XML 47 R37.htm IDEA: XBRL DOCUMENT v3.22.2
Business and Operations (Details)
ft² in Thousands
1 Months Ended 3 Months Ended 6 Months Ended
Jun. 28, 2022
USD ($)
Apr. 01, 2022
USD ($)
Mar. 01, 2022
USD ($)
Dec. 17, 2021
USD ($)
Dec. 06, 2021
USD ($)
Jul. 01, 2021
USD ($)
Jun. 03, 2021
USD ($)
renewaloption
Apr. 13, 2021
USD ($)
Dec. 18, 2020
USD ($)
Nov. 25, 2020
USD ($)
Oct. 01, 2020
renewaloption
Sep. 29, 2020
Jun. 15, 2020
USD ($)
Apr. 16, 2020
USD ($)
Oct. 15, 2018
USD ($)
Oct. 01, 2018
USD ($)
renewaloption
Apr. 30, 2016
USD ($)
Jun. 30, 2022
USD ($)
ft²
property
state
Mar. 31, 2022
USD ($)
Jun. 30, 2022
USD ($)
ft²
property
state
Sep. 09, 2016
renewaloption
Business and Operations                                          
Number of facilities whose real estate property is Included in entity portfolio | property                                   57   57  
Number of real estate properties | property                                   56   56  
Number of states across which the portfolio of properties is diversified | state                                   17   17  
Real estate, occupancy percentage                                   100.00%   100.00%  
Area of real estate property | ft²                                   29,000   29,000  
Total cash rental income                                   $ 316,059,000   $ 617,885,000  
Hollywood Casino Baton Rouge                                          
Business and Operations                                          
Proceeds from Sale of Property Held-for-sale                   $ 28,200,000                      
Proceeds from Sale of Property Held-for-sale                   $ 28,200,000                      
Amended Pinnacle Entertainment, Inc. Master Lease                                          
Business and Operations                                          
Operating lease, initial term of contract (in years)                                   10 years   10 years  
Operating lease, renewal term (in years)                                   5 years   5 years  
Number of real estate properties | property                                   12   12  
Frequency property performance-based rent structure is adjusted                                       2 years  
Operating leases, percent of the average net revenues of property(s) used to calculate rent increase                                       4.00%  
Annual rent escalator, percentage                                       2.00%  
Boyd Gaming Corporation Master Lease                                          
Business and Operations                                          
Operating lease, initial term of contract (in years)                                   10 years   10 years  
Operating leases, number of renewal options | property                                   5   5  
Operating lease, renewal term (in years)                                   5 years   5 years  
Number of real estate properties | property                                   3   3  
Frequency property performance-based rent structure is adjusted                                       2 years  
Operating leases, percent of the average net revenues of property(s) used to calculate rent increase                                       4.00%  
Annual rent escalator, percentage                                       2.00%  
Penn National Gaming, Inc. Meadows Lease                                          
Business and Operations                                          
Operating lease, initial term of contract (in years)                                   10 years   10 years 10 years
Operating leases, number of renewal options | renewaloption                                         3
Operating lease, renewal term (in years)                                         5 years
Frequency property performance-based rent structure is adjusted                                       2 years  
Operating leases, percent of the average net revenues of property(s) used to calculate rent increase                                       4.00%  
Annual rent escalator, percentage                                       5.00%  
Annual rent escalator coverage ratio threshold                                       5.00%  
Period existing upon triggering annual rent escalator                                       10 years  
Amount of rent available upon annual rent escalator                                       $ 31,000,000  
Percentage to which rent escalation will be reduced upon certain threshold                                       2.00%  
Caesars Master Lease                                          
Business and Operations                                          
Operating lease, initial term of contract (in years)                               15 years          
Operating leases, number of renewal options | renewaloption                               4          
Operating lease, renewal term (in years)                               5 years          
Amended and Restated Caesars Master Lease                                          
Business and Operations                                          
Operating lease, initial term of contract (in years)                         20 years     15 years          
Operating lease, renewal term (in years)                         20 years                
Rent escalator, year 5 and 6                         1.25%                
Rent escalator, year 7 and 8                         1.75%                
Rent escalator after year 9                         2.00%                
Amended and Restated Caesars Master Lease | Land                                          
Business and Operations                                          
Total cash rental income                 $ 23,700,000       $ 23,600,000                
Amended and Restated Caesars Master Lease | Building                                          
Business and Operations                                          
Total cash rental income                 62,500,000       $ 62,100,000                
Lumière Place Lease                                          
Business and Operations                                          
Operating lease, renewal term (in years)                               5 years          
Morgantown Lease                                          
Business and Operations                                          
Operating lease, initial term of contract (in years)                     20 years                    
Operating leases, number of renewal options | renewaloption                     6                    
Operating lease, renewal term (in years)                     5 years                    
Annual rent escalator, percentage                                       150.00%  
Amount of rent available upon annual rent escalator                                       $ 3  
Asset Acquisition, Rent Credits Transferred                                     $ 30,000,000    
Operating lease covenant, CPI increase                     0.50%                    
Operating lease covenant, rent increase                     1.25%                    
No rent increase CPI covenant                     0.50%                    
Bally's Master Lease                                          
Business and Operations                                          
Operating lease, initial term of contract (in years)                                   15 years   15 years  
Operating leases, number of renewal options | renewaloption             4                            
Operating lease, renewal term (in years)             5 years                            
Amount of rent available upon annual rent escalator                                       $ 40  
Live! Casino Maryland and PA Leases                                          
Business and Operations                                          
Annual rent escalator, percentage                                       1.75%  
