10-Q

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

(Mark One)

☒ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended March 31, 2020

OR

☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE TRANSITION PERIOD FROM                      TO                     

Commission File Number 001-38945

VERICITY, INC.

(Exact name of Registrant as specified in its Charter)

Delaware	46-2348863
(State or other jurisdiction of incorporation or organization)	(I.R.S. Employer Identification No.)
8700 W. Bryn Mawr Avenue, Suite 900S, Chicago Illinois	60631
(Address of principal executive offices)	(Zip Code)

Registrant’s telephone number, including area code: (312) 288-0073

Securities registered pursuant to Section 12(b) of the Act:

Title of each class	Trading Symbol	Name on each exchange on which registered
Common Stock, Par Value $0.001 per share	VERY	NASDAQ Capital Market

Indicate by check mark whether the Registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. YES ☒ NO ☐ 

Indicate by check mark whether the Registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the Registrant was required to submit such files). YES ☒ NO ☐ 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer	☐	Accelerated filer	☐
Non-accelerated filer	☒	Smaller reporting company	☒
Emerging growth company	☒

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.  ☐

Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). YES ☐ NO ☒

The number of shares of Registrant’s Common Stock outstanding as of May 14, 2020 was 14,875,000.

Table of Contents

			Page
PART I –	Financial Information
Item 1.	Financial Statements (Unaudited) (at March 31, 2020 and December 31, 2019 and for the Three Months Ended March 31, 2020 and 2019)
	Interim Condensed Consolidated Balance Sheets		1
	Interim Condensed Consolidated Statements of Operations		2
	Interim Condensed Consolidated Statements of Comprehensive Income (Loss)		3
	Interim Condensed Consolidated Statements of Changes in Equity		4
	Interim Condensed Consolidated Statements of Cash Flows		5
	Notes to the Interim Condensed Consolidated Financial Statements		6
		Note 1 – Summary of Significant Accounting Policies	6
		Note 2 – Investments	7
		Note 3 – Policy Liabilities	12
		Note 4 – Reinsurance	12
		Note 5 – Closed Block	13
		Note 6 – Commitments and Contingencies	15
		Note 7 – Assets and Liabilities Measured at Fair Value	16
		Note 8 – Long and Short-term Debt	19
		Note 9 – Accumulated Other Comprehensive Income (Loss)	20
		Note 10 – Business Segments	20
		Note 11 – Subsequent Events	21
Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations		22
Item 4.	Controls and Procedures		34
PART II –	Other Information		34
Item 1.	Legal Proceedings		34
Item 1A.	Risk Factors		35
Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds		35
Item 3.	Default upon Senior Securities		35
Item 4.	Mine Safety Disclosures		35
Item 5.	Other Information		35
Item 6.	Exhibits		36
Signature			37

Part 1. Financial Information

Item I. Financial Statements

Vericity, Inc.

Interim Condensed Consolidated Balance Sheets

(dollars in thousands)

	March 31,		December 31,
	2020		2019
	(Unaudited)		(Audited)
Assets
Investments:
Fixed maturities – available-for-sale – at fair value (amortized cost; $305,528    and $294,402)	$	315,259	$	314,921
Equity securities – at fair value (cost; $6,520 and $6,350)		2,485		5,231
Short-term investments - at fair value (amortized cost; $250 and $29,742)		250		29,757
Mortgage loans (net of valuation allowances of $44 and $53)		51,686		51,835
Policyholder loans		6,021		6,040
Other invested assets		104		104
Total investments		375,805		407,888
Cash and cash equivalents		53,206		37,842
Accrued investment income		2,461		2,780
Reinsurance recoverables		140,271		132,870
Deferred policy acquisition costs		89,235		85,776
Commissions and agent balances (net of allowances of $545 and $545)		12,800		11,270
Intangible assets		1,635		1,635
Deferred income tax assets, net		12,523		9,440
Other assets		24,824		32,281
Total assets		712,760		721,782
Liabilities and Shareholders' Equity
Liabilities
Future policy benefits and claims		349,886		335,766
Policyholder account balances		86,063		87,517
Other policyholder liabilities		26,234		25,063
Policy dividend obligations		10,520		11,453
Reinsurance liabilities and payables		6,967		15,382
Long-term debt		17,724		16,601
Short-term debt		4,444		3,999
Other liabilities		14,336		13,584
Total liabilities		516,174		509,365
Commitments and Contingencies (Note 6)
Shareholders' Equity
Common stock, $.001 par value, 30,000,000 shares authorized, 14,875,000 shares, issued and outstanding		15		15
Additional paid-in capital		39,840		39,840
Retained earnings		155,227		163,805
Accumulated other comprehensive income (loss)		1,504		8,757
Total shareholders' equity		196,586		212,417
Total liabilities and shareholders' equity	$	712,760	$	721,782

See notes to interim condensed consolidated financial statements

1

Vericity, Inc.

Interim Condensed Consolidated Statements of Operations

(dollars in thousands, except earnings per share)

	Three Months Ended March 31,
	2020			2019
	(Unaudited)			(Unaudited)
Revenues
Net insurance premiums	$	30,056		$	23,089
Net investment income		3,572			3,820
Net realized investment (losses) gains		(3,057	)		1,048
Other-than-temporary-impairment (OTTI)		(54	)		—
Earned commissions		4,125			3,746
Insurance lead sales		1,588			1,435
Other income		83			55
Total revenues		36,313			33,193
Benefits and expenses
Life, annuity, and health claim benefits		20,761			16,244
Interest credited to policyholder account balances		783			801
Operating costs and expenses		23,529			18,907
Amortization of deferred policy acquisition costs		976			3,140
Other expenses		—			22
Total benefits and expenses		46,049			39,114
(Loss) income from operations before income tax		(9,736	)		(5,921	)
Income tax (benefit) expense		(1,158	)		314
Net (loss) income	$	(8,578	)	$	(6,235	)
Earnings per share for the periods
	Three Months Ended March 31,
	2020			2019
	(Unaudited)			(Unaudited) (Pro forma)
Weighted average shares outstanding, basic and diluted		14,875,000			14,875,000
Basic earnings per share	$	(0.58	)	$	(0.42	)
Diluted earnings per share	$	(0.58	)	$	(0.42	)
The 2019 pro forma earnings per common share—basic and diluted—presented on the above Interim Condensed Consolidated Statements of Operations is intended to depict the impact of the Conversion because neither Vericity, Inc., nor the Predecessor, had, prior to the Conversion, any outstanding common shares. The above table presents the 2019 pro forma net loss and weighted average common shares outstanding used in the computation of earnings per common share and earnings per common share – assuming dilution.

See notes to interim condensed consolidated financial statements

2

Vericity, Inc.

Interim Condensed Consolidated Statements of Comprehensive Income (Loss)

(dollars in thousands)

	Three Months Ended March 31,
	2020			2019
	(Unaudited)
Net (loss) income	$	(8,578	)	$	(6,235	)
Other comprehensive income (loss), net of tax:
Net unrealized gains (losses) on investments		(7,253	)		4,698
Total other comprehensive income (loss)		(7,253	)		4,698
Total comprehensive (loss) income	$	(15,831	)	$	(1,537	)

See notes to interim condensed consolidated financial statements

3

Vericity, Inc.

Interim Condensed Consolidated Statements of Changes in Shareholders’ Equity

(dollars in thousands)

	Three Months Ended March 31,
	2020			2019
	(Unaudited)
Common stock
Balance – beginning of period	$	15		$	—
Common stock issued		—			—
Balance – end of period	$	15		$	—
Additional paid-in capital
Balance – beginning of period	$	39,840		$	—
Proceeds net of offering costs		—			—
Balance – end of period	$	39,840		$	—
Retained earnings
Balance – beginning of period	$	163,805		$	174,558
Cumulative effect adjustment from changes in accounting guidance, net of tax		—			8,571
Balance after adjustments – beginning of period		163,805			183,129
Net (loss) income		(8,578	)		(6,235	)
Balance – end of period	$	155,227		$	176,894
Accumulated other comprehensive income (loss)
Balance – beginning of period	$	8,757		$	(2,368	)
Other comprehensive (loss) income		(7,253	)		4,698
Balance – end of period	$	1,504		$	2,330
Total shareholders' equity	$	196,586		$	179,224

See notes to interim condensed consolidated financial statements

4

Vericity, Inc.

Interim Condensed Consolidated Statements of Cash Flows

(dollars in thousands)

	Three Months Ended March 31,
	2020			2019
	(Unaudited)
Cash flows from operating activities
Net (loss) income	$	(8,578	)	$	(6,235	)
Adjustments to reconcile net (loss) to net cash provided (used) by operating activities:
Depreciation and amortization and other non-cash items		594			453
Interest credited to policyholder account balances		783			801
Deferred income tax		(1,158	)		94
Net realized investment (losses) gains		3,057			(1,048	)
Other-than-temporary-impairment		54			—
Interest expense		303			208
Change in:
Equity securities		(171	)		(69	)
Accrued investment income		319			393
Reinsurance recoverables		(7,401	)		(3,173	)
Deferred policy acquisition costs		(3,459	)		(48	)
Commissions and agent balances		(1,530	)		(1,136	)
Other assets		8,736			(496	)
Insurance liabilities		15,972			1,185
Other liabilities		(7,607	)		(2,161	)
Net cash (used) by operating activities		(86	)		(11,232	)
Cash flows from investing activities
Sales, maturities and repayments of:
Fixed maturity securities		10,717			17,636
Short-term investments		29,800			—
Mortgage loans		520			763
Limited partnership interests		—			110
Purchases of:
Fixed maturity securities		(22,188	)		(10,419	)
Short-term investments		(250	)		—
Mortgage loans		(363	)		(2,502	)
Limited partnership interests		—			(38	)
Change in policyholder loans, net		19			(68	)
Other, net		(1,878	)		(1,182	)
Net cash provided by investing activities		16,377			4,300
Cash flows from financing activities
Debt issued		3,167			3,137
Debt repaid		(1,901	)		(1,680	)
Deposits to policyholder account balances		110			126
Withdrawals from policyholder account balances		(2,303	)		(2,303	)
Net cash (used) by financing activities		(927	)		(720	)
Net increase (decrease) in cash and cash equivalents		15,364			(7,652	)
Cash, cash equivalents and restricted cash – beginning of period		37,842			20,984
Cash, cash equivalents and restricted cash – end of period	$	53,206		$	13,332
Supplemental cash flow information
Non-cash transactions	$	—		$	—
Cumulative effect adjustment from changes in accounting guidance, net of tax	$	—		$	8,571

See notes to interim condensed consolidated financial statements

5

Vericity, Inc.

