XML 55 R45.htm IDEA: XBRL DOCUMENT v2.4.0.8
Segment reporting (Tables)
3 Months Ended
Mar. 31, 2014
Segment Reporting [Abstract]  
Schedule of operating segments
The following is a summary of the Company’s operating segments results for the three months ended March 31, 2014 and 2013:
    
 
Three Months Ended March 31, 2014
 
Property and Casualty Reinsurance
 
Catastrophe Risk Management
 
Corporate
 
Total
Revenues
($ in thousands)
Gross premiums written
$
82,142


$
5,445


$


$
87,587

Gross premiums ceded







Net premiums written
82,142


5,445




87,587

Change in net unearned premium reserves
(9,841
)

(4,484
)



(14,325
)
Net premiums earned
72,301


961




73,262

Expenses







Loss and loss adjustment expenses incurred, net
46,259






46,259

Acquisition costs, net
25,399


32




25,431

General and administrative expenses
5,809


834


3,382


10,025

Total expenses
77,467


866


3,382


81,715

Underwriting loss
(5,166
)

 n/a

 n/a

 n/a
Net investment income
7,313


29


42,693


50,035

Other expenses
(787
)





(787
)
Segment income including non-controlling interests
1,360


124


39,311


40,795

Segment income attributable to non-controlling interests


(191
)

(825
)

(1,016
)
Segment income (loss)
$
1,360


$
(67
)

$
38,486


$
39,779



 
 
 
 
 
 
Property and Casualty Reinsurance - Underwriting Ratios:
 
 
 
 
 
 
Loss ratio (1)
64.0
%
 
 
 
 
 
 
Acquisition cost ratio (2)
35.1
%
 
 
 
 
 
 
Composite ratio (3)
99.1
%
 
 
 
 
 
 
General and administrative expense ratio (4)
8.0
%
 
 
 
 
 
 
Combined ratio (5)
107.1
%
 
 
 
 
 
 


(1)
Loss ratio is calculated by dividing loss and loss adjustment expenses incurred, net by net premiums earned.
(2)
Acquisition cost ratio is calculated by dividing acquisition costs, net by net premiums earned.
(3)
Composite ratio is calculated by dividing the sum of loss and loss adjustment expenses incurred, net and acquisition costs, net by net premiums earned.
(4)
General and administrative expense ratio is calculated by dividing general and administrative expenses related to underwriting activities by net premiums earned.
(5)
Combined ratio is calculated by dividing the sum of loss and loss adjustment expenses incurred, net, acquisition costs, net and general and administrative expenses related to underwriting activities by net premiums earned.
 
Three Months Ended March 31, 2013
 
Property and Casualty Reinsurance
 
Catastrophe Risk Management
 
Corporate
 
Total
Revenues
($ in thousands)
Gross premiums written
$
92,871

 
$
3,149

 
$

 
$
96,020

Gross premiums ceded
(9,975
)
 

 

 
(9,975
)
Net premiums written
82,896

 
3,149

 

 
86,045

Change in net unearned premium reserves
(50,253
)
 
(2,251
)
 

 
(52,504
)
Net premiums earned
32,643

 
898

 

 
33,541

Expenses

 

 

 

Loss and loss adjustment expenses incurred, net
18,638

 

 

 
18,638

Acquisition costs, net
12,991

 
82

 

 
13,073

General and administrative expenses
4,816

 
785

 
1,407

 
7,008

Total expenses
36,445

 
867

 
1,407

 
38,719

Underwriting loss
(3,802
)
 
 n/a
 
 n/a
 
 n/a
Net investment income
5,526

 
767

 
75,068

 
81,361

Other expenses
(670
)
 

 

 
(670
)
Segment income including non-controlling interests
1,054

 
798

 
73,661

 
75,513

Segment income attributable to non-controlling interests

 
(579
)
 
(504
)
 
(1,083
)
Segment income
$
1,054

 
$
219

 
$
73,157

 
$
74,430



 
 
 
 
 
 
