XML 68 R51.htm IDEA: XBRL DOCUMENT v3.6.0.2
Share-Based Compensation (Tables)
12 Months Ended
Dec. 31, 2016
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]  
Disclosure of share-based compensation by share-based payment award
Details of BSPCE / OSA / RSU plans
 
 
Plans
1 & 2
 
Plan 3
 
Plan 4
 
Plan 5
 
Plan 6
 
Plan 6
 
Plan 7
 
Plan 8
 
Plan 9
Dates of grant (Boards of Directors)
 
Oct 24, 2008 - Sept 14, 2010

Sept 9, 2009 - Sept 21, 2011

April 23, 2010

Nov 18, 2011 - May 22, 2012

Oct 25, 2012

Oct 25, 2012 -
April 18, 2013

Sept 3, 2013 - April 23, 2014

July 30, 2014 - June 28, 2016
 
July 28, 2016 - Nov 9, 2016
Vesting period
 
3 years

3 - 4 years

None

4 years

1 year

4-5 years

4 years

4 years

4 years
 
4 years

4 years
Contractual life
 
10 years

10 years

10 years

10 years

10 years

10 years

10 years

10 years

 
10 years

Expected option life
 
8 years

8 years

8 years

8 years

8 years

8 years

6 - 8 years

6 years

 
6 years

Number of instruments granted
 
1,819,120

4,289,940

361,118

1,184,747

257,688

1,065,520

2,317,374

4,318,551

2,534,262
 
147,400

1,153,383
Type : Share Option (S.O.) / BSPCE / RSU
 
BSPCE

BSCPCE & OSA

BSPCE

BSCPCE & OSA

BSPCE

BSCPCE & OSA

BSCPCE & OSA

OSA

RSU
 
OSA

RSU
Share entitlement per option
 
1

1

1

1

1

1

1

1

1
 
1

1
Exercise price
 
€ 0.45 -
€ 2.10

€ 0.20 -
€ 5.95

 € 2.10

 € 5.95

 € 8.28

€ 8.28 -
€ 10.43

€ 12.08 -
€ 38.81

€ 22.95 -
€ 47.47

 
 € 38.20

Valuation method
 
Black & Scholes
Grant date share fair value
 
€ 0.20 -
€ 0.70

€ 0.20 -
€ 4.98

 € 2.10

 € 4.98

 € 6.43

€ 5.45 -
€ 6.43

€ 12.08 -
€ 38.81

€ 22.50 -
€ 47.47

€ 35.18 -
€ 35.58
 
 € 38.20

€ 33.98 -
€ 39.03
Expected volatility (1)
 
53.0% - 55.7%

55.2% - 57.8%

55.2%

52.1% - 52.9%

50.2%

49.6% - 50.2%

44.2% - 50.1%

39.4% - 44.5%

 

Discount rate (2)
 
2.74% - 4.10%

2.62% - 3.76%

3.4%

2.79% - 3.53%

2.2%

1.80% - 2.27%

1.20% - 2.40%

0.00% - 0.71%

 

Performance conditions
 
No

Yes (A)

No

No

Yes (B)

No

No

No

Yes (C)
 
No

Yes (D)
Fair value per option / RSU
 
€ 0.08 -
€ 0.45

€ 0.08 -
€ 2.88

 € 1.33

€ 2.75 -
€ 2.85

 € 3.28

€ 3.28 -
€ 5.83

€ 6.85 -
€ 16.90

€ 9.47 -
€ 17.97

€ 26.16 -
€ 37.10
 
 € 14.49

€ 33.98 -
€ 39.03
(1) 
Based on similar listed entities.
(2) 
Based on Obligation Assimilables du Trésor, i.e. French government bonds with a ten-year maturity (“TEC 10 OAT floating-rate bonds”).