Live! Casino Maryland Lease                                          
Business and Operations                                          
Operating lease, initial term of contract (in years)                                   39 years   39 years  
Annual rent escalator, percentage                                       1.75%  
Amount of rent available upon annual rent escalator                                       $ 75,000,000  
Live! Casino Maryland Lease | Maximum                                          
Business and Operations                                          
Operating lease, initial term of contract (in years)                                   60 years   60 years  
Casino Queen Master Lease                                          
Business and Operations                                          
Operating lease, initial term of contract (in years)       15 years                           15 years   15 years  
Operating leases, number of renewal options | renewaloption             4                            
Operating lease, renewal term (in years)                               5 years          
Amount of rent available upon annual rent escalator       $ 21,400,000                               $ 21,400,000  
Operating Lease, Rent Escalator, Year 1 through 6                   0.50%                   50.00%  
Operating lease covenant, CPI increase                   0.25%                      
Operating lease covenant, rent increase                   1.25%                      
No rent increase CPI covenant                   0.25%                      
Yield                   8.25%                      
Leaseback transaction refusal amount                   $ 50,000,000                      
Lumiere Place Lease                                          
Business and Operations                                          
Operating Lease, rent Escalator, Year 2 through 5                       1.25%           125.00%      
Operating Lease, Rent Escalator, Year 6 and 7                       1.75%                  
Operating Lease, Rent Escalator, Year 8 and After                       200.00%           2.00%      
PA Live! Master Lease                                          
Business and Operations                                          
Payments to acquire real estate, excluding transaction costs     $ 689,000,000                                    
Annual rent escalator, percentage                                       175.00%  
Amount of rent available upon annual rent escalator                                       $ 50,000,000  
Belterra Park Lease                                          
Business and Operations                                          
Operating leases, percent of the average net revenues of property(s) used to calculate rent increase                                       4.00%  
Annual rent escalator, percentage                                       2.00%  
Percentage to which rent escalation will be reduced upon certain threshold                                       2.00%  
Quad Cities casino & Hotel & Black Hawk Casinos                                          
Business and Operations                                          
Amount of rent available upon annual rent escalator   $ 12,000,000                                      
Bally's Master Lease- Tiverton & Lincoln                                          
Business and Operations                                          
Amount of rent available upon annual rent escalator $ 76,300,000                                        
Pinnacle Entertainment, Inc.                                          
Business and Operations                                          
Consideration paid for acquisition of real estate assets                                 $ 4,800,000,000        
Plainridge Park Casino                                          
Business and Operations                                          
Payments to acquire real estate, excluding transaction costs                             $ 250,000,000            
Tropicana Entertainment Inc.                                          
Business and Operations                                          
Payments to acquire real estate, excluding transaction costs                               $ 964,000,000          
Payments to Acquire Businesses, Gross                 $ 5,700,000                        
Asset Acquisition, Rent Credits Transferred                           $ 307,500,000              
Bally's Tropicana Evansville                                          
Business and Operations                                          
Payments to acquire real estate, excluding transaction costs             $ 340,000,000                            
Dover Downs Hotel & Casino                                          
Business and Operations                                          
Payments to acquire real estate, excluding transaction costs             $ 144,000,000                            
Hollywood Casino Perryville, MD                                          
Business and Operations                                          
Payments to acquire real estate, excluding transaction costs           $ 31,100,000                              
The Cordish Companies                                          
Business and Operations                                          
Payments to acquire real estate, excluding transaction costs         $ 1,810,000,000                                
Quad Cities casino & Hotel & Black Hawk Casinos                                          
Business and Operations                                          
Payments to acquire real estate, excluding transaction costs               $ 150,000,000                          
Eldorado Resorts, Inc.                                          
Business and Operations                                          
Number of facilities whose real estate property is Included in entity portfolio | property                                   7   7  
Boyd Gaming Corporation                                          
Business and Operations                                          
Number of facilities whose real estate property is Included in entity portfolio | property                                   4   4  
Penn National Gaming Inc                                          
Business and Operations                                          
Number of real estate properties | property                                   34   34  
The Cordish Companies                                          
Business and Operations                                          
Number of facilities whose real estate property is Included in entity portfolio | property                                   3   3  
Bally's Master Lease                                          
Business and Operations                                          
Number of facilities whose real estate property is Included in entity portfolio | property                                   6   6  
CQ Holding Company                                          
Business and Operations                                          
Number of facilities whose real estate property is Included in entity portfolio | property                                   2   2  
Eldorado Resorts, Inc.                                          
Business and Operations                                          
Payments to acquire real estate, excluding transaction costs                               $ 246,000,000          
Debt instrument, interest rate, stated percentage                               9.09%   9.27%   9.27%  
Boyd Gaming Corporation | Real Estate Loan                                          
Business and Operations                                          
Payment to acquire finance receivables                             $ 57,700,000