ 379,965 |
Cash, Cash Equivalents, Marketable Securities and Restricted Cash - Fair Value Measurements (Details) - USD ($) $ in Thousands |
Jun. 30, 2024 |
Dec. 31, 2023 |
---|---|---|
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Cash and Cash Equivalent | $ 216,698 | $ 336,341 |
Marketable Securities | 21,833 | 22,545 |
Level 2 | ||
Cash and Cash Equivalent | 216,698 | 336,341 |
Level 1 | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Cash and Cash Equivalent | 177,555 | 285,518 |
Level 2 | ||
Cash and Cash Equivalent | 177,555 | 285,518 |
Level 2 | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Cash and Cash Equivalent | 39,144 | 50,823 |
Level 2 | ||
Cash and Cash Equivalent | $ 39,144 | $ 50,823 |
Financial Instruments - Schedule of Breakdown of Marketable Securities (Details) - USD ($) $ in Thousands |
Jun. 30, 2024 |
Dec. 31, 2023 |
---|---|---|
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Total | $ 21,833 | $ 22,545 |
Term Deposits | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Securities Held-to-maturity | $ 21,833 | $ 22,545 |
Financial Instruments - Schedule of Marketable Securities by Contractual Maturity (Details) - USD ($) $ in Thousands |
Jun. 30, 2024 |
Dec. 31, 2023 |
---|---|---|
Schedule of Held-to-maturity Securities [Line Items] | ||
Due in one year | $ 16,480 | $ 5,970 |
Due in one to five years | 5,353 | 16,575 |
Term Deposits | ||
Schedule of Held-to-maturity Securities [Line Items] | ||
Due in one year | 16,480 | |
Due in one to five years | 5,353 | |
Held-to-maturity | $ 21,833 | $ 22,545 |
Financial Instruments - Narrative (Details) - USD ($) $ in Thousands |
Jun. 30, 2024 |
Dec. 31, 2023 |
---|---|---|
Fair Value Disclosures [Abstract] | ||
Restricted cash | $ 75,000 | $ 75,000 |
Trade Receivables - Schedule of Breakdown in Trade Receivables (Details) - USD ($) $ in Thousands |
Jun. 30, 2024 |
Dec. 31, 2023 |
---|---|---|
Receivables [Abstract] | ||
Accounts Receivable, before Allowance for Credit Loss, Current | $ 671,466 | $ 818,937 |
Accounts Receivable, Allowance for Credit Loss, Current | (38,717) | (43,348) |
Accounts Receivable, after Allowance for Credit Loss, Current, Total | $ 632,749 | $ 775,589 |
Other Current and Non-Current Assets (Details) - USD ($) $ in Thousands |
Jun. 30, 2024 |
Dec. 31, 2023 |
---|---|---|
Deferred Costs, Capitalized, Prepaid, and Other Assets Disclosure [Abstract] | ||
Prepayments to suppliers | $ 7,107 | $ 7,499 |
Other debtors | 11,423 | 7,279 |
Prepaid expenses | 30,491 | 32,858 |
Other current assets | 0 | 655 |
Net book value at end of period | $ 49,021 | $ 48,291 |
Other Current and Non-Current Assets - Additional Information (Details) - USD ($) $ in Thousands |
Jun. 30, 2024 |
Dec. 31, 2023 |
---|---|---|
Other Non-current Assets [Line Items] | ||
Other non-current assets | $ 59,699 | $ 60,742 |
Iponweb | ||
Other Non-current Assets [Line Items] | ||
Indemnification asset | $ 49,100 |
Other Current and Non-Current Liabilities - Schedule of Other Current Liabilities (Details) - USD ($) $ in Thousands |
Jun. 30, 2024 |
Dec. 31, 2023 |
---|---|---|
Other Liabilities Disclosure [Abstract] | ||
Customer prepayments | $ 7,893 | $ 25,914 |
Rebates | 24,671 | 23,315 |
Accounts payable relating to capital expenditures | 5,146 | 3,346 |
Other creditors | 2,685 | 2,319 |
Deferred revenue | 2,698 | 10 |