Notes to Interim Condensed Consolidated Financial Statements

(dollars in thousands)

Note 1 – Summary of Significant Accounting Policies

Description of Business

Vericity, Inc. (the Company) is a Delaware corporation organized to be the stock holding company for Members Holding Company (Members) and its subsidiaries. On August 7, 2019, the Company completed the initial public offering of 14,875,000 shares of its common stock at a price of $10.00 per share (the IPO). The IPO was conducted in connection with the conversion of Members Mutual Holding Company from mutual to stock form and the acquisition by the Company of all of the capital stock of Members following its conversion to stock form after its plan of conversion and amended and restated articles of incorporation were approved at a special meeting of eligible members on August 6, 2019 (the Conversion). As a result of the Conversion, the Company became the holding company for converted Members Mutual Holding Company and its indirect subsidiaries, including Fidelity Life Association (Fidelity Life) and Efinancial, LLC (Efinancial).

The Company operates as a holding company and currently has no other business operations. Fidelity Life is an Illinois‑domiciled life insurance company that was founded in 1896.  Fidelity Life markets life insurance products through independent and affiliated distributors and is licensed in the District of Columbia and all states, except New York and Wyoming.  Efinancial markets life and other products for non‑affiliated insurance companies and sells life products for Fidelity Life.

The accompanying interim condensed consolidated financial statements present the accounts of the Company and subsidiaries for the three months ended March 31, 2020 and March 31, 2019 and at March 31, 2020 and December 31, 2019. These interim condensed consolidated financial statements and notes should be read in conjunction with the consolidated financial statements and notes thereto included in the Company’s Annual Report in the Form 10-K for the year ended December 31, 2019. The results of operations for the interim periods should not be considered indicative of results to be expected for the full year.

Basis of Presentation 

These interim condensed consolidated financial statements are prepared in accordance with accounting principles generally accepted in the United States of America (GAAP). The unaudited interim condensed consolidated financial information furnished herein reflects all adjustments which are, in the opinion of management, necessary to fairly state the results for the interim periods presented. All such adjustments are of a normal recurring nature. All intercompany accounts and transactions have been eliminated in consolidation. The consolidated results of operations for the interim periods presented are not necessarily indicative of results for the full year. Certain information and footnote disclosures normally included in financial statements prepared in accordance with GAAP have been omitted from this report, as is permitted by such rules and regulations. Accordingly, these interim condensed consolidated financial statements should be read in conjunction with the financial statements as of and for the year ended December 31, 2019, and notes thereto, included in the Form 10-K.

Use of Estimates

The preparation of interim condensed consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period.  Actual results could differ from those estimates.  The more significant estimates employed in the preparation of the interim condensed consolidated financial statements include the determination of the valuation of investments in fixed maturities and equity securities, investment impairments, the valuation of deferred tax assets, future policy benefits and other policyholder liabilities.  

Accounting Standards Adopted

  On January 1, 2020, the Company adopted ASU No. 2018-13, Fair Value Measurement (Topic 820): Disclosure Framework—Changes to the Disclosure Requirements for Fair Value Measurement, to improve the effectiveness of disclosures in the Notes to the Interim Condensed Consolidated Financial Statements included in this Form 10-Q.

Recent Developments

The outbreak of the novel coronavirus (“COVID-19”) in many countries continues to adversely impact global commercial activity and has contributed to significant volatility in financial markets. The measures governments worldwide have enacted to combat the pandemic have resulted in disruptions in global and local supply chains and have led to adverse impacts on economic and

6

market conditions as well as increases in unemployment. The severity of COVID-19 and duration of government containment actions impacts both employees and customers of the Company and presents material uncertainty and risk with respect to the Company’s performance, liquidity, results of operations, and financial condition.

The stress and disruption placed on the global economy and financial markets from the outbreak of COVID-19 may continue to have near and long-term negative effects on investment valuations, returns, and credit allowance exposure.  The Company will continue to closely monitor the situation, including potential negative impacts on sales of new policies and mortality; however, due to the highly uncertain nature of these conditions, it is not possible to reliably estimate the length and severity of COVID-19 or its impact to the Company’s operations, but the effect could be material.

Note 2 – Investments

The Company continuously monitors its investment strategies and individual holdings with consideration of current and projected market conditions, the composition of the Company’s liabilities, projected liquidity and capital investment needs, and compliance with investment policies and state regulatory guidelines.

Available‑for‑Sale Securities

The amortized cost, gross unrealized gains, gross unrealized losses, fair value, and OTTI loss included in accumulated other comprehensive income (AOCI) of fixed maturities available-for-sale are as follows:

	March 31, 2020
Fixed maturities	Amortized Cost		Unrealized Gain		Unrealized Loss			Fair Value		OTTI Losses
U.S. government and agencies	$	14,531	$	3,063	$	(1	)	$	17,593	$	—
U.S. agency mortgage-backed		37,429		1,985		(5	)		39,409		—
State and political subdivisions		26,970		1,632		(102	)		28,500		—
Corporate and miscellaneous		132,283		11,863		(3,054	)		141,092		—
Foreign government		131		28		—			159		—
Residential mortgage-backed		8,110		175		(355	)		7,930		(380	)
Commercial mortgage-backed		18,831		426		(541	)		18,716		—
Asset-backed		67,243		101		(5,484	)		61,860		—
Total fixed maturities	$	305,528	$	19,273	$	(9,542	)	$	315,259	$	(380	)

	December 31, 2019
Fixed maturities	Amortized Cost		Unrealized Gain		Unrealized Loss			Fair Value		OTTI Losses
U.S. government and agencies	$	14,195	$	1,907	$	—		$	16,102	$	—
U.S. agency mortgage-backed		38,542		1,044		(52	)		39,534		—
State and political subdivisions		23,246		1,561		(64	)		24,743		—
Corporate and miscellaneous		132,108		15,311		(280	)		147,139		—
Foreign government		131		40		—			171		—
Residential mortgage-backed		8,820		421		(26	)		9,215		(306	)
Commercial mortgage-backed		18,685		681		(31	)		19,335		—
Asset-backed		58,675		306		(299	)		58,682		—
Total fixed maturities	$	294,402	$	21,271	$	(752	)	$	314,921	$	(306	)

7

Actual maturities may differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties. Maturities of mortgage-backed and asset-backed securities may besubstantially shorter than their contractual maturity because they may require monthly principal installments and such loans may prepay principal. The amortized cost and fair value of fixed maturities available-for-sale by contractual maturity, are presented in the following table:

	March 31, 2020
	Amortized Cost		Fair Value
Due in one year or less	$	13,493	$	13,582
Due after one year through five years		41,178		40,929
Due after five years through ten years		24,475		27,273
Due after ten years		94,769		105,560
Securities not due at a single maturity date — primarily mortgage and    asset-backed		131,613		127,915
Total fixed maturities	$	305,528	$	315,259

Fixed maturities with a carrying value of $3,982 and $3,398 were on deposit with governmental authorities as required by law at March 31, 2020 and December 31, 2019 respectively.

The Company’s fixed maturities portfolio was primarily composed of investment grade securities, defined as a security having a rating of Aaa, Aa, A, or Baa from Moody’s, AAA, AA, A, or BBB from Standard & Poor’s, or National Association of Insurance Commissioners (NAIC) rating of NAIC 1 or NAIC 2. Investment grade securities comprised 98.3% and 98.2% of the Company’s total fixed maturities portfolio at March 31, 2020 and December 31, 2019, respectively.

Short-Term Investments

The Company owned $250 and $29,757 of short-term investments as of March 31, 2020 and December 31, 2019, respectively.  

Mortgage Loans

The Company makes investments in commercial mortgage loans. The Company, along with other investors, owns a pro rata share of each loan. The Company participates in 33 such investment instruments with ownership shares ranging from 2.7% to 30.0% of the trust at March 31, 2020. The Company owns a share of 288 mortgage loans with an average loan balance of $180 and a maximum exposure related to any single loan of $555. Mortgage loan holdings are diversified by geography and property type as follows:

	March 31, 2020						December 31, 2019
	Gross Carrying Value			% of Total			Gross Carrying Value			% of Total
Property Type:
Retail	$	16,731			32.3	%	$	16,892			32.6	%
Office		12,056			23.3	%		12,160			23.4	%
Industrial		8,439			16.3	%		8,517			16.4	%
Mixed use		6,183			12.0	%		6,240			12.0	%
Apartments		3,996			7.7	%		3,713			7.2	%
Medical office		3,134			6.1	%		3,163			6.1	%
Other		1,191			2.3	%		1,203			2.3	%
Gross carrying value of mortgage loans		51,730			100.0	%		51,888			100.0	%
Valuation allowance		(44	)					(53	)
Net carrying value of mortgage loans	$	51,686					$	51,835

8

	March 31, 2020						December 31, 2019
	Gross Carrying Value			% of Total			Gross Carrying Value			% of Total
U.S. Region:
West South Central	$	12,336			23.9	%	$	12,498			24.1	%
East North Central		12,021			23.2	%		12,080			23.3	%
South Atlantic		11,535			22.3	%		11,637			22.4	%
West North Central		4,202			8.1	%		4,241			8.2	%
Mountain		4,114			8.0	%		4,153			8.0	%
Middle Atlantic		2,809			5.4	%		2,831			5.5	%
East South Central		3,100			6.0	%		3,133			6.0	%
New England		108			0.2	%		110			0.2	%
Pacific		1,505			2.9	%		1,205			2.3	%
Gross carrying value of mortgage loans		51,730			100.0	%		51,888			100.0	%
Valuation allowance		(44	)					(53	)
Net carrying value of mortgage loans	$	51,686					$	51,835

During the three months ended March 31, 2020 and March 31, 2019, $363 and $2,502 of new mortgage loans were purchased, respectively, which did not include second lien mortgage loans. There were no taxes, assessments, or any amounts advanced that were not included in the mortgage loan balances at March 31, 2020 and December 31, 2019.  At March 31, 2020 and December 31, 2019, the Company had 5 mortgage loans with a total carrying value of $527 and $528 that were in a restructured status, respectively. There were no impairments for mortgage loans at March 31, 2020 and December 31, 2019.

The changes in the valuation allowance for commercial mortgage loans were as follows:

	Three Months Ended March 31, 2020			Year Ended December 31, 2019
Beginning balance	$	53		$	236
Net decrease in valuation allowance		(9	)		(183	)
Ending balance	$	44		$	53

At March 31, 2020 and December 31, 2019, the Company had no mortgage loans that were on nonaccrual status.

At March 31, 2020 and December 31, 2019, the Company had a commitment to make investments in mortgage loans in the amount of $359 and $359, respectively.   

Net Investment Income

The sources of net investment income are as follows:

	Three Months Ended March 31,
	2020			2019
Interest from:
Fixed maturities	$	2,970		$	3,310
Policyholder loans		86			131
Mortgage loans		639			632
Short-term investments		114			—
Cash and cash equivalents		101			60
Dividends on equity securities		104			101
Gross investment income		4,014			4,234
Investment expense		(442	)		(414	)
Net investment income	$	3,572		$	3,820

Investment expenses include investment management fees, some of which include incentives based on market performance, custodial fees and internal costs for investment-related activities.