(A)  Options subject to performance condition: Among the 960,000 share options granted in April 7, 2011, 180,000 are subjected to performance conditions based on revenue excluding traffic acquisition costs targets that were met in 2012.
(B) On October 25, 2012, the Board of Directors of the Parent also granted a total of 257,688 BSPCE to our co-founders. The conditions of exercise of these BSPCE are linked to a future liquidity event or a transfer of control of the Company, and the number of BSPCE that can be exercised are determined by the event’s date which cannot occur after March 31, 2014. Based on the assumptions known as at December 31, 2012, we determined that the share-based compensation expense would be recognized over a one-year period. This assumption was confirmed in 2013.
(C) On October 29, 2015, the Board of Directors of the Parent also granted a total of 337,960 RSU to Criteo employees under condition of presence and to certain senior managers, employees and members of the management, subject to the achievement of internal performance objectives and condition of presence. Based on the assumptions known at December 31, 2015, we determined the share-based compensation expense by applying a probability ratio on performance objectives completion. This assumption was confirmed in 2016. On January 29, 2016, the Board of Directors of the Parent granted a total of 33,010 RSUs to members of the management, subject to the achievement of internal performance objectives and condition of presence. Based on the assumptions known at December 31, 2016, we determined the share-based compensation expense by applying a probability ratio on performance objectives completion.
(D) On July 28, 2016, the Board of Directors of the Parent granted a total of 195,250 RSUs to certain senior managers and members of the management, subject to the achievement of internal performance objectives and condition of presence. Based on the assumptions known at December 31, 2016, we determined the share-based compensation expense by applying a probability ratio on performance objectives completion.
 
 
Plan A

 
Plan B

 
Plan C

 
Plan D

 
Plan E

 
Plan F

Dates of grant
(Boards of Directors)
 
Nov 17, 2009


March 11, 2010


Nov 16, 2010 - Sept 21, 2011


Oct 25, 2012 - March 6, 2013


March 19, 2015 - Oct 29, 2015

 
April 20, 2016 - Oct 27, 2016

Vesting period
 
2 years


3 years


2 years


2 years


1 - 4 years

 
1 - 4 years

Contractual life
 
10 years


10 years


10 years


10 years


10 years

 
10 years

Number of warrants granted
 
231,792


277,200


192,000


125,784


38,070

 
48,655

Share entitlement per warrant
 
1


1


1


1


1

 
1

Share warrant price
 
€0.02


€0.07 - €0.11


€0.04 - €0.30


€0.43 - €0.48


€9.98 - €16.82

 
€13.89 - €14.55

Exercise price
 
€0.70


€0.70


€0.70 - €5.95


€8.28 - €9.65


€35.18 - €41.02

 
€33.98 - €35.41

Valuation method used
 
Black & Scholes
Grant date share fair value
 
€0.20


€0.70


€0.70 - €4.98


€6.43 - €9.65


€35.18 - €41.02

 
€33.98 - €35.41

Expected volatility (1)
 
55.7
%

55.2
%

53.5% - 55.0%


50.0% - 50.2%


39.9
%
 
40.6
%
Discount rate (2)
 
3.58
%

3.44
%

2.62% - 3.38%


2.13% - 2.27%


0.% - 0.52%

 
0.10% - 0.25%

Performance conditions
 
No


Yes (A)


No


No


No

 
No

Fair value per warrant
 
€0.05


€0.33 - €0.38


€0.40 - €2.58


€2.85 - €4.98


€9.98 - €16.82

 
€13.89 - €14.55

(1)  Based on similar listed entities.
(2) Based on Obligations Assimilables du Trésor, i.e. French government bonds with a ten-year maturity (“TEC 10 OAT floating-rate bonds”).
(A) All the performance conditions were achieved during the period ended December 31, 2010.
Breakdown of the Closing Balance
 