Earn out liability – current | 54,639 | 49,647 |
Total current liabilities | $ 97,733 | $ 104,552 |
Other Current and Non-Current Liabilities - Schedule of Other Noncurrent Liabilities (Details) - USD ($) $ in Thousands |
Jun. 30, 2024 |
Dec. 31, 2023 |
---|---|---|
Other Liabilities Disclosure [Abstract] | ||
Uncertain tax positions | $ 18,109 | $ 16,785 |
Other non-current liabilities | 1,651 | 2,297 |
Other non-current liabilities | $ 19,760 | $ 19,082 |
Leases - Schedule of Components of Lease Expense (Details) - USD ($) $ in Thousands |
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Jun. 30, 2024 |
Jun. 30, 2023 |
Jun. 30, 2024 |
Jun. 30, 2023 |
|
Lessee, Lease, Description [Line Items] | ||||
Lease expense | $ 10,209 | $ 9,049 | $ 20,071 | $ 18,329 |
Short term lease expense | 314 | 167 | 627 | 318 |
Variable lease expense | 369 | 172 | 728 | 265 |
Sublease income | (387) | (186) | (809) | (415) |
Total operating lease expense | 10,505 | 9,202 | 20,617 | 18,497 |
Offices | ||||
Lessee, Lease, Description [Line Items] | ||||
Lease expense | 3,598 | 3,425 | 7,215 | 7,129 |
Short term lease expense | 314 | 147 | 627 | 289 |
Variable lease expense | 340 | 115 | 671 | 204 |
Sublease income | (387) | (186) | (809) | (415) |
Total operating lease expense | 3,865 | 3,501 | 7,704 | 7,207 |
Data Centers | ||||
Lessee, Lease, Description [Line Items] | ||||
Lease expense | 6,611 | 5,624 | 12,856 | 11,200 |
Short term lease expense | 0 | 20 | 0 | 29 |
Variable lease expense | 29 | 57 | 57 | 61 |
Sublease income | 0 | 0 | 0 | 0 |
Total operating lease expense | $ 6,640 | $ 5,701 | $ 12,913 | $ 11,290 |
Employee Benefits - Schedule of Accumulated and Projected Benefit Obligations (Details) - USD ($) $ in Thousands |
6 Months Ended | 12 Months Ended |
---|---|---|
Jun. 30, 2024 |
Dec. 31, 2023 |
|
Defined Benefit Plan, Change in Benefit Obligation [Roll Forward] | ||
Projected benefit obligation present value at beginning of period | $ 3,708 | |
Service cost | $ 343 | 707 |
Interest cost | 79 | 161 |
Curtailment | (306) | |
Actuarial losses (gains) | (187) | (290) |
Currency translation adjustment | $ (127) | 143 |
Interest cost, location not disclosed | Interest cost | |
Curtailment, location not disclosed | Operating Expenses | |
Defined benefit plans | $ 4,231 | $ 4,123 |
Employee Benefits - Schedule of Assumptions Used for Actuarial Valuations (Details) |
6 Months Ended | 12 Months Ended |
---|---|---|
Jun. 30, 2024 |
Dec. 31, 2023 |
|
Retirement Benefits [Abstract] | ||
Discount rate (Corp AA) | 4.10% | 3.90% |
Expected rate of salary increase | 7.00% | 7.00% |
Expected rate of social charges | 48.00% | 48.00% |
Employee Benefits - Schedule of Defined Contribution Plans (Details) - USD ($) $ in Thousands |
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Jun. 30, 2024 |
Jun. 30, 2023 |
Jun. 30, 2024 |
Jun. 30, 2023 |
|
Retirement Benefits [Abstract] | ||||
Defined contributions plans included in personnel expenses | $ (6,064) | $ (5,536) | $ (10,290) | $ (9,614) |
Revenue (Details) - USD ($) $ in Thousands |
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Jun. 30, 2024 |
Jun. 30, 2023 |
Jun. 30, 2024 |
Jun. 30, 2023 |
|
Disaggregation of Revenue [Line Items] | ||||
Total Revenue | $ 471,307 | $ 468,934 | $ 921,362 | $ 913,950 |
Retail Media | ||||
Disaggregation of Revenue [Line Items] | ||||
