XML 18 R7.htm IDEA: XBRL DOCUMENT v3.20.2
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2020
Jun. 30, 2019
Jun. 30, 2020
Jun. 30, 2019
Cash from operating activities        
Net income $ 6,150 $ 12,537 $ 22,578 $ 33,938
Non-cash and non-operating items 33,083 28,961 65,911 53,959
- Amortization and provisions 27,907 18,282 54,951 37,926
- Net gain or loss on disposal of non-current assets (123) 0 2,143 0
- Equity awards compensation expense [1] 7,160 11,713 15,662 25,595
- Change in deferred taxes (4,939) 7,252 (7,617) 1,336
- Change in income taxes 3,056 (8,696) 727 (10,630)
- Other 22 410 45 (268)
Changes in working capital related to operating activities (5,856) 11,466 1,631 32,287
- Decrease in trade receivables 27,318 19,325 126,706 105,343
- (Decrease) in trade payables (22,118) (14,995) (103,797) (73,480)
- Decrease in other current assets 15,448 7,504 5,050 1,512
- Increase/(Decrease) in other current liabilities (25,503) 3,015 (26,448) 5,451
- Change in operating lease liabilities and right of use assets (1,001) (3,383) 120 (6,539)
Cash from operating activities 33,377 52,964 90,120 120,184
Cash used for investing activities        
Acquisition of intangible assets, property, plant and equipment (29,471) (28,812) (40,729) (42,104)
Change in accounts payable related to intangible assets, property, plant and equipment 10,939 (3,980) 10,460 (14,372)
(Payment for) Disposal of a business, net of cash acquired (disposed) 0 637 0 (4,688)
Change in other non-current financial assets (21,238) (1,152) (20,349) (1,184)
Cash used for investing activities (39,770) (33,307) (50,618) (62,348)
Cash (used for) from financing activities        
Proceeds from borrowings under line-of-credit agreement 154,310 0 154,310 0
Repayment of borrowings 1 (167) (169) (339)
Proceeds from capital increase (20) (98) (16) (87)
Repurchase of treasury stocks (14,860) 0 (33,101) 0
Change in other financial liabilities (573) (209) (927) (239)
Cash (used for) from financing activities 138,858 (474) 120,097 (665)
Effect of exchange rates changes on cash and cash equivalents 9,210 7,099 (181) 456
Net increase in cash and cash equivalents 141,675 26,282 159,418 57,627
Net cash and cash equivalents at beginning of period 436,506 395,771 418,763 364,426
Net cash and cash equivalents at end of period 578,181 422,053 578,181 422,053
Supplemental disclosures of cash flow information        
Cash paid for taxes, net of refunds (4,519) (7,127) (16,566) (24,995)
Cash paid for interest $ (317) $ (351) $ (666) $ (758)
[1] Of which $11.4 million and $6.8 million of equity awards compensation expense consisted of share-based compensation expense according to ASC 718 Compensation - stock compensation for the quarter ended June 30, 2019 and 2020, respectively, and $24.9 million and $14.9 million for the six months ended June 30, 2019 and 2020, respectively.