 
Non-employee warrants

Balance at December 31, 2014
 

Number outstanding
 
199,408

Weighted-average exercise price
 
7.54

Number exercisable
 
155,609

Weighted-average exercise price
 
6.88

Weighted-average remaining contractual life
 
7.5 years

Balance at December 31, 2015
 

Number outstanding
 
154,910

Weighted-average exercise price
 
15.72

Number exercisable
 
117,783

Weighted-average exercise price
 
8.49

Weighted-average remaining contractual life
 
7.4 years

Balance at December 31, 2016
 

Number outstanding
 
188,125

Weighted-average exercise price
 
19.04

Number exercisable
 
117,096

Weighted-average exercise price
 
11.73

Weighted-average remaining contractual life
 
7.3 years

Change in Number of BSPCE / OSA / RSU
 
 
Plans
1 & 2

 
Plan 3

 
Plan 4

 
Plan 5

 
Plan 6

 
Plan 7

 
Plan 8

 
Plan 9

 
RSUs

 
Total

Balance at January 1, 2014
 
1,134,737


2,333,763


361,118


1,929,299


1,204,248


1,555,144



 

 

 
8,518,309

Granted
 










749,330


2,267,774

 

 

 
3,017,104

Exercised
 
(930,660
)

(1,315,733
)

(273,559
)

(337,352
)

(271,520
)

(47,019
)


 

 

 
(3,175,843
)
Forfeited
 


(82,439
)



(407,222
)

(42,928
)

(440,320
)

(30,820
)
 

 

 
(1,003,729
)
Balance at December 31, 2014
 
204,077

 
935,591

 
87,559

 
1,184,725

 
889,800

 
1,817,135

 
2,236,954

 

 

 
7,355,841

Granted
 












1,621,734

 

 
1,103,405

 
2,725,139

Exercised
 
(116,520
)

(449,069
)

(87,559
)

(343,021
)

(156,801
)

(310,827
)

(69,819
)
 

 

 
(1,533,616
)
Forfeited
 


(148,864
)



(22,357
)

(40,068
)

(218,730
)

(466,086
)
 

 
(7,820
)
 
(903,925
)
Balance at December 31, 2015
 
87,557

 
337,658

 

 
819,347

 
692,931

 
1,287,578

 
3,322,783

 

 
1,095,585

 
7,643,439

Granted
 












429,043

 
147,400

 
2,584,240

 
3,160,683

Exercised
 
(33,403
)

(162,265
)



(310,236
)

(281,166
)

(383,127
)

(300,126
)
 

 

 
(1,470,323
)
Forfeited
 


300




3,956


(12,324
)

(153,923
)

(508,866
)
 
(23,025
)
 
(436,546
)
 
(1,130,428
)
Balance at December 31, 2016
 
54,154

 
175,693

 

 
513,067

 
399,441

 
750,528

 
2,942,834

 
124,375

 
3,243,279

 
8,203,371

Breakdown of the Closing Balance
 
 
Plans
 1 & 2

 
Plan 3

 
Plan 4

 
Plan 5

 
Plan 6

 
Plan 7

 
Plan 8

 
Plan 9

 
RSUs

 
Total

Balance at December 31, 2014
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Number outstanding
 
204,077


935,591


87,559


1,184,725


889,800


1,817,135


2,236,954



 


7,355,841

Weighted-average exercise price
 
1.08


2.08


2.10


5.95


9.81


18.29


23.40



 


14.10

Number exercisable
 
204,077


883,399


87,559


730,371


362,778


394,785





 


2,662,969

Weighted-average exercise price
 
1.08


1.94


2.10


5.95


9.58


14.02





 


5.81

Weighted-average remaining contractual life
 
4.6 years


5.8 years


5.3 years


7.3 years


8.1 years


8.9 years


9.6 years



 


8.2 years

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance at December 31, 2015
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Number outstanding
 
87,557


337,658




819,347


692,931


1,287,578


3,322,783



 
1,095,585


7,643,439

Weighted-average exercise price
 
1.41


3.14




5.95


9.75


17.97


30.50



 


20.97

Number exercisable
 
87,557


337,658




713,165


420,228


564,034


521,578



 


2,644,220

Weighted-average exercise price
 
1.41


3.14




5.95


9.58


17.24


23.32



 


11.85

Weighted-average remaining contractual life
 
3.6 years


4.8 years




6.3 years


7.1 years


7.9 years


8.9 years



 