Total Revenue | 54,777 | 44,590 | 105,649 | 82,611 |
Performance Media | ||||
Disaggregation of Revenue [Line Items] | ||||
Total Revenue | $ 416,530 | $ 424,344 | $ 815,713 | $ 831,339 |
Share-Based Compensation - Equity Awards Compensation Expense (Details) - USD ($) $ in Thousands |
6 Months Ended | |
---|---|---|
Jun. 30, 2024 |
Jun. 30, 2023 |
|
Share-based Payment Arrangement, Expensed and Capitalized, Amount [Line Items] | ||
Share-based compensation expense | $ (47,978) | $ (52,341) |
Tax benefit from equity awards compensation expense | 5,101 | 3,669 |
Total equity awards compensation expense, net of tax effect | (42,877) | (48,672) |
Capitalized stock-based compensation relating to internally developed software | 2,100 | |
Share options | ||
Share-based Payment Arrangement, Expensed and Capitalized, Amount [Line Items] | ||
Share-based compensation expense | 0 | (65) |
Lock-up shares | ||
Share-based Payment Arrangement, Expensed and Capitalized, Amount [Line Items] | ||
Share-based compensation expense | (14,007) | (21,422) |
Restricted stock units / Performance stock units | ||
Share-based Payment Arrangement, Expensed and Capitalized, Amount [Line Items] | ||
Share-based compensation expense | (33,092) | (29,931) |
Non-employee warrants | ||
Share-based Payment Arrangement, Expensed and Capitalized, Amount [Line Items] | ||
Share-based compensation expense | (879) | (923) |
Research and Development | ||
Share-based Payment Arrangement, Expensed and Capitalized, Amount [Line Items] | ||
Share-based compensation expense | (23,653) | (32,504) |
Sales and Operations | ||
Share-based Payment Arrangement, Expensed and Capitalized, Amount [Line Items] | ||
Share-based compensation expense | (10,087) | (9,092) |
General and Administrative | ||
Share-based Payment Arrangement, Expensed and Capitalized, Amount [Line Items] | ||
Share-based compensation expense | $ (14,238) | $ (10,745) |
Share-Based Compensation - Narrative (Details) € / shares in Units, $ in Thousands, € in Millions |
3 Months Ended | 6 Months Ended | |||||
---|---|---|---|---|---|---|---|
Mar. 01, 2024
tranche
|
Aug. 01, 2022
day
shares
|
Jun. 30, 2024
USD ($)
|
Jun. 30, 2024
USD ($)
shares
|
Jun. 30, 2024
EUR (€)
€ / shares
shares
|
Jun. 30, 2023
USD ($)
|
Jun. 30, 2024
EUR (€)
|
|
Share-based Payment Arrangement, Expensed and Capitalized, Amount [Line Items] | |||||||
Cash used to settle share-based payment award | $ 13,100 | ||||||
Granted, options (in shares) | shares | 0 | 0 | |||||
Number of trading days | day | 20 | ||||||
Share-based compensation expense | $ 47,978 | $ 52,341 | |||||
Warrants term | 4 years | 4 years | 4 years | ||||
Granted (in shares) | shares | 0 | 0 | |||||
Iponweb | |||||||
Share-based Payment Arrangement, Expensed and Capitalized, Amount [Line Items] | |||||||
Lock-up period | 3 years | ||||||
Share options | |||||||
Share-based Payment Arrangement, Expensed and Capitalized, Amount [Line Items] | |||||||
Award vesting period | 4 years | 4 years | |||||
Expiration period | 10 years | 10 years | |||||
Unrecognized stock-based compensation, stock options | € | € 0.0 | ||||||
Share-based compensation expense | $ 0 | 65 | |||||
Lock-up shares | |||||||
Share-based Payment Arrangement, Expensed and Capitalized, Amount [Line Items] | |||||||
Award vesting period | 3 years | ||||||
