XML 61 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Shareholders' Equity (USD $)
In Thousands, except Share data, unless otherwise specified
Total
Common shares / Share Capital
Additional paid-in capital
Subscriptions receivable
Retained earnings (deficit)
Shareholders' equity attributable to shareholders
Non-controlling interests
Balance at Dec. 31, 2011   $ 7,843 $ 756,219 $ (177,507) $ (1,130)   $ 0
Balance (in shares) at Dec. 31, 2011   78,432,132          
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Issuance of common shares (in shares)   0          
Issuance of common shares   0 (198)        
Fair value of founder and advisor warrants     0        
Fair value of warrants qualifying as shareholders' equity     0        
Share compensation expense     4,595        
Receipt of subscriptions due from shareholders       177,507      
Net income 38,691       38,691    
Income attributable to non-controlling interests 39,300           609
Contributions             5,002
Distributions             0
Balance at Sep. 30, 2012 811,631 7,843 760,616 0 37,561 806,020 5,611
Balance (in shares) at Sep. 30, 2012   78,432,132          
Balance at Dec. 31, 2012 928,321 7,843 762,430 0 98,271   59,777
Balance (in shares) at Dec. 31, 2012   78,432,132          
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Issuance of common shares (in shares)   25,456,784          
Issuance of common shares   2,546 283,460        
Fair value of founder and advisor warrants     3,747        
Fair value of warrants qualifying as shareholders' equity (3,700)   (3,747)        
Share compensation expense     7,611        
Receipt of subscriptions due from shareholders       0      
Net income 147,223       147,223    
Income attributable to non-controlling interests 151,425           4,202
Contributions             26,164
Distributions             (35,129)
Balance at Sep. 30, 2013 $ 1,364,398 $ 10,389 $ 1,053,501 $ 0 $ 245,494 $ 1,309,384 $ 55,014
Balance (in shares) at Sep. 30, 2013   103,888,916