Property and Casualty Reinsurance - Underwriting Ratios:
 
 
 
 
 
 
Loss ratio (1)
57.1
%
 
 
 
 
 
 
Acquisition cost ratio (2)
39.8
%
 
 
 
 
 
 
Composite ratio (3)
96.9
%
 
 
 
 
 
 
General and administrative expense ratio (4)
14.7
%
 
 
 
 
 
 
Combined ratio (5)
111.6
%
 
 
 
 
 
 

(1)Loss ratio is calculated by dividing loss and loss adjustment expenses incurred, net by net premiums earned.
(2)Acquisition cost ratio is calculated by dividing acquisition costs, net by net premiums earned.
(3)
Composite ratio is calculated by dividing the sum of loss and loss adjustment expenses incurred, net and acquisition costs, net by net premiums earned.
(4)
General and administrative expense ratio is calculated by dividing general and administrative expenses related to underwriting activities by net premiums earned.
(5)
Combined ratio is calculated by dividing the sum of loss and loss adjustment expenses incurred, net, acquisition costs, net and general and administrative expenses related to underwriting activities by net premiums earned.
Schedule of breakdown of the Company’s gross premiums written by line of business
The following table provides a breakdown of the Company’s gross premiums written by line of business for the
three months ended March 31, 2014 and 2013:
 
2014
 
2013
 
($ in thousands)
Property
$
6,881

 
7.9
%
 
$
350

 
0.4
%
Casualty
50,423

 
57.5
%
 
52,208

 
54.3
%
Specialty
24,838

 
28.4
%
 
40,313

 
42.0
%
Total property and casualty reinsurance
82,142

 
93.8
%
 
92,871

 
96.7
%
Catastrophe risk management
5,445

 
6.2
%
 
3,149

 
3.3
%
 
$
87,587

 
100.0
%
 
$
96,020

 
100.0
%
The following table provides a breakdown of the Company’s gross premiums written by prospective and retroactive reinsurance contracts for the three months ended March 31, 2014 and 2013:
 
2014
 
2013
 
($ in thousands)
Prospective
$
85,485

 
97.6
%
 
$
96,020

 
100.0
%
Retroactive
2,102

 
2.4
%
 

 
%
 
$
87,587

 
100.0
%
 
$
96,020

 
100.0
%
Schedule of breakdown of the Company’s gross premiums written from brokers
The following table provides a breakdown of the Company’s gross premiums written from brokers for the three months ended March 31, 2014 and 2013:
 
2014
 
2013
 
($ in thousands)
Stonehill Reinsurance Partners, LLC
$
44,744

 
51.1
 %
 
$

 
 %
Aon Benfield - a division of Aon plc
5,996

 
6.8
 %
 
49,904

 
52.0
 %
Guy Carpenter & Company, LLC
(414
)
 
(0.5
)%
 
1,564

 
1.6
 %
Advocate Reinsurance Partners, LLC
8,455

 
9.7
 %
 
(640
)
 
(0.7
)%
BMS Intermediaries

 
 %
 
8,213

 
8.6
 %
Other brokers
2,622

 
3.0
 %
 
3,842

 
4.0
 %
Total broker placed
61,403

 
70.1
 %
 
62,883

 
65.5
 %
Other
26,184

 
29.9
 %
 
33,137

 
34.5
 %
 
$
87,587

 
100.0
 %
 
$
96,020

 
100.0
 %
Schedule of breakdown of the Company’s gross premiums written by domicile of the ceding companies
The following table provides a breakdown of the Company’s gross premiums written by domicile of the ceding companies for the three months March 31, 2014 and 2013:
 
2014
 
2013
 
($ in thousands)
United States
$
58,077

 
66.3
%
 
$
49,657

 
51.7
%
United Kingdom
24,837

 
28.4
%
 

 
%
Bermuda
4,673

 
5.3
%
 
44,963

 
46.8
%
Other

 
%
 
1,400

 
1.5
%
 
$
87,587

 
100.0
%
 
$
96,020

 
100.0
%