Granted, options (in shares) | shares | 2,960,243 | ||||||
Share-based compensation expense due to vesting in period | $ 5,100 | ||||||
Unrecognized stock-based compensation, nonvested awards | 6,800 | $ 6,800 | |||||
Granted (in shares) | shares | 0 | 0 | |||||
Share-based compensation expense | $ 14,007 | $ 21,422 | |||||
Restricted Stock Units (RSUs) | |||||||
Share-based Payment Arrangement, Expensed and Capitalized, Amount [Line Items] | |||||||
Award vesting period | 4 years | ||||||
Unrecognized stock-based compensation, nonvested awards | 56,400 | $ 56,400 | |||||
Weighted average grant date fair value (in EUR per share) | € / shares | € 30.00 | ||||||
Stock-based compensation, recognition period | 2 years 10 months 24 days | 2 years 10 months 24 days | |||||
Granted (in shares) | shares | 392,804 | 392,804 | |||||
Performance Stock Units (PSUs) | |||||||
Share-based Payment Arrangement, Expensed and Capitalized, Amount [Line Items] | |||||||
Award vesting period | 3 years | ||||||
Unrecognized stock-based compensation, nonvested awards | $ 21,800 | $ 21,800 | |||||
Weighted average grant date fair value (in EUR per share) | € / shares | € 29.88 | ||||||
Stock-based compensation, recognition period | 3 years 4 months 24 days | 3 years 4 months 24 days | |||||
Granted (in shares) | shares | 536,452 | 536,452 | |||||
Minimum percentage increase to target shares | 0 | ||||||
Maximum percentage increase to target shares | 2 | ||||||
Number of shares granted (in shares) | shares | 1,072,906 | 1,072,906 | |||||
Total share-based payment expense | € | € 17.4 | ||||||
Total Shareholder Return (TSR) | |||||||
Share-based Payment Arrangement, Expensed and Capitalized, Amount [Line Items] | |||||||
Unrecognized stock-based compensation, nonvested awards | $ 11,800 | $ 11,800 | |||||
Granted (in shares) | shares | 268,226 | 268,226 | |||||
Number of tranches | tranche | 2 | ||||||
Minimum percentage increase to target shares | 0 | ||||||
Maximum percentage increase to target shares | 2 | ||||||
Number of shares granted (in shares) | shares | 536,452 | 536,452 | |||||
Total share-based payment expense | $ 13,700 | ||||||
Share-based compensation expense | $ 1,900 | ||||||
Total Shareholder Return (TSR) | Tranche 1 | |||||||
Share-based Payment Arrangement, Expensed and Capitalized, Amount [Line Items] | |||||||
Award vesting period | 2 years | ||||||
Total Shareholder Return (TSR) | Tranche 2 | |||||||
Share-based Payment Arrangement, Expensed and Capitalized, Amount [Line Items] | |||||||
Award vesting period | 3 years |
Share-Based Compensation - Options Activity (Details) |
6 Months Ended |
---|---|
Jun. 30, 2024
€ / shares
shares
| |
Number of Shares Underlying Outstanding Options | |
Beginning balance, options (in shares) | 319,238 |
Granted, options (in shares) | 0 |
Exercised, options (in shares) | (41,123) |
Forfeited, options (in shares) | (5,690) |
Canceled, options (in shares) | 0 |
Expired, options (in shares) | (5,120) |
Ending balance, options (in shares) | 267,305 |
Vested and exercisable, options (in shares) | 267,305 |
Weighted-average exercise price, options outstanding (in Euro per share) | € / shares | |
Weighted-average remaining contractual term, options outstanding | |
Aggregate intrinsic value, options outstanding | € / shares | |
