XML 51 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Income (USD $)
In Thousands, except Per Share data, unless otherwise specified
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Revenues:    
Equipment rentals and services $ 232,405fi_SalesRevenueEquipmentRentalsandServicesNet $ 220,813fi_SalesRevenueEquipmentRentalsandServicesNet
Products 45,032us-gaap_SalesRevenueGoodsNet 43,679us-gaap_SalesRevenueGoodsNet
Total revenue 277,437us-gaap_Revenues 264,492us-gaap_Revenues
Cost of revenues, exclusive of depreciation    
Equipment rentals and services 93,600fi_CostofEquipmentRentalsandServices 83,991fi_CostofEquipmentRentalsandServices
Products 22,847us-gaap_CostOfGoodsSold 26,029us-gaap_CostOfGoodsSold
General and administrative expenses 69,797us-gaap_GeneralAndAdministrativeExpense 59,451us-gaap_GeneralAndAdministrativeExpense
Depreciation and amortization 24,001us-gaap_DepreciationDepletionAndAmortization 21,193us-gaap_DepreciationDepletionAndAmortization
Severance and other charges 11,973us-gaap_RestructuringCharges 0us-gaap_RestructuringCharges
Loss (gain) on sale of assets 184us-gaap_GainLossOnDispositionOfAssets1 (241)us-gaap_GainLossOnDispositionOfAssets1
Operating income 55,035us-gaap_OperatingIncomeLoss 74,069us-gaap_OperatingIncomeLoss
Other income (expense):    
Other income 1,087us-gaap_OtherNonoperatingIncome 2,371us-gaap_OtherNonoperatingIncome
Interest income (expense), net 8us-gaap_InterestIncomeExpenseNonoperatingNet (44)us-gaap_InterestIncomeExpenseNonoperatingNet
Foreign currency gain (loss) 1,533us-gaap_ForeignCurrencyTransactionGainLossBeforeTax (65)us-gaap_ForeignCurrencyTransactionGainLossBeforeTax
Total other income 2,628us-gaap_NonoperatingIncomeExpense 2,262us-gaap_NonoperatingIncomeExpense
Net income subject to noncontrolling interest 57,663us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest 76,331us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense 11,262us-gaap_IncomeTaxExpenseBenefit 15,969us-gaap_IncomeTaxExpenseBenefit
Income from continuing operations 46,401us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest 60,362us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
Income from discontinued operations, net of tax 0us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax 0us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax
Net income 46,401us-gaap_ProfitLoss 60,362us-gaap_ProfitLoss
Net income attributable to noncontrolling interest 12,122us-gaap_NetIncomeLossAttributableToNoncontrollingInterest 18,499us-gaap_NetIncomeLossAttributableToNoncontrollingInterest
Net income attributable to Frank's International N.V. $ 34,279us-gaap_NetIncomeLoss $ 41,863us-gaap_NetIncomeLoss
Earnings per common share:    
Total basic earnings per share (in dollars per share) $ 0.22us-gaap_EarningsPerShareBasic $ 0.27us-gaap_EarningsPerShareBasic
Diluted earnings per common share:    
Total diluted earnings per share (in dollars per share) $ 0.21us-gaap_EarningsPerShareDiluted $ 0.27us-gaap_EarningsPerShareDiluted
Weighted average common shares outstanding:    
Basic weighted average common shares 154,329us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 153,524us-gaap_WeightedAverageNumberOfSharesOutstandingBasic
Diluted weighted average common shares 208,479us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 207,202us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding