XML 32 R32.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Acquisition of Bellwether Bio (Tables)
12 Months Ended
Dec. 31, 2019
Business Combinations [Abstract]  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed The following table summarizes the allocation of the total consideration to the estimated fair values of assets acquired and liabilities assumed:
 
 
Amount
 
 
(in thousands)
Cash
 
$
521

Identified intangible assets
 
6,700

Goodwill
 
3,289

Net liabilities assumed
 
(1,802
)
Total
 
$
8,708


Schedule of Intangible Assets Acquired
The following table presents details of the identified intangible assets acquired from the Bellwether Bio acquisition:
 
 
Fair Value
 
Estimated Useful Life
 
 
(in thousands)
 
 
Acquired license
 
$
5,100

 
10 years
IPR&D
 
1,600

 
*
Total
 
$
6,700

 
 
*
IPR&D assets are not subject to amortization.
Schedule of Intangible Assets and Goodwill
The following table presents other intangible assets - net:
 
 
 
 
As of December 31, 2019
 
 
 
 
(in thousands)
 
 
Weighted Average Useful Life
 
Gross
 
Accumulated Depreciation
 
Net
Acquired license
 
9.5
 
$
5,100

 
$
373

 
$
4,727

Non-compete agreements
 
5.5
 
2,500

 
303

 
2,197

 
 
 
 
$
7,600

 
676

 
$
6,924

 
 
 
 
 
 
 
 
 
IPR&D
 
 
 
$
1,600

 

 
$
1,600

Goodwill
 
 
 
3,290

 

 
3,290

Total intangible assets
 
 
 
$
12,490

 
$
676

 
$
11,814


Schedule of Future Amortization Expense
The following table summarizes estimated future amortization expense of finite-lived intangible assets—net:
Years
Amount
 
(in thousands)
2020
$
928

2021
928

2022
928

2023
928

2024 and thereafter
3,212

Total
$
6,924