Weighted-average exercise price, vested and exercisable options (in Euro per share) | € / shares | € 19.93 |
Weighted-average remaining contractual term, vested and exercisable options | 4 years 4 months 20 days |
Aggregate intrinsic value, vested and exercisable options | € / shares | € 16.14 |
Share-Based Compensation - Lock Up Shares Activity (Details) - Lock-up shares |
6 Months Ended |
---|---|
Jun. 30, 2024
$ / shares
shares
| |
Shares | |
Beginning balance (in shares) | 1,953,761 |
Granted (in shares) | 0 |
Vested (in shares) | (375,000) |
Forfeited (in shares) | 0 |
Ending balance (in shares) | 1,578,761 |
Outstanding (in Euro per share) | $ / shares | $ 23.94 |
Share-Based Compensation - RSU and PSU Activity (Details) |
6 Months Ended |
---|---|
Jun. 30, 2024
€ / shares
shares
| |
Restricted Stock Units (RSUs) | |
Shares | |
Beginning balance (in shares) | 5,293,263 |
Granted (in shares) | 392,804 |
Vested (in shares) | (1,342,769) |
Forfeited (in shares) | (179,822) |
Ending balance (in shares) | 4,163,476 |
Outstanding (in Euro per share) | € / shares | € 27.6 |
Performance Stock Units (PSUs) | |
Shares | |
Beginning balance (in shares) | 660,395 |
Granted (in shares) | 536,452 |
Performance share adjustment (in shares) | 64,152 |
Vested (in shares) | (164,764) |
Forfeited (in shares) | 0 |
Ending balance (in shares) | 1,096,235 |
Outstanding (in Euro per share) | € / shares | € 29.90 |
Share-Based Compensation - Performance Stock Units Total Shareholder Return Activity (Details) - Total Shareholder Return (TSR) |
3 Months Ended | 6 Months Ended |
---|---|---|
Jun. 30, 2024
€ / shares
shares
|
Jun. 30, 2024
€ / shares
shares
|
|
Share-based Payment Arrangement, Expensed and Capitalized, Amount [Line Items] | ||
Expected volatility of the Company | 0.4273 | |
Expected volatility of the benchmark | 0.7118 | |
Risk-free rate | 4.27% | |
Expected dividend yield | 0.00% | |
Shares | ||
Beginning balance (in shares) | 0 | |
Granted (in shares) | 268,226 | |
Vested (in shares) | 0 | |
Forfeited (in shares) | 0 | |
Ending balance (in shares) | 268,226 | 268,226 |
Outstanding (in Euro per share) | € / shares | € 47.42 | € 47.42 |
Share-Based Compensation - Warrants (Details) |
6 Months Ended |
---|---|
Jun. 30, 2024
€ / shares
shares
| |
Shares | |
Beginning balance (in shares) | 244,457 |
Granted (in shares) | 0 |
Exercised (in shares) | 0 |
Canceled (in shares) | 0 |
Expired (in shares) | 0 |
Ending balance (in shares) | 244,457 |
Vested and exercisable (in shares) | 244,457 |
Weighted-average exercise price (in Euro per share) | € / shares | € 17.65 |
Weighted-average remaining contractual term outstanding | 3 years 11 months 23 days |
Aggregate intrinsic value | € / shares | € 18.37 |
Financial and Other Income and Expenses - Schedule of Financial Income (Expense) (Details) - USD ($) $ in Thousands |
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Jun. 30, 2024 |
Jun. 30, 2023 |
Jun. 30, 2024 |
Jun. 30, 2023 |
|
Other Income and Expenses [Abstract] | ||||
Financial income from cash equivalents | $ 1,640 | $ 1,072 | $ 3,829 | $ 2,135 |
Interest and fees | (409) | (577) | (832) | (1,063) |
Foreign exchange gains (losses) | (1,437) | (1,003) | (559) | (2,952) |
Discounting impact | 12 | (1,419) | (1,766) | (2,099) |
Other financial income | (90) | 75 | 225 | 8,954 |