9

Net Realized Investment (Losses) Gains

The sources of realized investment (losses) gains are as follows:

	Three Months Ended March 31,
	2020			2019
Investment (losses) gains from:
Fixed maturities	$	(140	)	$	111
Equity securities		(2,916	)		778
Mortgage loans		9			174
Limited partnership interests		—			(7	)
Investment expenses		(10	)		(8	)
Total net realized investment (losses) gains	$	(3,057	)	$	1,048

Other-Than-Temporary Impairments

The Company regularly reviews its investments portfolio for factors that may indicate that a decline in the fair value of an investment is other-than-temporary. A fixed maturity security is OTTI if the fair value of the security is less than its amortized cost basis and the Company either intends to sell the fixed maturity security or it is more likely than not the Company will be required to sell the fixed maturity security before recovery of its amortized cost basis. For all other securities in an unrealized loss position in which the Company does not expect to recover the entire amortized cost basis, the security is deemed to be OTTI for credit reasons.

Significant judgment is required in the determination of whether an OTTI loss has occurred for a security. The Company has developed a consistent methodology and has identified significant inputs for determining whether an OTTI loss has occurred. Some of the factors considered in evaluating whether a decline in fair value is OTTI are the financial condition and prospects of the issuer, payment status, the probability of collecting scheduled principal and interest payments when due, credit ratings of the securities, and the duration and severity of the decline.

The credit loss component of a fixed maturity security impairment is calculated as the difference between amortized cost and the present value of the expected cash flows of the security. The present value is determined using the best estimate of cash flows discounted at the effective rate implicit to the security at the date of purchase or prior impairment. The methodology and assumptions for estimating the cash flows vary depending on the type of security. For mortgage-backed and asset-backed securities, cash flow estimates, including prepayment assumptions, are based on data from widely accepted third-party sources or internal estimates. In addition to prepayment assumptions, cash flow estimates vary based on assumptions regarding the underlying collateral characteristics, expectations of delinquency and default rates, and structural support, including subordination and guarantees. If the present value of the modeled expected cash flows equals or exceeds the amortized cost of a security, no credit loss exists and the security is considered to be temporarily impaired. If the present value of the expected cash flows is less than amortized cost, the security is determined to be OTTI impaired for credit reasons and is recognized as an OTTI loss in earnings. The non-credit component, determined as the difference between the adjusted amortized cost basis and fair value, is recognized as OTTI in other comprehensive (loss) income.

A rollforward of the cumulative credit losses on fixed maturity securities is as follows:

	March 31,		December 31,
	2020		2019
Beginning balance of credit losses on fixed maturity securities	$	869	$	828
Additional credit losses for which an OTTI was not previously recognized		54		41
Ending balance of credit losses on fixed maturity securities	$	923	$	869

10

Unrealized Losses for Fixed Maturities

The Company’s fair value and gross unrealized losses for fixed maturities available-for-sale, aggregated by investment category and length of time that individual securities have been in a continuous gross unrealized loss position are as follows:

	12 months or less					Longer than 12 months					Total
March 31, 2020	Estimated Fair Value		Gross Unrealized Losses			Estimated Fair Value		Gross Unrealized Losses			Estimated Fair Value		Gross Unrealized Losses
Fixed maturities
U.S. government and agencies	$	349	$	(1	)	$	—	$	—		$	349	$	(1	)
U.S. agency mortgage-backed		1,203		(3	)		61		(2	)		1,264		(5	)
State and political subdivisions		4,266		(102	)		—		—			4,266		(102	)
Corporate and miscellaneous		26,804		(2,848	)		928		(206	)		27,732		(3,054	)
Residential mortgage-backed		4,349		(327	)		140		(28	)		4,489		(355	)
Commercial mortgage-backed		7,890		(541	)		—		—			7,890		(541	)
Asset-backed		46,079		(4,409	)		8,961		(1,075	)		55,040		(5,484	)
Total fixed maturities	$	90,940	$	(8,231	)	$	10,090	$	(1,311	)	$	101,030	$	(9,542	)

	12 months or less					Longer than 12 months					Total
December 31, 2019	Estimated Fair Value		Gross Unrealized Losses			Estimated Fair Value		Gross Unrealized Losses			Estimated Fair Value		Gross Unrealized Losses
Fixed maturities
U.S. government and agencies	$	—	$	—		$	—	$	—		$	—	$	—
U.S. agency mortgage-backed		2,719		(28	)		2,157		(24	)		4,876		(52	)
State and political subdivisions		3,061		(64	)		—		—			3,061		(64	)
Corporate and miscellaneous		6,799		(151	)		1,613		(129	)		8,412		(280	)
Residential mortgage-backed		2,811		(16	)		161		(10	)		2,972		(26	)
Commercial mortgage-backed		3,125		(31	)		—		—			3,125		(31	)
Asset-backed		27,893		(196	)		1,997		(104	)		29,890		(300	)
Total fixed maturities	$	46,408	$	(486	)	$	5,928	$	(267	)	$	52,336	$	(753	)

The indicated gross unrealized losses in all fixed maturity categories increased to $9,542 from $753 at March 31, 2020 and December 31, 2019, respectively. Based on the Company’s current evaluation of its fixed maturities in an unrealized loss position in accordance with our impairment policy and the Company’s current intentions regarding these securities, the Company concluded that these securities were not OTTI.  

Information and concentrations related to fixed maturities in an unrealized loss position are included below. The tables below include the number of fixed maturities in an unrealized loss position for greater than and less than 12 months and the percentage that were investment grade at March 31, 2020.

	Unrealized Losses 12 months or less
	Number of Securities
	Total		Impairment is Less than 10% of Amortized Cost		Impairment is Between 10% and 20% of Amortized Cost		Impairment is Greater than 20% of Amortized Cost		Percent Investment Grade
Fixed maturities
U.S. government and agencies		2		2		—		—		100	%
U.S. agency mortgage-backed		5		5		—		—		100	%
State and political subdivisions		16		16		—		—		65	%
Corporate and miscellaneous		62		38		13		11		68	%
Residential mortgage-backed		19		17		2		—		86	%
Commercial mortgage-backed		14		12		2		—		84	%
Asset-backed		106		69		16		21		100	%
Total fixed maturities		224		159		33		32

11

	Unrealized Losses greater than 12 months
	Number of Securities
	Total		Impairment is Less than 10% of Amortized Cost		Impairment is Between 10% and 20% of Amortized Cost		Impairment is Greater than 20% of Amortized Cost		Percent Investment Grade
Fixed maturities
U.S. agency mortgage-backed		2		2		—		—		100	%
Corporate and miscellaneous		4		—		3		1		0	%
Residential mortgage-backed		2		1		1		—		0	%
Asset-backed		13		7		6		—		100	%
Total fixed maturities		21		10		10		1

Note 3 – Policy Liabilities

Future Policy Benefits

Future policy benefits represent the reserve for direct and assumed traditional life insurance policies and annuities in payout status.

The annuities in payout status are certain structured settlement contracts. The policy liability for structured settlement contracts of $17,691 and $18,474 at March 31, 2020 and December 31, 2019, respectively, is computed as the present value of contractually specified future benefits. The amount included in the policy liability for structured settlements that are life contingent at March 31, 2020 and December 31, 2019, is $13,262 and $13,637, respectively.

To the extent that unrealized gains on fixed income securities would result in a premium deficiency had those gains actually been realized, a premium deficiency reserve is recorded. A liability of $4,013 and $4,482 is included as part of the liability for structured settlements with respect to this deficiency at March 31, 2020 and December 31, 2019, respectively. The offset to this liability is recorded as a reduction of the unrealized capital gains included in AOCI.

Participating life insurance in force was 13.5% and 15.9% of the face value of total life at March 31, 2020 and December 31, 2019, respectively.

Note 4 – Reinsurance

The Company uses reinsurance to mitigate exposure to potential losses, provide additional capacity for growth, and provide greater diversity of business. For ceded reinsurance, the Company remains liable to the extent that reinsuring companies may not be able to meet their obligations under the reinsurance agreements. To manage the risk from failure of a reinsurer to meet its obligations, the Company periodically evaluates the financial condition of all of its reinsurers. No amounts have been recorded in the three months ended March 31, 2020 and 2019 for amounts anticipated to be uncollectible or for the anticipated failure of a reinsurer to meet its obligations under the contracts.

Reinsurance recoverable are as follows:

	March 31,		December 31,
	2020		2019
Ceded future policy benefits	$	118,961	$	113,591
Claims and other amounts recoverables		21,310		19,279
Ending balance	$	140,271	$	132,870

The reconciliation of direct premiums to net premiums is as follows:

	Three Months Ended March 31,
	2020			2019
Direct premiums	$	28,100		$	36,310
Assumed premiums		8,370			4,751
Ceded premiums		(6,414	)		(17,972	)
Net insurance premiums	$	30,056		$	23,089

12

Net policy charges on universal life products were $43 and $43for the threemonths endedMarch 31, 2020 and2019, respectively, and are included in other income.

At March 31, 2020 and December 31, 2019, reserves related to fixed‑rate annuity deposits assumed from a former affiliate company amounted to approximately $76,927 and $78,296, respectively, and are included with policyholder account balances in the Interim Condensed Consolidated Balance Sheets.

Note 5 – Closed Block

The Closed Block was formed at October 1, 2006 and contains all participating policies issued or assumed by Fidelity Life. The assets and future net cash flows of the Closed Block are available only for purposes of paying benefits, expenses and dividends of the Closed Block and are not available to the Company, except for an amount of additional funding that was established at the inception of the Closed Block. The additional funding was designed to protect the block against future experience, and if the funding is not required for that purpose, is subject to reversion to the Company in the future. Any reversion of Closed Block assets to the Company must be approved by the Illinois Department of Insurance (IDOI).

In October 2011, the IDOI approved a reversion of a portion of the initial funding that the Company had determined was not required to fund the Closed Block. The carrying value of the assets transferred from the Closed Block on October 31, 2011, the date of transfer, was $4,397.

The assets and liabilities within the Closed Block are included in the Company’s consolidated financial statements on the same basis as other accounts of the Company. The maximum future earnings and accumulated other comprehensive income to be recognized from Closed Block assets and liabilities represent the estimated future Closed Block profits that will accrue to the Company and is calculated as the excess of Closed Block assets over Closed Block liabilities. Included in Closed Block assets at March 31, 2020 and December 31, 2019 is $9,928 and $9,851 of additional Closed Block funding, plus accrued interest, that is eligible for reversion to the Company if not needed to fund Closed Block experience, respectively.

