XML 49 R30.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Stock-Based Compensation (Tables)
6 Months Ended
Jun. 30, 2024
Share-Based Payment Arrangement [Abstract]  
Schedule of Share-based Compensation, Stock Options, Activity
A summary of the Company’s stock option activity under the 2012 Plan, the 2018 Plan and the 2023 Plan, and related information is as follows:
Options Outstanding
Shares
Available for Grant 
Shares Subject to Options OutstandingWeighted-Average Exercise Price Weighted-Average Remaining Contractual Life (Years)Aggregate Intrinsic Value
(unaudited)
(in thousands)
Balance as of January 1, 2024
12,003,3944,012,903$31.76 6.6$39,115 
2018 Plan annual increase(1)
3,689,000
Granted(427,767)427,76723.23 
Exercised(577,352)4.46 
Canceled112,592(112,592)45.93 
Restricted stock units granted
(1,699,265)— 
Restricted stock units canceled
486,612— 
Market-based restricted stock units canceled2,260,764— 
Performance-based restricted stock units granted(870,268)— 
Performance-based restricted stock units adjusted for performance achievement(48,234)— 
Performance-based restricted stock units canceled36,852— 
Balance as of June 30, 2024
15,543,6803,750,726$34.56 6.9$31,292 
Vested and Exercisable as of June 30, 2024
2,087,390$34.05 5.3$26,747 
(1)Effective as of January 1, 2024, an additional 3,689,000 shares of common stock became available for issuance under the 2018 Plan, as a result of the operation of an automatic annual increase provision therein.
Schedule of Restricted Stock Activity
A summary of the Company’s restricted stock unit activity excluding the performance-based and market-based restricted stock units under the 2012 Plan, the 2018 Plan and the 2023 Plan, and related information is as follows:
Restricted Stock Units OutstandingWeighted-Average Grant Date Fair Value
(unaudited)
Balance as of January 1, 2024
4,346,785$42.63 
Granted1,699,26520.49 
Vested and released(388,290)50.31 
Canceled(486,612)45.55 
Balance as of June 30, 2024
5,171,148$34.51 
A summary of the Company’s PSU activity under the 2018 Plan and related information is as follows:
Performance-based Restricted Stock Units OutstandingWeighted-Average Grant Date Fair Value
(unaudited)
Balance as of January 1, 2024
412,490$91.25 
Granted870,26818.09 
Vested and released(2,251)32.86 
Adjusted for performance achievement48,23432.84 
Canceled(36,852)76.65 
Balance as of June 30, 2024
1,291,889$40.30 
Schedule of Compensation Cost for Share-based Payment Arrangements, Allocation of Share-based Compensation Costs by Plan
The following table presents the effect of employee and non-employee related stock-based compensation expense:
Three Months Ended
June 30,
Six Months Ended
June 30,
2024202320242023
(unaudited)
(in thousands)
Cost of precision oncology testing
$1,275 $1,176 $2,536 $2,378 
Cost of development services and other495 477 990 951 
Research and development expense
9,838 8,221 19,770 16,899 
Sales and marketing expense
7,162 5,823 14,418 13,326 
General and administrative expense
8,465 6,657 16,562 11,066 
Total stock-based compensation expense
$27,235 $22,354 $54,276 $44,620 
Schedule of Share-based Payment Award, Stock Options, Valuation Assumptions
The grant date fair value of stock options was estimated using a Black-Scholes option-pricing model with the following weighted-average assumptions:
Three Months Ended
June 30,
Six Months Ended
June 30,
2024202320242023
(unaudited)
Expected term (in years)
5.50 - 5.78
5.50 – 6.01
5.50 - 5.78
5.50 – 6.10
Expected volatility
67.8% - 69.4%
69.5% –70.5%
67.8% - 69.4%
69.5% –70.5%
Risk-free interest rate
4.4% - 4.5%
3.4% – 4.0%
4.3% - 4.5%
3.4% – 4.2%
Expected dividend yield
—%
—%
—%
—%
The grant date fair value of the stock purchase right granted under the ESPP was estimated using a Black-Scholes option-pricing model with the following assumptions:
Three and Six Months Ended June 30,
20242023
(unaudited)
Expected term (in years)
0.50
0.50
Expected volatility
64.2%
76.6%
Risk-free interest rate
5.4%
5.2%
Expected dividend yield
—%
—%