XML 42 R29.htm IDEA: XBRL DOCUMENT v3.10.0.1
Stock-Based Compensation (Tables)
9 Months Ended
Sep. 30, 2018
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]  
Share-based Compensation, Stock Options, Activity
A summary of the Company’s stock option activity under the 2012 Plan and related information is as follows:
 
 
 
Options Outstanding
 
Shares
Available for Grant 
 
Shares Subject to Options Outstanding
 
Weighted-Average Exercise Price 
 
Weighted-Average Remaining Contractual Life (Years)
 
Aggregate Intrinsic Value
 
 
 
 
 
 
 
 
 
 
 
 
 
(in thousands)
Balance as of December 31, 2017
1,698,790

 
7,391,052

 
$
3.63

 
8.8
 
$
7,595

Granted
(1,966,069
)
 
1,966,069

 
6.45

 
 
 
 
Exercised

 
(864,418
)
 
2.98

 
 
 
 
Canceled
775,633

 
(775,633
)
 
4.10

 
 
 
 
Repurchase of early exercised shares
1,230

 

 
 
 
 
 
 
Balance as of September 30, 2018
509,584

 
7,717,070

 
$
4.38

 
8.5
 
$
91,809

Vested and Exercisable as of September 30, 2018
 
 
2,797,623

 
$
3.38

 
7.7
 
$
36,085

Schedule of Compensation Cost for Share-based Payment Arrangements, Allocation of Share-based Compensation Costs by Plan
The following table presents the effect of employee and non‑employee option-related stock‑based compensation expense:
 
Three Months Ended
September 30,
 
Nine Months Ended
September 30,
 
2018
 
2017
 
2018
 
2017
 
 
 
 
 
 
 
 
 
(in thousands)
Cost of precision oncology testing
$
112

 
$
(25
)
 
$
254

 
$
104

Research and development expense
617

 
17

 
1,035

 
307

Sales and marketing expense
428

 
(526
)
 
1,061

 
14

General and administrative expense
674

 
1,342

 
1,938

 
1,673

Total stock-based compensation expense
$
1,831

 
$
808

 
$
4,288

 
$
2,098

Schedule of Share-based Payment Award, Employee Stock Purchase Plan, Valuation Assumptions
The grant date fair value of employee stock options was estimated using a Black-Scholes option-pricing model with the following weighted-average assumptions:
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
2018
 
2017
 
2018
 
2017
 
 
 
 
 
 
 
 
Expected term (in years)
5.87 – 6.09
 
6.02 – 6.08
 
5.01 – 6.51
 
6.02 – 6.08
Expected volatility
69.7% – 70.2%
 
74.3% – 75.1%
 
68.7% – 72.5%
 
74.3% – 75.1%
Risk-free interest rate
2.7% – 2.9%
 
2.0% – 2.0%
 
2.5% – 2.9%
 
1.9% – 2.0%
Expected dividend yield
—%
 
—%
 
—%
 
—%
Schedule of Share-based Payment Award, Stock Options, Valuation Assumptions
The fair value of the stock options granted to non-employees is calculated at each reporting date using the Black-Scholes options-pricing model with the following assumptions:
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
2018
 
2017
 
2018
 
2017
 
 
 
 
 
 
 
 
Expected term (in years)
5.4 – 9.5
 
6.0 – 10.0
 
5.4 – 10.0
 
6.0 – 10.0
Expected volatility
64.9% – 71.5%
 
72.3% – 72.8%
 
64.9% – 71.5%
 
66.3% – 73.4%
Risk-free interest rate
2.8% – 3.1%
 
1.8% – 2.0%
 
2.3% – 3.1%
 
1.8% – 2.1%
Expected dividend yield
—%
 
—%
 
—%
 
—%