The Closed Block was funded based on a model developed to forecast the future cash flows of the Closed Block, which is referred to as the actuarial calculation. The actuarial calculation projected the anticipated future cash flows of the Closed Block as established at the initial funding. We compare the actual results of the Closed Block to expected results from the actuarial calculation as part of the annual assessment of the current level of policyholder dividends. The assessment of policyholder dividends includes projections of future experience of the Closed Block. The review of Closed Block experience also includes consideration of whether a policy dividend obligation should be recorded to reflect favorable Closed Block experience that has not yet been reflected in the dividend scales. At March 31, 2020 and December 31, 2019, the Company recognized a policyholder dividend obligation of $10,520 and $11,453, respectively, resulting from the excess of actual cumulative earnings over the expected cumulative earnings and from accumulated net unrealized investment gains that have arisen subsequent to the establishment of the Closed Block.

The impacts on the Company’s comprehensive (loss) income from recognizing policyholder dividend obligations are as follows:

	March 31,			December 31,
	2020			2019
Actual cumulative (loss) income earnings over expected cumulative earnings	$	(9,275	)	$	(9,049	)
Income tax (benefit) expense		(1,948	)		(1,900	)
Net (loss) income impact		(7,327	)		(7,149	)
Accumulated net unrealized investment (losses) gains		(1,245	)		(2,404	)
Income tax (benefit) expense		(261	)		(504	)
Other comprehensive (loss) income impact		(984	)		(1,900	)
Comprehensive (loss) income impact	$	(8,311	)	$	(9,049	)

13

Information regarding the Closed Block liabilities (assets) designated to the Closed Block is as follows:

	March 31,			December 31,
Closed Block Liabilities	2020			2019
Future policy benefits and claims	$	44,050		$	39,704
Policyholder account balances		7,503			7,608
Other policyholder liabilities		3,686			4,630
Policyholder dividend obligations		10,520			11,453
Other (assets) liabilities		(542	)		8,778
Total Closed Block liabilities		65,217			72,173
Assets Designated to the Closed Block
Investments:
Fixed maturities - available-for-sale (amortized cost $36,517 and    $33,455, respectively)		39,315			37,483
Policyholder loans		1,256			1,249
Total investments		40,571			38,732
Cash and cash equivalents		5,145			7,025
Premiums due and uncollected		251			9,625
Accrued investment income		415			432
Reinsurance recoverables		24,119			23,447
Deferred income tax assets, net		3,386			3,557
Total assets designated to the Closed Block		73,887			82,818
Excess of Closed Block assets over liabilities		8,670			10,645
Amounts included in accumulated other comprehensive income:
Unrealized investment gains (losses), net of income tax		2,211			3,182
Allocated to policyholder dividend obligations, net of income tax		(984	)		(1,900	)
Total amounts included in accumulated other comprehensive income		1,227			1,282
Maximum future earnings and accumulated other comprehensive income to    be recognized from Closed Block assets and liabilities (includes excess    assets of $9,928 and $9,851, respectively)	$	(7,443	)	$	(9,363	)

	March 31,			December 31,
Policyholder Dividend Obligations	2020			2019
Beginning balance	$	11,453		$	9,383
Impact from earnings allocable to policyholder dividend obligations		226			381
Change in net unrealized investment gains (losses) allocated to policyholder    dividend obligations		(1,159	)		1,689
Ending balance	$	10,520		$	11,453

14

Information regarding the Closed Block revenues and expenses is as follows:

	Three Months Ended March 31,
	2020			2019
Revenues
Net insurance premiums	$	5,261		$	1,269
Net investment income		377			389
Total revenues		5,638			1,658
Benefits and expenses
Life and annuity benefits - including policyholder dividends    of $392 and $260, respectively		4,446			1,402
Interest credited to policyholder account balances		46			49
Operating costs and expenses		3,576			120
Total expenses		8,068			1,571
Revenues, net of expenses before provision for income tax    expense		(2,430	)		87
Income tax expense (benefit)		(510	)		18
Revenues, net of expenses and provision for income tax    expense (benefit)	$	(1,920	)	$	69

The Company charges the Closed Block with federal income taxes and state and local premium taxes, policy maintenance costs and investment management expenses relating to the Closed Block as provided in the Closed Block Memorandum.

The following table presents the amortized cost and fair value of the Closed Block fixed maturity securities portfolio by contractual maturity at March 31, 2020. Actual maturities may differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties:

	Amortized Cost		Fair Value
Due in one year or less	$	2,486	$	2,510
Due after one year through five years		10,348		9,952
Due after five years through ten years		2,593		2,886
Due after ten years		17,945		20,957
Securities not due at a single maturity date — primarily mortgage and asset-    backed		3,145		3,010
Total fixed maturities	$	36,517	$	39,315

Note 6 –Commitments and Contingencies

Litigation

The Company is subject to legal and regulatory actions in the ordinary course of its business. Management does not believe such litigation will have a material impact on the Company’s interim condensed consolidated financial statements. The Company establishes accruals for litigation and regulatory matters when it is probable that a loss has been incurred and the amount of that loss can be reasonably estimated. For litigation and regulatory matters where a loss may be reasonably possible but not probable or, is probable but not reasonably able to be estimated, no accrual is established, but the matter, if material, is disclosed.  The Company is not aware of any material legal or regulatory matters threatened or pending against the Company.

Federal Home Loan Bank of Chicago

The Company is a member of the Federal Home Loan Bank of Chicago (FHLBC). As a member, the Company is able to borrow on a collateralized basis from FHLBC which can be used as an alternative source of liquidity. FHLBC membership requires the Company to own member stock. At March 31, 2020 and December 31, 2019, the Company held $104 of FHLBC common stock which allows the Company to borrow up to $2,311. Interest on borrowed funds is charged at variable rates established from time to time by FHLBC and depending on the borrowing option selected at the time of the borrowing. No amounts have been borrowed from the FHLBC as of March 31, 2020 and December 31, 2019.

15

Note 7– Assets and Liabilities Measured at Fair Value

Fair value is the estimated price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The Company attempts to establish fair value as an exit price consistent with transactions taking place under normal market conventions. The Company utilizes market observable information to the extent possible and seeks to obtain quoted market prices for all securities. If quoted market prices in active markets are not available, the Company uses a number of methodologies to establish fair value estimates including discounted cash flow models, prices from recently executed transactions of similar securities, or broker/dealer quotes.

Fair values for the Company’s fixed maturities and equity securities are determined by management, utilizing prices obtained from third-party pricing services. Management reviews on an ongoing basis the reasonableness of the methodologies used by the pricing services to ensure prices received represent a reasonable estimate of fair value and to confirm representations regarding whether inputs are observable or unobservable. The main procedure the Company employs in fulfillment of this objective includes back-testing transactions, where past fair value estimates are compared to actual transactions executed in the market on similar dates.

The Company’s assets and liabilities have been classified into a three-level hierarchy based on the priority of the inputs to the respective valuation technique. The hierarchy gives the highest ranking to fair values determined using unadjusted quoted prices in active markets for identical assets and liabilities (Level 1) and the lowest ranking to fair values determined using methodologies and models with unobservable inputs (Level 3). An asset’s or a liability’s classification is based on the lowest level input that is significant to its measurement. For example, a Level 3 fair value measurement may include inputs that are both observable (Level 1 and Level 2) and unobservable (Level 3). The levels of the fair value hierarchy are as follows:

Level 1 – Unadjusted quoted prices for identical assets in active markets the Company can access. Level 1 assets include securities that are traded in an active exchange market.

Level2 – This level includes fixed maturities priced principally by independent pricing services using observable inputs other than Level 1 prices, such as quoted prices for similar instruments in active markets; quoted prices for identical or similar instruments on inactive markets; and model-derived valuations for which all significant inputs are observable market data. Level 2 instruments include most corporate debt securities and U.S. government and agency mortgage-backed securities that are valued by models using inputs that are derived principally from or corroborated by observable market data.

Level3 – Valuations derived from valuation techniques in which one or more significant inputs are unobservable. Level 3 instruments include less liquid assets for which significant inputs are unobservable in the market, such as structured securities with complex features that require significant management assumptions or estimation in the fair value measurement.

This hierarchy requires the use of observable market data when available.

Certain assets and liabilities are not carried at fair value on a recurring basis, including investments such as mortgage loans, intangible assets, future policy benefits excluding term life reserves and policyholder account balances. Accordingly, such items are only included in the fair value hierarchy disclosure when the items are subject to re-measurement at fair value after initial recognition (for example, when there is evidence of impairment) and the resulting re-measurement is reflected in the consolidated financial statements at the reporting date.

16

Recurring and Non-Recurring Fair Value Measurements

The Company’s assets that are carried at fair value on a recurring and non-recurring basis, by fair value hierarchy level, are as follows:

March 31, 2020	Level 1		Level 2		Level 3		Total Fair Value
Recurring fair value measurements
Financial instruments recorded as assets:
Fixed maturities
U.S. government and agencies	$	—	$	17,593	$	—	$	17,593
U.S. agency mortgage-backed		—		39,409		—		39,409
State and political subdivisions		—		28,501		—		28,501
Corporate and miscellaneous		1,672		139,271		149		141,092
Foreign government		—		159		—		159
Residential mortgage-backed		—		7,930		—		7,930
Commercial mortgage-backed		—		18,613		103		18,716
Asset-backed		—		60,784		1,075		61,859
Total fixed maturities		1,672		312,260		1,327		315,259
Short-term investments		—		250		—		250
Equity securities		2,485		—		—		2,485
Total recurring assets	$	4,157	$	312,510	$	1,327	$	317,994

December 31, 2019	Level 1		Level 2		Level 3		Total Fair Value
Recurring fair value measurements
Financial instruments recorded as assets:
Fixed maturities
U.S. government and agencies	$	—	$	16,102	$	—	$	16,102
U.S. agency mortgage-backed		—		39,535		—		39,535
State and political subdivisions		—		24,743		—		24,743
Corporate and miscellaneous		1,870		145,268		—		147,138
Foreign government		—		171		—		171
Residential mortgage-backed		—		9,215		—		9,215
Commercial mortgage-backed		—		19,335		—		19,335
Asset-backed		—		57,467		1,215		58,682
Total fixed maturities		1,870		311,836		1,215		314,921
Short-term investments		29,757		—		—		29,757
Equity securities		5,231		—		—		5,231
Total recurring assets	$	36,858	$	311,836	$	1,215	$	349,909

Summary of Significant Valuation Techniques for Assets and Liabilities on a Recurring Basis

Level 1 securities include principally exchange‑traded funds that are valued based on quoted market prices for identical assets.