7.9 years

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance at December 31, 2016
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Number outstanding
 
54,154


175,693




513,067


399,441


750,528


2,942,834


124,375


3,243,279


8,203,371

Weighted-average exercise price
 
1.24


3.29




5.95


9.77


18.13


31.32


38.20

 


23.92

Number exercisable
 
54,154


175,693




513,067


325,596


504,262


1,135,634



 


2,708,406

Weighted-average exercise price
 
1.24


3.29




5.95


9.66


17.94


28.96



 


17.73

Weighted-average remaining contractual life
 
2.9 years


4.3 years




5.2 years


6.1 years


6.8 years


8.2 years


9.6 years

 


6.9 years

Changes in Number of Non-Employee Warrants
Balance at January 1, 2014
 
542,148

Granted
 
5,040

Exercised
 
(345,780
)
Forfeited
 
(2,000
)
Balance at December 31, 2014
 
199,408

Granted
 
38,070

Exercised
 
(34,568
)
Forfeited
 
(48,000
)
Balance at December 31, 2015
 
154,910

Granted
 
48,655

Exercised
 
(37,000
)
Forfeited
 
21,560

Balance at December 31, 2016
 
188,125

Schedule of share-based compensation reconciliation with the Consolidated Statements of Income
Reconciliation with the Consolidated Statements of Income
 
Balance for the year ended December 31, 2014

Balance for the year ended December 31, 2015

 
Balance for the year ended December 31, 2016

 
(in thousands)
 
R&D

 
S&O

 
G&A

 
Total

R&D

 
S&O

 
G&A

 
Total

 
R&D

 
S&O

 
G&A

 
Total

RSUs





 

(706
)

(1,046
)

(544
)
 
(2,296
)
 
(9,178
)

(12,705
)
 
(7,287
)
 
(29,170
)
Share options / BSPCE
(3,682
)
 
(12,290
)
 
(3,497
)
 
(19,469
)
(5,814
)
 
(10,632
)
 
(5,001
)
 
(21,447
)
 
(2,930
)
 
(4,133
)
 
(5,356
)
 
(12,419
)
Plan 3
34


15


(36
)
 
13

1


(6
)


 
(5
)
 



 

 

Plan 5
(215
)

(134
)

(257
)
 
(606
)
(71
)

27


(108
)
 
(152
)
 
(8
)

(27
)
 
(7
)
 
(42
)
Plan 6
(505
)

(1,358
)

(44
)
 
(1,907
)
(188
)

(384
)

(13
)
 
(585
)
 
(35
)

(20
)
 
(162
)
 
(217
)
Plan 7
(1,598
)

(8,494
)

(1,134
)
 
(11,226
)
(884
)

(1,758
)

(379
)
 
(3,021
)
 
(234
)

239

 
(194
)
 
(189
)
Plan 8
(1,398
)

(2,319
)

(2,026
)
 
(5,743
)
(4,672
)

(8,511
)

(4,501
)
 
(17,684
)
 
(2,587
)

(4,258
)
 
(4,638
)
 
(11,483
)
Plan 9

 

 

 


 

 

 

 
(66
)

(67
)
 
(355
)

(488
)
Total share-based compensation
(3,682
)
 
(12,290
)
 
(3,497
)
 
(19,469
)
(6,520
)
 
(11,678
)
 
(5,545
)
 
(23,743
)
 
(12,108
)
 
(16,838
)
 
(12,643
)
 
(41,589
)
BSAs




(131
)
 
(131
)




(246
)
 
(246
)
 



 
(1,670
)
 
(1,670
)
Total equity awards compensation expense
$
(3,682
)
 
$
(12,290
)
 
$
(3,628
)
 
$
(19,600
)
$
(6,520
)
 
$
(11,678
)
 
$
(5,791
)
 
$
(23,989
)
 
$
(12,108
)
 
$
(16,838
)
 
$
(14,313
)
 
$
(43,259
)