XML 43 R36.htm IDEA: XBRL DOCUMENT v2.4.1.9
Segment Information (Tables)
3 Months Ended
Mar. 31, 2015
Segment Reporting [Abstract]  
Reconciliation of Adjusted Earnings before Interest, Taxes, Depreciation, and Amortization from Segments to Consolidated
The following table presents a reconciliation of Segment Adjusted EBITDA to income from continuing operations (in thousands):
 
Three Months Ended
 
March 31,
 
2015
 
2014
Segment Adjusted EBITDA:
 
 
 
International Services
$
52,285

 
$
51,028

U.S. Services
44,893

 
41,879

Tubular Sales
3,119

 
9,374

Corporate and other
(7
)
 
—

Adjusted EBITDA Total
100,290

 
102,281

Interest income (expense), net
8

 
(44
)
Income tax expense
(11,262
)
 
(15,969
)
Depreciation and amortization
(24,001
)
 
(21,193
)
(Loss) gain on sale of assets
(184
)
 
241

Foreign currency gain (loss)
1,533

 
(65
)
Stock-based compensation expense
(8,010
)
 
(4,889
)
Severance and other charges
(11,973
)
 
—

Income from continuing operations
$
46,401

 
$
60,362

Schedule of Segment Reporting Information, by Segment
The following tables set forth certain financial information with respect to our reportable segments. Included in “Corporate and Other” are intersegment eliminations and costs associated with activities of a general nature (in thousands):
 
International
Services
 
U.S.
Services
 
Tubular Sales
 
Corporate
and Other
 
Total
 
 
 
 
 
 
 
 
 
 
Three Months Ended March 31, 2015
 
 
 
 
 
 
 
 
 
Revenue from external customers
$
124,201

 
$
109,286

 
$
43,950

 
$
—

 
$
277,437

Inter-segment revenues
377

 
7,914

 
11,891

 
(20,182
)
 
—

Adjusted EBITDA
52,285

 
44,893

 
3,119

 
(7
)
 
100,290

 
 
 
 
 
 
 
 
 
 
Three Months Ended March 31, 2014
 
 
 
 
 
 
 
 
 
Revenue from external customers
$
118,585

 
$
103,755

 
$
42,152

 
$
—

 
$
264,492

Inter-segment revenues
141

 
5,100

 
16,096

 
(21,337
)
 
—

Adjusted EBITDA
51,028

 
41,879

 
9,374

 
—

 
102,281