All the fair values of the Company’s fixed maturities and equity securities within Level 2 are based on prices obtained from independent pricing services. All of the Company’s prices for each security are generally sourced from multiple pricing vendors, and a vendor hierarchy is maintained by asset type and region of the world, based on historical pricing experience and vendor expertise. The Company ultimately uses the price from the pricing service highest in the vendor hierarchy based on the respective asset type and region. For fixed maturities that do not trade on a daily basis, the pricing services prepare estimates of fair value measurements using their pricing applications which incorporate a variety of inputs including, but not limited to, benchmark yields, reported trades, broker/dealer quotes, issuer spreads, and U.S. Treasury curves. Specifically, for asset-backed securities, key inputs include prepayment and default projections based on past performance of the underlying collateral and current market data. Securities with validated quotes from pricing services are reflected within Level 2 of the fair value hierarchy, as they generally are based on observable pricing for similar assets or other market significant observable inputs.

17

Level 3 fair value classification consists of investments in structured securities where the fair value of the security is determined by a pricing service using internal pricing models where one or more of the significant inputs is unobservable in the marketplace, or there is a single broker/dealer quote. The fair value of a broker-quoted asset is based solely on the receipt of an updated quote from a single market maker or a broker-dealer recognized as a market participant. The Company does not adjust broker quotes when used as the fair value measurement for an asset. At March 31, 2020, the Company held 6 securities priced using a broker/dealer quote that was within Level 3.  The fair value of Level 3 liabilities is estimated on the discounted cash flow of contractual payments.

If the Company believes the pricing information received from third-party pricing services is not reflective of market activity or other inputs observable in the market, the Company may challenge the price through a formal process with the pricing service. Historically, the Company has not challenged or updated the prices provided by third-party pricing services. However, any such updates by a pricing service to be more consistent with the presented market observations, or any adjustments made by the Company to prices provided by third-party pricing services would be reflected in the balance sheet for the current period.  

When the inputs used to measure fair value fall within different levels of the hierarchy, the level within which the fair value measurement is categorized is based on the lowest level input that is significant to the fair value measurement in its entirety. Thus, a Level 3 fair value measurement may include inputs that are observable (Level 1 or Level 2) and unobservable (Level 3). Net transfers into and/or out of Level 3 are reported as having occurred at the beginning of the period and are based on observable inputs received from pricing sources; therefore, all net realized and unrealized gains and losses on these securities for the period are reflected in the table that follows. A summary of changes in fair value of Level 3 assets held at fair value on a recurring basis is as follows:

			Total gains (losses) included in:
	Balance at January 1, 2020		Net Income (loss)			OCI			Purchases		Sales		Settlements			Net Transfers		Balance at March 31, 2020
Financial Assets
Fixed maturities
Corporate and miscellaneous	$	—	$	—		$	(25	)	$	—	$	—	$	(2	)	$	175	$	148
Commercial mortgage-backed		—		—			2			101		—		—			—	$	103
Asset-backed		1,215		(46	)		(273	)		250		—		(70	)		—		1,076
Total assets	$	1,215	$	(46	)	$	(296	)	$	351	$	—	$	(72	)	$	175	$	1,327

			Total gains (losses) included in:
	Balance at January 1, 2019		Net Income (loss)		OCI		Purchases		Sales		Settlements			Net Transfers			Balance at December 31, 2019
Financial Assets
Fixed maturities
Corporate and miscellaneous	$	12,773	$	—	$	—	$	—	$	—	$	—		$	(12,773	)	$	—
Asset-backed		922		—		3		1,875		—		(1,585	)		—			1,215
Total assets	$	13,695	$	—	$	3	$	—	$	—	$	(1,585	)	$	(12,773	)	$	1,215

There were 2 transfers out of Level 2 into Level 3 in 2020. In 2019, there were 29 transfers from Level 3 to Level 2. There were no other transfers between other levels in 2020.   

Financial Instrumentsnot Measured at Fair Value

The following tables provide fair value information for financial instruments that are carried on the balance sheet at amounts other than fair value. These tables exclude cash and cash equivalents and accrued investment income, that are not securities and therefore are not included in the three-level hierarchy table disclosed in the “— Recurring and Non-Recurring Fair Value Measurements” section. The carrying amount and estimated fair values of the Company’s financial instruments that are not measured at fair value on the Interim Condensed Consolidated Balance Sheets are as follows:

			Estimated Fair Value
March 31, 2020	Carrying Value		Level 1		Level 2		Level 3		Total
Financial instruments recorded as assets:
Mortgage loans	$	51,686	$	—	$	—	$	47,139	$	47,139
Policyholder loans		6,021		—		—		7,898		7,898
Financial instruments recorded as liabilities:
Future policy benefits, excluding term life reserves		20,786		—		—		17,980		17,980
Long/short-term debt		22,168		—		—		24,527		24,527
Policyholder account balances		86,063		—		—		85,229		85,229

18

			Estimated Fair Value
December 31, 2019	Carrying Value		Level 1		Level 2		Level 3		Total
Financial instruments recorded as assets:
Mortgage loans	$	51,835	$	—	$	—	$	47,567	$	47,567
Policyholder loans		6,040		—		—		7,926		7,926
Financial instruments recorded as liabilities:
Future policy benefits, excluding term life reserves		21,290		—		—		19,070		19,070
Long/short-term debt		20,600		—		—		23,060		23,060
Policyholder account balances		87,517		—		—		89,896		89,896

The following methods and assumptions were used to estimate the fair value of these financial assets and liabilities.

Mortgage Loans — Fair value was based on the discounted value of future cash flows for all first mortgage loans adjusted for specific loan risk. The discount rate was based on the rate that would be offered for similar loans at the reporting date. Fair value excludes $3,499 and $3,193 of second and mezzanine mortgages carried at cost which fair value is not measurable at March 31, 2020 and December 31, 2019, respectively.

Policyholder Loans—Fair value of policyholder loans are estimated using discounted cash flows using risk-free interest rates with no adjustment for borrower credit risk as these loans are fully collateralized by the cash value of the underlying insurance policy.  

Future Policy Benefits and Policyholder Account Balances — For deposit liabilities with interest rate guarantees greater than one year or with defined maturities, the fair value was estimated by calculating an average present value of expected cash flows over a broad range of interest rate scenarios using the current market risk‑free interest rates adjusted for spreads required for publicly traded bonds issued by comparably rated insurers. For deposit liabilities with interest rate guarantees of less than one year, the fair value was based on the amount payable on demand at the reporting date.

Long and Short-Term Debt— Fair value was calculated using the discounted value of future cash flows method. The discount rate was based on the rate that is commensurable to the level of risk. The carrying amounts reported on the Interim Condensed Consolidated Balance Sheets has been divided in to short and long-term based upon expected maturity dates.

Note 8 – Long and Short-Term Debt

The Company originally entered into a financing arrangement with an external party in January 2018, from which the Company receives an advanced commission-based payment for certain Insurance Segment term policies sold through the Agency Segment, in exchange for a level commission that is paid by the Company over the period the policy remains in-force. The Company’s arrangement with the external party allows the Company to finance up to $27,500 of commission. At March 31, 2020 and December 31, 2019, the Company had a net advance of $20,354 and $19,089, respectively, under this arrangement. At March 31, 2020, the Company expects to pay back the aggregate amounts as presented in the following table.

Due in one year or less	$	4,444
Due after one year through two years		2,769
Due after two years through three years		2,531
Due after three years through four years		2,365
Due after four years through five years		2,238
Due after five years		17,552
Less discount		(9,731	)
Total long/short-term debt	$	22,168

19

Note9– Accumulated Other Comprehensive Income (Loss)

Changes in accumulated other comprehensive income (loss), net of taxes are as follows:

	Net Unrealized Gains (Losses) on Investments with OTTI Losses		Net Unrealized Gains (Losses) on Other Investments			Total
Balance at January 1, 2020	$	362	$	8,395		$	8,757
Other comprehensive income (loss)		—		(9,177	)		(9,177	)
Income tax (expense) benefit		—		1,924			1,924
Other comprehensive income (loss), net of tax		—		(7,253	)		(7,253	)
Balance at March 31, 2020	$	362	$	1,142		$	1,504

	Net Unrealized Gains (Losses) on Investments with OTTI Losses		Net Unrealized Gains (Losses) on Other Investments			Total
Balance at January 1, 2019	$	362	$	(2,730	)	$	(2,368	)
Other comprehensive income (loss)		—		5,947			5,947
Income tax (expense) benefit		—		(1,249	)		(1,249	)
Other comprehensive income (loss), net of tax		—		4,698			4,698
Balance at March 31, 2019	$	362	$	1,968		$	2,330

Note 10 – Business Segments

The Company’s current operations were organized into three reportable segments: Insurance, Agency, and Corporate.  

The Insurance Segment is composed of three broad lines consisting of Direct Life, Closed Block, and Assumed Life and Annuities. Direct Life and the Closed Block are distinct operations; the assumed business and the small amount of structured settlements are all blocks in runoff from a prior management arrangement.

The Agency Segment includes the insurance distribution operations of the Company and includes commission revenue from the sale of Fidelity Life products.  

The Corporate Segment includes certain expenses that are corporate expenses or that will benefit the overall organization and are not allocated to a segment. This segment also recognizes net investment income on cash and invested assets held mainly as a result of the IPO.

All intercompany accounts and transactions have been eliminated in consolidation, including any profit or loss from the sale of Insurance Segment products through the Agency Segment.

20

The segment results are as follows:

	Three Months Ended March 31, 2020															Three Months Ended March 31, 2019
	Insurance			Agency			Corporate			Eliminations			Total Consolidated			Insurance			Agency			Corporate			Eliminations			Total Consolidated
Net insurance premiums	$	30,056		$	—		$	—		$	—		$	30,056		$	23,089		$	—		$	—		$	—		$	23,089
Net investment income		3,479			—			168			(75	)		3,572			3,843			—			82			(105	)		3,820
Net realized investment (losses) gains		(3,057	)		—			—			—			(3,057	)		1,048			—			—			—			1,048
Other-than-temporary-impairment		(54	)		—			—			—			(54	)		—			—			—			—			—
Earned commissions from external customers		—			4,125			—			—			4,125			—			3,746			—			—			3,746
Intersegment earned commissions		—			6,466			—			(6,466	)		—			—			6,119			—			(6,119	)		—
Other income		83			1,588			—			—			1,671			55			1,435			—			—			1,490
Total revenues		30,507			12,179			168			(6,541	)		36,313			28,035			11,300			82			(6,224	)		33,193
Life, annuity, and health claim benefits		21,544			—			—			—			21,544			17,045			—			—			—			17,045
Operating costs and expenses		11,850			12,981			2,388			(3,690	)		23,529			8,207			12,394			1,827			(3,521	)		18,907
Amortization of deferred policy acquisition costs		2,186			—			—			(1,210	)		976			4,259			—			—			(1,119	)		3,140
Amortization of intangible assets		—			—			—			—			—			—			22			—			—			22
Total benefits and expenses		35,580			12,981			2,388			(4,900	)		46,049			29,511			12,416			1,827			(4,640	)		39,114
(Loss) income from operations before income tax	$	(5,073	)	$	(802	)	$	(2,220	)	$	(1,641	)	$	(9,736	)	$	(1,476	)	$	(1,116	)	$	(1,745	)	$	(1,584	)	$	(5,921	)

	March 31, 2020									December 31, 2019
	Insurance			Agency		Corporate		Total Consolidated		Insurance			Agency		Corporate		Total Consolidated
Investments and cash	$	399,978		$	744	$	28,289	$	429,011	$	412,329		$	1,170	$	32,231	$	445,730
Commissions and agent balances		(13,876	)		26,676		—		12,800		(13,775	)		25,045		—		11,270
Deferred policy acquisition costs		89,235			—		—		89,235		85,776			—		—		85,776
Intangible assets		—			1,635		—		1,635		—			1,635		—		1,635
Reinsurance recoverables		140,271			—		—		140,271		132,870			—		—		132,870
Deferred income tax (liabilities) assets, net		(5,249	)		—		17,772		12,523		(8,235	)		—		17,675		9,440
Other		22,082			4,614		589		27,285		31,029			3,393		639		35,061
Total assets	$	632,441		$	33,669	$	46,650	$	712,760	$	639,994		$	31,243	$	50,545	$	721,782

The Company’s investment in equity method investees and the related equity income is attributable to the Corporate Segment.