Total Financial and Other Income (Expense) | $ (284) | $ (1,852) | $ 897 | $ 4,975 |
Financial and Other Income and Expenses - Narrative (Details) - USD ($) $ in Thousands |
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Jun. 30, 2024 |
Jun. 30, 2023 |
Jun. 30, 2024 |
Jun. 30, 2023 |
|
Other Income and Expenses [Abstract] | ||||
Financial and Other income | $ (284) | $ (1,852) | $ 897 | $ 4,975 |
Income Taxes - Schedule of Provision for Income Taxes (Details) - USD ($) $ in Thousands |
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Jun. 30, 2024 |
Jun. 30, 2023 |
Jun. 30, 2024 |
Jun. 30, 2023 |
|
Income Tax Disclosure [Abstract] | ||||
Provision for income tax (expense) benefit | $ (8,595) | $ (1,078) | $ (11,564) | $ 3,517 |
Income Taxes - Narrative (Details) - USD ($) $ in Thousands |
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Jun. 30, 2024 |
Jun. 30, 2023 |
Jun. 30, 2024 |
Jun. 30, 2023 |
|
Income Tax Disclosure [Abstract] | ||||
Provision for income tax (expense) benefit | $ (8,595) | $ (1,078) | $ (11,564) | $ 3,517 |
Earnings Per Share - Schedule of Basic Earnings Per Share (Details) - USD ($) $ / shares in Units, $ in Thousands |
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Jun. 30, 2024 |
Jun. 30, 2023 |
Jun. 30, 2024 |
Jun. 30, 2023 |
|
Earnings Per Share [Abstract] | ||||
Net income (loss) attributable to shareholders of Criteo S.A. | $ 26,987 | $ (2,876) | $ 34,231 | $ (14,685) |
Weighted average number of shares outstanding of Criteo S.A. | 54,684,560 | 55,924,824 | 54,915,140 | 56,094,887 |
Basic earnings (loss) per share (in dollars per share) | $ 0.49 | $ (0.05) | $ 0.62 | $ (0.26) |
Earnings Per Share - Schedule of Diluted Earnings Per Share (Details) - USD ($) $ / shares in Units, $ in Thousands |
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Jun. 30, 2024 |
Jun. 30, 2023 |
Jun. 30, 2024 |
Jun. 30, 2023 |
|
Earnings Per Share [Abstract] | ||||
Net income (loss) attributable to shareholders of Criteo S.A. | $ 26,987 | $ (2,876) | $ 34,231 | $ (14,685) |
Basic shares : | ||||
Weighted average number of shares outstanding of Criteo S.A. | 54,684,560 | 55,924,824 | 54,915,140 | 56,094,887 |
Dilutive effect of : | ||||
Restricted share awards ("RSUs") (in shares) | 2,766,726 | 0 | 2,880,402 | 0 |
Lock-up shares ("LUSs") (in shares) | 1,333,396 | 0 | 1,187,404 | 0 |
Share options and BSPCE (in shares) | 118,366 | 0 | 107,565 | 0 |
Share warrants (in shares) | 71,138 | 0 | 61,072 | 0 |
Diluted shares : | ||||
Weighted average number of shares outstanding used to determine diluted earnings per share | 58,974,186 | 55,924,824 | 59,151,582 | 56,094,887 |
Diluted earnings (loss) per share | $ 0.46 | $ (0.05) | $ 0.58 | $ (0.26) |
Earnings Per Share - Anti-Dilutive Securities (Details) - shares |
3 Months Ended | 6 Months Ended | |
---|---|---|---|
Jun. 30, 2023 |
Jun. 30, 2024 |
Jun. 30, 2023 |
|
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items] | |||
Weighted average number of anti-dilutive securities excluded from diluted earnings per share (in shares) | 248,911 | 454,891 | |
Restricted stock awards | |||
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items] | |||
Weighted average number of anti-dilutive securities excluded from diluted earnings per share (in shares) | 454,891 | 248,911 | |
Share options and BSPCE | |||
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items] | |||
