XML 66 R30.htm IDEA: XBRL DOCUMENT v3.19.3
Stock-Based Compensation (Tables)
9 Months Ended
Sep. 30, 2019
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]  
Share-based Compensation, Stock Options, Activity
A summary of the Company’s stock option activity under the 2012 Plan and the 2018 Plan and related information is as follows:
 
 
 
Options Outstanding
 
Shares
Available for Grant 
 
Shares Subject to Options Outstanding
 
Weighted-Average Exercise Price 
 
Weighted-Average Remaining Contractual Life (Years)
 
Aggregate Intrinsic Value
 
 
 
 
 
 
 
 
 
 
 
 
 
(in thousands)
Balance as of December 31, 2018
3,556,507

 
7,588,405

 
$
4.58

 
8.3
 
$
250,495

Granted
(306,958
)
 
306,958

 
89.37

 
 
 
 
Exercised

 
(2,627,486
)
 
3.72

 
 
 
 
Canceled
5,922

 
(352,459
)
 
6.17

 
 
 
 
Restricted stock units granted
(484,952
)
 

 

 
 
 
 
Restricted stock units canceled
36,140

 

 

 
 
 
 
Balance as of September 30, 2019
2,806,659

 
4,915,418

 
$
10.23

 
8.0
 
$
271,740

Vested and Exercisable as of September 30, 2019
 
 
1,851,781

 
$
4.52

 
7.4
 
$
109,974

Schedule of Restricted Stock Activity
A summary of the Company’s restricted stock unit activity under the 2012 Plan and the 2018 Plan and related information is as follows:
 
 
Restricted Stock Units Outstanding
 
Weighted-Average Grant Date Fair Value
 
 
 
 
 
Unvested balance as of December 31, 2018
 

 
$

Granted
 
484,952

 
79.68

Vested
 
(5,545
)
 
53.20

Canceled
 
(36,140
)
 
48.83

Unvested balance as of September 30, 2019
 
443,267

 
$
82.52

Schedule of Compensation Cost for Share-based Payment Arrangements, Allocation of Share-based Compensation Costs by Plan
The following table presents the effect of employee and non‑employee related stock‑based compensation expense:
 
 
Three Months Ended
September 30,
 
Nine Months Ended
September 30,
 
 
2019
 
2018
 
2019
 
2018
 
 
 
 
 
 
 
 
 
 
 
(unaudited)
 
 
(in thousands)
Cost of precision oncology testing
 
$
266

 
$
112

 
$
562

 
$
254

Research and development expense
 
2,066

 
617

 
4,704

 
1,035

Sales and marketing expense
 
1,458

 
428

 
2,930

 
1,061

General and administrative expense
 
1,694

 
674

 
3,686

 
1,938

Total stock-based compensation expense
 
$
5,484

 
$
1,831

 
$
11,882

 
$
4,288

Schedule of Share-based Payment Award, Employee Stock Purchase Plan, Valuation Assumptions
The grant date fair value of stock options was estimated using a Black-Scholes option-pricing model with the following weighted-average assumptions:
 
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
 
2019
 
2018
 
2019
 
2018
 
 
 
 
 
 
 
 
 
 
 
(unaudited)
Expected term (in years)
 
6.03 – 6.08
 
5.87 – 6.09
 
5.50 – 6.22
 
5.01 – 10.00
Expected volatility
 
63.2% – 64.6%
 
69.7% – 70.2%
 
63.2% – 68.3%
 
69.7% – 86.5%
Risk-free interest rate
 
1.6% – 1.9%
 
2.7% – 2.9%
 
1.6% – 2.7%
 
2.5% – 2.9%
Expected dividend yield
 
—%
 
—%
 
—%
 
—%
The grant date fair value of the stock purchase right granted under the ESPP was estimated using a Black-Scholes option-pricing model with the following weighted-average assumptions:
 
 
Three Months Ended September 30, 2019
 
Nine Months Ended September 30, 2019
 
 
 
 
 
 
 
(unaudited)
Expected term (in years)
 
0.29
 
0.29 – 0.50
Expected volatility
 
60.3%
 
60.2% – 60.3%
Risk-free interest rate
 
2.1%
 
2.1% – 2.5%
Expected dividend yield
 
—%
 
—%