All the Company’s significant revenues and long-lived assets are located in the United States, which is the Company’s country of domicile.

Note 11 –Subsequent Events

Management has evaluated subsequent events up to and including May 15, 2020 the date these Interim Condensed Consolidated Financial Statements were issued and determined there were no reportable subsequent events.

21

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations for the three months ended March 31, 2020 and2019

MANAGEMENT’S DISCUSSION AND ANALYSIS OF

FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Forward-Looking Statements

This Form 10-Q contains “forward-looking” statements that are intended to enhance the reader’s ability to assess our future financial and business performance. Forward-looking statements include, but are not limited to, statements that represent our beliefs concerning future operations, strategies, financial results or other developments, and contain words and phrases such as “may,” “expects,” “should,” “believes,” “anticipates,” “estimates,” “intends” or similar expressions. In addition, statements that refer to our future financial performance, anticipated growth and trends in our business and in our industry and other characterizations of future events or circumstances are forward-looking statements. Because these forward-looking statements are based on estimates and assumptions that are subject to significant business, economic and competitive uncertainties, many of which are beyond our control or are subject to change, actual results could be materially different.

Consequently, such forward-looking statements should be regarded solely as our current plans, estimates and beliefs with respect to, among other things, future events and financial performance. Except as required under the federal securities laws, we do not intend, and do not undertake, any obligation to update any forward-looking statements to reflect future events or circumstances after the date of such statements.

The forward-looking statements include, among other things, those items listed below:

• future economic conditions in the markets in which we compete that could be less favorable than expected and could have impacts on demand for our products and services;

• our ability to grow and develop our Agency business through expansion of retail call centers, online sales, wholesale operations and other areas of opportunity;

• our ability to grow and develop our insurance business and successfully develop and market new products;

• our ability to enter new markets successfully and capitalize on growth opportunities either through acquisitions or organically;

• financial market conditions, including, but not limited to, changes in interest rates and the level and trends of stock market prices causing a reduction of net investment income or realized losses and reduction in the value of our investment portfolios;

• increased competition in our businesses, including the potential impacts of aggressive price competition by other insurance companies, payment of higher commissions to agents that could affect demand for our insurance products and impact the ability to grow and retain agents in our Agency Segment and the entry of new competitors and the development of new products by new or existing competitors, resulting in a reduction in the demand for our products and services;

• the effect of legislative, judicial, economic, demographic and regulatory events in the jurisdictions where we do business;

• the effect of challenges to our patents and other intellectual property;

• costs, availability and collectability of reinsurance;

• the potential impact on our reported net income that could result from the adoption of future accounting standards issued by the Financial Accounting Standards Board or other standard-setting bodies;

• the inability to maintain or grow our strategic partnerships or our inability to realize the expected benefits from our relationship with the Standby Purchaser;

• the inability to manage future growth and integration of our operations; and

• changes in industry trends and financial strength ratings assigned by nationally recognized statistical rating organizations.

The following discussion and analysis of our financial condition and results of operations should be read in conjunction with the financial statements and accompanying notes included in Item 1 of this Form 10-Q. Some of the information contained in this discussion and analysis and set forth elsewhere in this Form 10-Q constitutes forward looking information that involves risks and uncertainties. You should review “Forward Looking Statements” for a discussion of important factors that could cause actual results to differ materially from the results described, or implied by, the forward-looking statements contained herein.

22

Overview

We provide life insurance protection targeted to the middle American market. We believe there is a substantial unmet need for life insurance, particularly among domestic households with annual incomes of between $50,000 and $125,000, a market we refer to as our target Middle Market. We differentiate our product and service offerings through innovative product design and sales processes, with an emphasis on rapidly issued products that are not medically underwritten at the time of sale.

We conduct our business through our two operating subsidiaries, Fidelity Life, an Illinois-domiciled life insurance company, and Efinancial, a call center-based insurance agency. Efinancial sells Fidelity Life products through its own call center distribution platform, independent agents and other marketing organizations. Efinancial, in addition to offering Fidelity Life products, sells insurance products of unaffiliated carriers. We report our operating results in three segments: Agency, Insurance and Corporate.

COVID-19

The outbreak of the novel coronavirus (“COVID-19”) in many countries continues to adversely impact global commercial activity and has contributed to significant volatility in financial markets. The measures governments worldwide have enacted to combat the pandemic have resulted in disruptions in global and local supply chains and have led to adverse impacts on economic and market conditions as well as increases in unemployment. The severity of COVID-19 and duration of government containment actions impacts both employees and customers of the Company and presents material uncertainty and risk with respect to the Company’s performance, liquidity, results of operations, and financial condition.

The stress and disruption placed on the global economy and financial markets from the outbreak of COVID-19 may continue to have near and long-term negative effects on investment valuations, returns, and credit allowance exposure.  The Company will continue to closely monitor the situation, including potential negative impacts on sales of new policies and mortality; however, due to the highly uncertain nature of these conditions, it is not possible to reliably estimate the length and severity of COVID-19 or its impact to the Company’s operations, but the effect could be material.

Agency Segment

This segment primarily consists of the operations of Efinancial. Efinancial is a call center-based insurance agency that markets life insurance for Fidelity Life and unaffiliated insurance companies. Efinancial’s primary operations are conducted through employee agents from three call center locations, which we refer to as our retail channel. In addition, Efinancial operates as a wholesale agency, assisting independent agents that seek to produce business for the carriers that Efinancial represents, which we refer to as our wholesale channel. The Agency Segment’s main source of revenue is commissions earned on the sale of insurance policies sold through our retail and wholesale channels. Efinancial also generates data and click-through revenue (reported as part of Insurance Lead Sales on the related Interim Condensed Consolidated Statements of Operations) through its eCoverage web presence.

Agency Segment expenses consist of marketing costs to acquire potential customers, salary and bonuses paid to our employee agents, salary and other costs of employees involved in managing the underwriting process for our insurance applications, sales management, agent licensing, training and compliance costs. Other Agency Segment expenses include costs associated with financial and administrative employees, facilities rent, and information technology. After payroll, the most significant Agency Segment expense is the cost of acquiring leads. We partially offset our sales leads expense through advertising revenues from individuals who click on specific advertisements while viewing one of our web pages, and through the resale of leads that are not well suited for our call center.

Insurance Segment

This segment consists of the operations of Fidelity Life. Fidelity Life underwrites primarily term life insurance through Efinancial and a diverse group of independent insurance distributors. Fidelity Life specializes in life insurance products that can be issued immediately or within a short period following a sales call, using non-medical underwriting at the time of policy issuance.

Fidelity Life engages in the following business lines:

Core Life - Our Core Life insurance business is the primary business of the Insurance Segment. Core Life represents a significant portion of the insurance business written by Fidelity Life since it resumed independent operations in 2005. Our Core Life business consists of in­force policies that are considered to be of high strategic importance to Fidelity Life.

Non­Core Life - Our Non­Core life business consists of: products that are currently being marketed but are not deemed to be of high strategic importance to the Company; in­force policies from product lines introduced since Fidelity Life resumed independent operations in 2005, but were subsequently discontinued; and an older annuity block of business that was not included in the Closed Block.

23

Closed Block - Our Closed Block represents all in­force participating insurance policies of Fidelity Life. The Closed Block was established in connection with our 2007 reorganization into a mutual holding company structure.

Annuities and Assumed Life. We have assumed reinsurance commitments with respect to annuity contract holder deposits and a block of life insurance contracts that were ceded by former affiliates of Fidelity Life. Under an agreement with Protective Life Insurance Company (Protective Life), the successor to a former affiliate of Fidelity Life, Fidelity Life had assumed a portion of risk on a group of life insurance contracts primarily written in the 1980s and early 1990s. On March 29, 2019, Protective Life and Fidelity Life agreed that Protective Life would recapture the majority of this assumed life block of business, thereby relieving Fidelity Life from further liability under the recaptured business (except for obligations incurred prior to the recapture effective date). Under the recapture agreement, Fidelity Life paid Protective Life an amount equal to the assumed carried reserves, and in turn, Fidelity Life received payment from its reinsurers of this business for their portion of the related ceded reserves. We recognized a $2.2 million gain from this transaction in 2019.

Insurance Segment revenues consist of net insurance premiums, net investment income, and net realized gains (losses) on investments. We recognize premium revenue from our policyholders. We purchase reinsurance coverage to help manage the risk on our insurance policies by paying, or ceding, a portion of the policyholder premiums to the reinsurance company. Our net insurance premiums reflect amounts collected from policyholders, plus premiums assumed under reinsurance agreements less premiums ceded to reinsurance companies. Net investment income represents primarily interest income earned on fixed maturity security investments. We also realize gains and losses on sales of investment securities.

Insurance Segment expenses consist of benefits paid to policyholders or their beneficiaries under life insurance policies. Benefit expenses also include additions to the reserve for future policyholder benefits to recognize our estimated future obligations under the policies. Benefit expenses are shown net of amounts ceded under our reinsurance contracts. Our Insurance Segment also incurs policy acquisition costs that consist of commissions paid to agents, policy underwriting and issue costs and variable sales costs. A portion of these policy acquisition costs are deferred and expensed over the life of the insurance policies acquired during the period. In addition to policy acquisition costs, we incur expenses that vary based on the number of contracts that we have in-force, or variable policy administrative costs. These variable costs consist of expenses paid to third-party administrators based on rates for each policy administered. Our insurance operations also incur overhead costs for functional and administrative staff to support insurance operations, financial reporting and information technology.

Corporate Segment

The results of this segment consist of net investment income and net realized investment gains (losses) earned on invested assets. We also include certain corporate expenses that are not allocated to our other segments, including expenses of the Company, board expenses, allocation of executive management time spent on corporate matters, and financial reporting and auditing costs related to our consolidation and internal controls. Our Corporate Segment recognizes income (loss) to the extent that net investment income and net realized investment gains (losses) exceed (are less than) corporate expenses.

