XML 33 R36.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Stock-Based Compensation (Tables)
12 Months Ended
Dec. 31, 2019
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]  
Schedule of Stock Option Activity
A summary of the Company’s stock option activity under the 2012 Plan and the 2018 Plan and related information is as follows:
 
 
 
Options Outstanding
 
Shares
Available for Grant 
 
Shares Subject to Options Outstanding
 
Weighted-Average Exercise Price 
 
Weighted-Average Remaining Contractual Life (Years)
 
Aggregate Intrinsic Value
 
 
 
 
 
 
 
 
 
 
 
 
 
(in thousands)
Balance as of December 31, 2017
1,698,790

 
7,391,052

 
$
3.63

 
8.6
 
$
3,325

Shares authorized
3,658,602

 

 
 
 
 
 
 
Shares forfeited
(508,847
)
 

 
 
 
 
 
 
Granted
(2,088,639
)
 
2,088,639

 
7.19

 
 
 
 
Exercised

 
(1,007,387
)
 
3.09

 
 
 
 
Canceled
795,371

 
(883,899
)
 
4.57

 
 
 
 
Repurchase of early exercised shares
1,230

 

 
 
 
 
 
 
Balance as of December 31, 2018
3,556,507

 
7,588,405

 
$
4.58

 
8.3
 
250,495

Shares authorized

 

 
 
 
 
 
 
Shares forfeited

 

 
 
 
 
 
 
Granted
(324,579
)
 
324,579

 
88.18

 
 
 
 
Exercised

 
(2,999,419
)
 
3.87

 
 
 
 
Canceled
12,636

 
(418,676
)
 
6.64

 
 
 
 
Repurchase of early exercised shares

 

 
 
 
 
 
 
Balance as of December 31, 2019
3,244,564

 
4,494,889

 
$
10.90

 
7.7
 
$
306,392

Vested and Exercisable as of December 31, 2019
 
 
1,908,216

 
$
5.27

 
7.2
 
$
139,337


Schedule of Restricted Stock Unit Activity
A summary of the Company’s restricted stock unit activity under the 2012 Plan and the 2018 Plan and related information is as follows:

 
 
 
 
 
Restricted Stock Units Outstanding
 
Weighted-Average Grant Date Fair Value
Balance as of December 31, 2018

 
$

Granted
567,425

 
78.61

Vested
(22,208
)
 
47.78

Canceled
(49,086
)
 
57.51

Balance as of December 31, 2019
496,131

 
$
82.08

 
 
 
 

Schedule of Stock Based Compensation Expense
The following table presents the effect of employee and non‑employee related stock‑based compensation expense:
 
Year Ended December 31,
 
2019
 
2018
 
2017
 
 
 
 
 
 
 
(in thousands)
Cost of precision oncology testing
$
863

 
$
512

 
$
162

Research and development expense
5,907

 
1,684

 
507

Sales and marketing expense
4,716

 
1,727

 
80

General and administrative expense
5,468

 
2,928

 
2,921

Total stock-based compensation expense
$
16,954

 
$
6,851

 
$
3,670


Schedule of Stock Options Valuation Assumptions
The grant date fair value of employee and nonemployee stock options was estimated using a Black-Scholes option-pricing model with the following weighted-average assumptions:
 
 
Year Ended December 31,
 
 
2019
 
2018
 
2017
 
 
 
 
 
 
 
Expected term (in years)
 
5.50 – 6.22
 
5.01 – 6.51
 
6.02 – 6.08
Expected volatility
 
63.2% – 68.7%
 
68.7% – 78.8%
 
74.1% – 75.1%
Risk-free interest rate
 
1.6% – 2.7%
 
2.5% – 3.0%
 
1.9% – 2.2%
Expected dividend yield
 
—%
 
—%
 
—%

Schedule of Employee Stock Purchase Plan Valuation Assumptions The following assumptions were used to calculate the stock-based compensation for each stock purchase right granted under the ESPP:
 
 
Year Ended December 31,
 
 
 
2019
 
2018
 
 
 
 
 
 
 
Expected term (in years)
 
0.29 – 0.5
 
0.33
 
Expected volatility
 
58.8% – 60.3%
 
43.6%
 
Risk-free interest rate
 
1.6% – 2.5%
 
2.4%
 
Expected dividend yield
 
—%
 
—%