Weighted average number of anti-dilutive securities excluded from diluted earnings per share (in shares) | 0 | 0 |
Commitments and contingencies - Narrative (Details) € in Millions, $ in Millions |
Jun. 30, 2024
USD ($)
|
Jun. 21, 2023
EUR (€)
|
Jun. 21, 2023
USD ($)
|
Aug. 03, 2022
EUR (€)
|
Aug. 03, 2022
USD ($)
|
---|---|---|---|---|---|
Loss Contingencies [Line Items] | |||||
Loss contingency, estimate of possible loss | € 40 | $ 42.8 | € 60 | $ 64.2 | |
Iponweb | |||||
Loss Contingencies [Line Items] | |||||
Loss contingency accrual | $ 31.9 |
Breakdown of Revenue and Non-Current Assets by Geographical Areas - Narrative (Details) |
Jun. 30, 2024
market
|
---|---|
Segment Reporting [Abstract] | |
Number of geographical markets in which entity operates | 3 |
Breakdown of Revenue and Non-Current Assets by Geographical Areas - Schedule of Consolidated Revenue by Geographical Area (Details) - USD ($) $ in Thousands |
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Jun. 30, 2024 |
Jun. 30, 2023 |
Jun. 30, 2024 |
Jun. 30, 2023 |
|
Revenues from External Customers and Long-Lived Assets [Line Items] | ||||
Total Revenue | $ 471,307 | $ 468,934 | $ 921,362 | $ 913,950 |
Americas | ||||
Revenues from External Customers and Long-Lived Assets [Line Items] | ||||
Total Revenue | 212,374 | 208,465 | 410,739 | 396,753 |
EMEA | ||||
Revenues from External Customers and Long-Lived Assets [Line Items] | ||||
Total Revenue | 168,496 | 163,968 | 331,338 | 324,182 |
Asia-Pacific | ||||
Revenues from External Customers and Long-Lived Assets [Line Items] | ||||
Total Revenue | $ 90,437 | $ 96,501 | $ 179,285 | $ 193,015 |
Breakdown of Revenue and Non-Current Assets by Geographical Areas - Schedule of Revenue Generated in Other Significant Countries (Details) - USD ($) $ in Thousands |
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Jun. 30, 2024 |
Jun. 30, 2023 |
Jun. 30, 2024 |
Jun. 30, 2023 |
|
Revenues from External Customers and Long-Lived Assets [Line Items] | ||||
Revenue | $ 471,307 | $ 468,934 | $ 921,362 | $ 913,950 |
United States | ||||
Revenues from External Customers and Long-Lived Assets [Line Items] | ||||
Revenue | 190,725 | 188,257 | 368,002 | 357,848 |
Germany | ||||
Revenues from External Customers and Long-Lived Assets [Line Items] | ||||
Revenue | 48,876 | 48,418 | 98,753 | 94,200 |
France | ||||
Revenues from External Customers and Long-Lived Assets [Line Items] | ||||
Revenue | 22,476 | 24,409 | 43,949 | 47,707 |
Japan | ||||
Revenues from External Customers and Long-Lived Assets [Line Items] | ||||
Revenue | $ 48,853 | $ 53,862 | $ 101,997 | $ 113,554 |
Breakdown of Revenue and Non-Current Assets by Geographical Areas - Schedule of Non-Current Assets by Geographical Area and Country (Details) - USD ($) $ in Thousands |
Jun. 30, 2024 |
Dec. 31, 2023 |
---|---|---|
Revenues from External Customers and Long-Lived Assets [Line Items] | ||
Long-lived assets | $ 288,630 | $ 307,382 |
Americas | ||
Revenues from External Customers and Long-Lived Assets [Line Items] | ||
Long-lived assets | 82,315 | 89,355 |
EMEA | ||
Revenues from External Customers and Long-Lived Assets [Line Items] | ||
Long-lived assets | 193,079 | 202,969 |
Asia-Pacific | ||
Revenues from External Customers and Long-Lived Assets [Line Items] | ||
Long-lived assets | $ 13,235 | $ 15,058 |
R,?
M4J=?7&[&5>3BL"D>MZM-RT$^"AK_MUE67Z=#7.G\VFFO#<[Q+>CX.*J\MC>3
MF>8Q^2M:-3=07/%@X'F'3J=MX(]O^'J67=[YC.5[IK*"[ G,,)'K2K*XL]
M/DXK1:N;P&RVN;AP@8.!TU4;C.-;R/%Q,ODL ZB$LZ5,,0C8(#(:$.^0,'==
M; -Q?,LX_E:0,\V5,BQ7 ER4+HI1,G=/1W'%;\Y)[!2/VM6GQ1U_*]ZY2&'"
M4:Y>&"CG:^-.G[ABD\\VD(=:Y*%;(8^!5@ < )V%= \1&W0^<[409!($ H1
M)BPEG L>UGV 7D*[Z4%:+Z)=L=UC)(NA&2
ME3MC]*#,:?V?/.V$V#- 'KV!LS-PV@;>*P;NSL!]ZPK>SL![ZPK^SJ *W:QC
MKX2+$ID,^YQM"5=H9%,/E?J5->J54U4H,\GQ;8YV 0K]:T;I:LJ*[*R:I/.E-X?1,\?1,]W:*<'_3J[66[J8:FI=95N
MYNHZU;W<2:5\KB1D3;+YJ278L<5MSBD1&_GUFO:BO$OGV S(-*4U#[FR,MH"T((M''>RY
MKB$4 S[0"OW19W#S\U!Z?CSJ=G ,]8YM<.I1.VA4#^C-WKR*!N'["^K37GUZB?W2O5P$
MGI=UK,5=1?60-74B%R48MJX17)0P&F2KH.":E:7"DADLJ.D<3,/Z"326U(MF
M3!P*\=GEPPH-XS7<8,$9+%&Y62$V>/#<2<-J>,L%F$JVFHE"OP.Z;NRO&UY#
MEOIYGI.11@,_2T)KY9&?A/FST,3Z4S\;N8 X]9/4HM/!T!\E*=SRQ_\O+0HS
M?Y".R!I&F9]'5L,H)FV#^!]MP]@?1)$U$@I(+&@4)?XH"^'XZ.OEU??IM] IMC-$3?YC-T].X8O4,B15]769&S
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MQ4T O9'95NA ;,4:FBA"2KI832LZ]HFC:\<-UO$!K%<_"J&>$'M@ZX#>9'&7"H@@Q1[1,! Z &SP9T84/ X&'?PFD9#/W3 Q5ZK6]X+
M^CQN0"^9D&C+DH+KWN9,PD(NE%6*/'.NXZB+VF(58,?:Q3MJBU_(5>N>/3S!:BR1Y/BM[%^ 3OWFB!>#@"565-^1Z(>J,;<4D'^I/#196ZYT2
MKMSE%?^!89DQV1J5):V.5E5-RV7*DN0)0OF6)U#.0LMLJ0 :+ZMAN:A-+^=3
M-,81FK:^4(J&=3JY]POEK%MQ^"
%*@L9B$:R&%U>IL_<&?W)LS5$?G"=KI>[=X"9?!)$3A (SZQ@8-0]XC4(X
M(I+Q8\<9'+9TP./^GOV3]YU\63.#UTK\Q7-;+H)I #D6K!'VFVH_X\Z?D>/+
ME##^"VUGFT8!9(VQJMJ!24'%9=>R[>X/7;=&F_=A-&PRW3?9__6QGPI[M_V
M/RG.\DWZNWG^/?)!^J5&BQLJX3H9O=D?")_O^'D179/NU0L7<4M/CQ5^%I%G
M WPOG8N;!6_0_] Z_0]02P,$% @ %($!62MP)81E!0 ]@X !D !X
M;"]W;W)K
"D)2V7D*JUM&-RDUAE5.MX+.C[<<*8R"5.68MJ"GQS'AT?PKHZY"=S;
M!3[RCA)^+UD'_.XG\+I>T'*?\>OA?ELX_Z<^?;/Z03+\YA7XEL]_RRMH*W9%
M%[33F=XVD&N2X-#1S4NBV* 3?_S0"[M?VC+]GF23]R2;OA/904V"IB;!,?;X
MAQX2E"6\0#C5A9!G0)02=%$JLL@1% >9$8$9SU,4$O@2QH(JY##O7'7::E;)
MA5;.C(]-[(6?^Y>1N]DOQG.OJ7@.TKLC)VU*U*?!D97M(GFWA>\@+O.,V?R[4V
MROX4OTXEVG'2TQQ7*#-=DP(7@:T$C6J'0?[FU6@2O3VC,NU5IN?H^;TM/-IP
M!+F!E2VT1RI; 4S ?V]U2OE9]FGE#R7"1G);GTQLP3@TZ%*V&HS=61]+,%Z"
M.KI'81N'*SK8$=XXCO)1GBX,4JA1,4GU#.QK8O^:\,XRJC4J2$9^)8&!XY>R
MT410?;'/EA2%;(31S\Y\#9-L-$PG$VM-1]/A59+!X MJ&[5T:1!1=$H*A909
MX%)K]V