Critical Accounting Policies

Our critical accounting policies are described in “Note 1—Basis of Presentation and Summary of Significant Accounting Policies” to our Consolidated Financial Statements as of and for the year ended December 31, 2019 included in the Form 10-K. The preparation of the Interim Condensed Consolidated Financial Statements in conformity with GAAP requires management to use judgment in making estimates and assumptions that affect reported amounts of assets, liabilities, revenues, expenses and related disclosures. We regularly evaluate our estimates and judgments based on historical experience, market indicators and other relevant factors and circumstances. Actual results may differ from these estimates under different assumptions or conditions and may affect our financial position and results of operations. Accordingly, these Interim Condensed Consolidated Financial Statements should be read in conjunction with the financial statements as of and for the year ended December 31, 2019, and notes thereto, included in the Form 10-K.

24

Results of Operations

The major components of operating revenues, benefits and expenses and net (loss) income were as follows:

Vericity, Inc. Consolidated Results of Operations

(dollars in thousands)

	Three Months Ended March 31,
Revenues	2020			2019
Net insurance premiums	$	30,056		$	23,089
Net investment income		3,572			3,820
Net realized investment (losses) gains		(3,057	)		1,048
Other-than-temporary-impairment		(54	)		-
Earned commissions		4,125			3,746
Insurance lead sales		1,588			1,435
Other income		83			55
Total revenues		36,313			33,193
Benefits and expenses
Life, annuity, and health claim benefits		20,761			16,244
Interest credited to policyholder account balances		783			801
Operating costs and expenses		23,529			18,907
Amortization of deferred policy acquisition costs		976			3,140
Other expenses		-			22
Total benefits and expenses		46,049			39,114
(Loss) income before income taxes		(9,736	)		(5,921	)
Income tax (benefit) expense		(1,158	)		314
Net (loss) income	$	(8,578	)	$	(6,235	)

25

Three Months Ended March 31, 2020Compared to the Three Months Ended March 31, 2019

Total Revenues

For the three months ended March 31, 2020, total revenues were $36.3 million compared to $33.2 million for the three months ended March 31, 2019. This increase of $3.1 million resulted from higher net insurance premiums and earned commissions, partially offset by net realized investment losses for the three months ended March 31, 2020 compared to net realized investment gains for the three months ended March 31, 2019 as a result of losses in our equity portfolio due to economic conditions.

Benefits and Expenses

For the three months ended March 31, 2020, total benefits and expenses were $46.0 million compared to $39.1 million for the three months ended March 31, 2019. This increase of $6.9 million was primarily due to higher life, annuity, and health claim benefits and operating costs and expenses, partially offset by lower amortization of deferred policy acquisition costs.

(Loss) Income from Operations Before Income Taxes

For the three months ended March 31, 2020, we had a loss before taxes of $9.7 million compared to a loss before taxes of $5.9 million for the three months ended March 31, 2019. The higher loss of $3.8 million was primarily due to net realized investment losses for the three months ended March 31, 2020.

Analysis of Segment Results

Reconciliation of Segment Results to Consolidated Results

The following analysis reconciles the reported segment results to the Company’s total consolidated results.

	Three Months Ended March 31,
	2020			2019
	(dollars in thousands)
(Loss) income from operations before income tax by segment
Agency	$	(802	)	$	(1,116	)
Insurance		(5,073	)		(1,476	)
Corporate		(2,220	)		(1,745	)
Eliminations		(1,641	)		(1,584	)
(Loss) income from operations before income tax		(9,736	)		(5,921	)
Income tax (benefit) expense		(1,158	)		314
Net (loss) income	$	(8,578	)	$	(6,235	)

Agency Segment

The results of our Agency Segment were as follows:

	Three Months Ended March 31,
	2020			2019
	(dollars in thousands)
Revenues
Earned commissions	$	10,591		$	9,865
Insurance lead sales		1,588			1,435
Total revenues		12,179			11,300
Expenses
Operating costs and expenses		12,981			12,394
Amortization of intangibles		—			22
Total expenses		12,981			12,416
(Loss) income before income taxes	$	(802	)	$	(1,116	)

26

Three Months Ended March 31, 2020Compared to the Three Months Ended March 31, 2019

Earned Commissions

For the three months ended March 31, 2020, earned commissions were $10.6 million compared to $9.9 million for the three months ended March 31, 2019. This increase of $0.7 million resulted from higher sales in our retail channel, which was primarily driven by increased agent headcount.

Insurance Lead Sales

For the three months ended March 31, 2020, insurance lead sales were $1.6 million compared to $1.4 million for the three months ended March 31, 2019. This increase of $0.2 million was primarily due to higher click-through revenue.

Operating Costs and Expenses

For the three months ended March 31, 2020, operating costs and expenses were $13.0 million compared to $12.4 million for the three months ended March 31, 2019. This increase of $0.6 million was primarily due to higher variable cost of sales.

Net (Loss) Income

For the three months ended March 31, 2020, the Agency Segment incurred a net loss of $0.8 million compared to net loss of $1.1 million for the three months ended March 31, 2019. This decrease in net loss of $0.3 million was the result of higher earned commissions, partially offset by higher operating costs.

Insurance Segment

The results of our Insurance Segment were as follows:

	Three Months Ended March 31,
	2020			2019
	(dollars in thousands)
Revenues
Net insurance premiums	$	30,056		$	23,089
Net investment income		3,479			3,843
Net realized investment (losses) gains		(3,057	)		1,048
Other-than-temporary-impairment		(54	)		—
Other income		83			55
Total revenues		30,507			28,035
Benefits and expenses
Life, annuity, and health claim benefits		20,761			16,244
Interest credited to policyholder account balances		783			801
Operating costs and expenses		11,850			8,207
Amortization of deferred policy acquisition costs		2,186			4,259
Total benefits and expenses		35,580			29,511
(Loss) income from operations before income tax	$	(5,073	)	$	(1,476	)

Three Months Ended March 31, 2020 Compared to the Three Months Ended March 31, 2019

Net Insurance Premiums

For the three months ended March 31, 2020, net insurance premiums were $30.1 million compared to $23.1 million for the three months ended March 31, 2019. This increase of $7.0 million in net insurance premiums was primarily due to growth in our Core Life lines of $2.4 million, mainly driven by increases in LifeTime Benefit Term (LBT) and RAPIDecision^® Life. In addition, there was an increase of $4.0 million related to Closed Block and $0.5 million related to the 2019 recapture of annuities and assumed life. See “Closed Block” section in this Form 10-Q for further discussion regarding Closed Block and “Note 5—Closed Block” in the accompanying Notes to the Interim Condensed Consolidated Financial Statements.

Net Investment Income

27

For the three months ended March 31, 2020, net investment income, was $3.5 million compared to $3.8 million for the three months ended March 31, 2019. The decrease was mainly due to lower book yields in the fixed maturity portfolioresulting from the lower interest rate environment. For more information on Net investment income, see “Note 2 – Investments” in the Notes to the Interim Condensed Consolidated Financial Statements included in this Form 10-Q.

Net Realized Investment Gains (Losses)

For the three months ended March 31, 2020, net realized investment losses were $3.1 million compared to $1.0 million net realized investment gains for the months ended March 31, 2019. The decrease was mainly due to the equity portfolio which incurred losses of $2.9 million and gains of $0.8 million in the first quarter 2020 and 2019, respectively. The portfolio is invested in the energy sector which incurred losses partially attributable to the novel coronavirus. For more information on Net realized investment gains (losses), see “Note 2 – Investments” in the Notes to the Interim Condensed Consolidated Financial Statements included in this Form 10-Q.

Life, Annuity and Health Claim Benefits

For the three months ended March 31, 2020, life, annuity and health claim benefits were $20.7 million compared with $16.2 million for the three months ended March 31, 2019. This increase of $4.5 million was mainly attributable to an increase of $3.0 million in Closed Block and $1.9 million primarily a result of the 2019 recapture of annuities and assumed life business. Core Life and Non-Core Life lines declined $0.4 million, primarily attributable to reduced claim benefits. See “Closed Block” section in this Form 10-Q for further discussion regarding Closed Block and “Note 5—Closed Block” in the accompanying Notes to the Interim Condensed Consolidated Financial Statements.

Operating Costs and Expenses

For the three months ended March 31, 2020, operating costs and expenses were $11.9 million compared to $8.2 million for the three months ended March 31, 2019. This increase of $3.6 million was primarily due to reduced ceded allowances attributed to the Closed Block. See “Closed Block” section in this Form 10-Q for further discussion regarding Closed Block and “Note 5—Closed Block” in the accompanying Notes to the Interim Condensed Consolidated Financial Statements.

Amortization of Deferred Policy Acquisition Costs

For the three months ended March 31, 2020, amortization of deferred policy acquisition costs was $2.2 million compared to $4.3 million for the three months ended March 31, 2019. The decrease of $1.9 million includes a $2.9 million decrease in Closed Block partially offset by increases in our Core Life lines of $0.4 million and Non-Core Life lines of $0.3 million. See “Closed Block” section in this Form 10-Q for further discussion regarding Closed Block and “Note 5—Closed Block” in the accompanying Notes to the Interim Condensed Consolidated Financial Statements.

Net (Loss) Income

For the three months ended March 31, 2020, net loss was $5.1 million compared to net loss of $1.5 million for the three months ended March 31, 2019. This increase in net loss of $3.6 million resulted primarily from a $3.1 million net realized investment losses for the three months ended March 31, 2020 compared to net realized investment gains for the three months ended March 31, 2019, $4.5 million increase in life, annuity and health claim benefits, $3.6 million increase in operating costs and expenses, and $0.4 million reduction in net investment income partially offset by an increase in net insurance premiums of $7.0 million and a reduction in amortization of deferred acquisition costs of $2.0 million. 

Closed Block

The Closed Block was formed as of October 1, 2006 and contains all participating policies issued or assumed by Fidelity Life. The assets and future net cash flows of the Closed Block are available only for purposes of paying benefits, expenses and dividends of the Closed Block and are not available to the Company, except for an amount of additional funding that was established at inception. The additional funding was designed to protect the block against future adverse experience, and if the funding is not required for that purpose, it is subject to reversion to the Company in the future. Any reversion of Closed Block assets to the Company must be approved by the Illinois Department of Insurance.

The maximum future earnings to be recognized from Closed Block assets and liabilities represent the estimated future Closed Block profits that will accrue to the Company and is calculated as the excess of Closed Block assets over Closed Block liabilities. Included in Closed Block assets at March 31, 2020 and December 31, 2019, are $9.9 million and $9.9 million, respectively, of additional Closed Block funding, plus accrued interest, that is eligible for reversion to the Company if not needed to fund Closed Block experience.

