XML 44 R34.htm IDEA: XBRL DOCUMENT v3.23.1
DISCONTINUED SEM OPERATIONS (Tables)
3 Months Ended
Mar. 31, 2023
Discontinued Operations and Disposal Groups [Abstract]  
SCHEDULE OF DISCONTINUED OPERATIONS

The following table presents the assets and liabilities associated with the discontinued operations of SEM:

 

   March 31,   December 31, 
   2023   2022 
   (unaudited)   * 
ASSETS          
           
Property and equipment, net  $217,200   $217,200 
           
Total assets held for sale  $217,200   $217,200 
           
LIABILITIES          
           
Current Liabilities          
Accounts payable  $36,100   $40,900 
Accrued liabilities   12,400    10,000 
Current portion of long-term debt   25,400    25,400 
Total Current Liabilities   73,900    76,300 
           
Long term debt   2,500    9,200 
Total liabilities held for sale  $76,400   $85,500 

 

Major classes of line items constituting pretax income on discontinued operations:

 

   2023   2022 
   For the three months ended 
   March 31, 
   2023   2022 
         
Services revenue  $-   $103,900 
           
Services costs   (6,400)   (101,900)
General and administrative expenses   (4,800)   (9,900)
Salaries and related expenses   -   (12,300)
Other expense   (500)   (1,100)
Total expenses   (11,700)   (125,200)
           
Operating loss   (11,700)   (21,300)
Income tax benefit   -    - 
           
Total Loss from discontinued operations  $(11,700)  $(21,300)