28

The Closed Block was funded based on a model developed to forecast the future cash flows of the Closed Block which is referred to as the “glide path.” The glide path model projected the anticipated future cash flows of the Closed Block as established at the initial funding. We compare the actual results of the Closed Block to expected results from the glide path as part of the annual assessment of the current level of policyholder dividends. The assessment of policyholder dividends includes projections of future experience of the Closed Block policies and the investment experience of the Closed Block assets. The review of Closed Block experience also includes consideration of whether a policy dividend obligation should be recorded to reflect favorable Closed Block experience that has not yet been reflected in the dividend scales. See “Note 5—Closed Block” in the accompanying Notes to the Interim Condensed Consolidated Financial Statements.

The block where there are no dividends expected had a significant number of policies issued in December 1999 which had level premiums for the first 20 durations, followed by premiums which increased significantly in duration 21 as the premiums from that point forward go to an annually increasing scale. The approximate increase in premiums going from the 20th to the 21st duration is 1300%. Direct policies are a mixture of annual, semi-annual, quarterly, and monthly premium payment modes, whereas ceded policies are all annual premium mode. Therefore, both direct and ceded premiums increased significantly in the fourth quarter of 2019 on the Closed Block compared to the prior year as this group of policies ended their level term with larger impacts affecting ceded premiums more than direct premiums as a result of these modal differences.

Most of these policies lapsed in the first quarter of 2020 causing increases in net insurance premiums due to modal differences in direct and ceded premiums and a reduction in ceding allowances included in operating costs and expenses and life, annuity and health claim benefits and offset by a decrease in amortization of deferred policy acquisition costs.

Corporate Segment

The results of the Corporate Segment were as follows:

	Three Months Ended March 31,
	2020			2019
	(dollars in thousands)
Revenues
Net investment income	$	168		$	82
Total revenues		168			82
Expenses
Operating costs and expenses		2,388			1,827
Total expenses		2,388			1,827
(Loss) income from operations before income tax	$	(2,220	)	$	(1,745	)

Three Months Ended March 31, 2020 Compared to the Three Months Ended March 31, 2019

Net (Loss) Income

For the three months ended March 31, 2020, the net loss increased $0.5 million to $2.2 million from a net loss of $1.7 million for the three months ended March 31, 2019. The increase in the net loss is primarily related to increased costs associated with being a public company.

Intercompany Eliminations

The impact of the eliminations for intercompany transactions primarily consists of the sales by our Agency Segment of the life products of our Insurance Segment. The eliminations represent the amounts required to eliminate the intercompany transactions as recorded in our segment results, and in particular, to eliminate any intersegment profits resulting from such transactions. Our segment results follow the accounting principles and methods applicable to each segment as if the intercompany transactions were with unaffiliated organizations:

Revenue—our Agency Segment recognizes all commission revenue to be paid for the first year that the policy is in force at the date that the insurance policy goes in force at the carrier.

Expense—our Insurance Segment recognizes the first-year commission as a policy acquisition cost, in proportion to the premiums earned from providing insurance coverage throughout the first year that the policy is in force. In addition, our Insurance Segment defers the amount by which the first-year commission acquisition costs exceed the ultimate renewal commission and records this amount as deferred acquisition cost that is amortized over the expected life of the policy.

29

Viewed at the segment level, because of the timing difference between the Agency Segment’s immediate recognition of commission revenue and the Insurance Segment’s deferral and amortization of the commission expense over the expected life of the policy, all else being equal, the sale of a policy through our Agency Segment results in an intersegment profit in an amount equal to the difference between the commission paid and the related amortization expense. However, in consolidation, two impacts occur. First, the intercompany revenue recognized by our Agency Segment and the related deferred acquisition expense recorded by our Insurance Segment are eliminated. Second, we record deferred policy acquisition costs equal to that portion of commission deferred acquisition cost (DAC) that can be tied directly to Efinancial’s expenses incurred in the successful placement of a policy. Therefore, in consolidation, the commission DAC recorded in our Insurance Segment is effectively reduced to reflect the elimination of that portion of commission DAC that results from Efinancial expenses that cannot be directly tied to the successful placement of a policy. The amount of eliminated commission DAC, which represents a majority of the commission DAC, is charged to current expense, and acquisition cost DAC is recorded at a reduced amount, which represents the amount of commission DAC that is eligible for deferral under GAAP.

The results of these elimination entries were as follows:

	Three Months Ended March 31,
	2020			2019
	(dollars in thousands)
Revenues
Net investment (loss) income	$	(75	)	$	(105	)
Earned commissions		(6,466	)		(6,119	)
Total revenues		(6,541	)		(6,224	)
Expenses
Commission expense		(3,690	)		(3,521	)
Operating costs and expenses
Amortization of deferred policy acquisition costs		(1,210	)		(1,119	)
Total expenses		(4,900	)		(4,640	)
(Loss) income from operations before income tax	$	(1,641	)	$	(1,584	)

Three Months Ended March 31, 2020 Compared to the Three Months Ended March 31, 2019

For the three months ended March 31, 2020, the impact of intercompany eliminations on pre-tax income was a reduction of $1.6 million compared to a $1.6 million reduction for the three months ended March 31, 2019.  

Investments

Investment Returns

We invest our available cash and funds that support our regulatory capital, surplus requirements and policy reserves in investment securities that are included in our Insurance and Corporate Segments. We earn income on these investments in the form of interest on fixed maturity securities (bonds and mortgage loans) and dividends (equity holdings). Net investment income is recorded as revenue, net of investment related expenses. The amount of net investment income that we recognize will vary depending on the amount of invested assets that we own, the types of investments, the interest rates earned and amount of dividends received on our investments.

Gains and losses on sales of investments are classified as “realized investment gains (losses)” and are recorded as revenue. Capital appreciation and depreciation caused by changes in the market value of investments classified as “available-for-sale” is recorded in accumulated other comprehensive income. The amount of investment gains and losses that we recognize depends on the amount of and the types of invested assets we own, and the market conditions related to those investments. Our cash needs can vary from time to time and could require that we sell invested assets to fund cash needs.

Investment Guidelines

Our investment strategy and guidelines are developed by management and approved by the Investment Committee of Fidelity Life’s board of directors. Our investment strategy related to our Insurance Segment is designed to maintain a well-diversified, high quality fixed income portfolio that will provide adequate levels of net investment income and liquidity to meet our policyholder obligations under our life insurance policies and our assumed annuity deposits. To help maintain liquidity, we establish the duration of invested assets within a tolerance to the policy liability duration. The investments of our Insurance Segment are managed with an emphasis on current income within quality and diversification constraints. The focus is on book yield of the fixed income portfolio as the anticipated portfolio yield is a key element used in pricing our insurance products and establishing policyholder crediting rates on our annuity contracts.

30

We apply our overall investment strategy and guidelines on a consolidated basis for purposes of monitoring compliance with our overall guidelines. Almost all of our investments (over 99%) are owned by Fidelity Life and are maintained in compliance with insurance regulations. Critical guidelines of our investment plan include:

• Asset concentration guidelines that limit the amount that we hold in any one issuer of securities,

• Asset quality guidelines applied on a portfolio basis and for individual issues that establish a minimum asset quality standard for portfolios and establish minimum asset quality standards for investment purchases and investment holdings,

• Liquidity guidelines that limit the amount of illiquid assets that can be held at any time, and

• Diversification guidelines that limit the exposure at any time to the total portfolio by investment sectors.

Our investment portfolios are all managed by third-party investment managers that specialize in insurance company asset management. These managers are selected based upon their expertise in the particular asset classes that we own. We contract with an investment management firm to provide overall assistance with oversight of our portfolio managers, evaluation of investment performance and assistance with development and implementation of our investment strategy. This investment management firm reports to our Chief Financial Officer and to the Investment Committee of Fidelity Life’s board of directors. On a quarterly basis, or more frequently if circumstances require, we review the performance of all portfolios and portfolio managers with the Investment Committee.

The following table shows the distribution of the fixed maturity securities classified as available-for-sale by quality rating using the rating assigned by Standard & Poor’s (S&P), a nationally recognized statistical rating organization. For securities where the S&P rating is not available (not rated), the National Association of Insurance Commissioners (NAIC) rating is used. Over the periods presented, we have maintained a consistent weighted average bond quality rating of “A.” The percentage allocation of total investment grade securities has increased to 98.3% at March 31, 2020 from 98.2% at December 31, 2019

	Estimated Fair Value
	March 31, 2020				December 31, 2019
	(dollars in thousands)
S&P Rating
AAA	$	101,851	32.3	%	$	93,137	29.7	%
AA		47,672	15.1	%		47,217	15.0	%
A		91,908	29.2	%		94,776	30.1	%
BBB		55,678	17.7	%		60,277	19.1	%
Not rated		12,589	4.0	%		13,443	4.3	%
Total investment grade		309,698	98.3	%		308,850	98.2	%
BB		3,734	1.2	%		3,455	1.1	%
B		1,097	0.3	%		1,707	0.5	%
CCC		575	0.2	%		727	0.2	%
D		6	0.0	%		7	0.0	%
Not Rated		149	0.0	%		175	0.0	%
Total below investment grade		5,561	1.7	%		6,071	1.8	%
Total	$	315,259	100.0	%	$	314,921	100.0	%

The following table sets forth the maturity profile of our fixed maturity securities at March 31, 2020 from December 31, 2019. Expected maturities could differ from contractual maturities because borrowers may have the right to call or prepay obligations, with or without penalty.

	March 31, 2020										December 31, 2019
(dollars in thousands)	Amortized Cost		%			Estimated Fair Value		%			Amortized Cost		%			Estimated Fair Value		%
Due in one year or less	$	13,494		4.4	%	$	13,582		4.3	%	$	10,746		3.7	%	$	10,839		3.4	%
Due after one year through five years		41,178		13.5	%		40,929		13.0	%		37,668		12.8	%		39,506		12.5	%
Due after five years through ten years		24,475		8.0	%		27,273		8.7	%		23,760		8.1	%		25,695		8.2	%
Due after ten years		94,769		31.0	%		105,561		33.5	%		97,506		33.1	%		112,115		35.6	%
Securities not due at a single maturity    date-primarily mortgage and    asset-backed securities		131,612		43.1	%		127,914		40.5	%		124,722		42.4	%		126,766		40.3	%
Total debt securities	$	305,528		100.0	%	$	315,259		100.0	%	$	294,402		100.0	%	$	314,921		100.0	%

31

Every quarter, we review all investments where the market value is less than the carrying value to ascertain if the impairment of the security’s value is OTTI. The quarterly review is targeted to focus on securities with larger impairments and that have been in an impaired status for longer periods of time. See “Note 9 – Accumulated Other Comprehensive Income (Loss)”in the accompanying Interim Condensed Consolidated Financial Statementsincluded in this Form 10-Q.

Net Investment Income

One key measure of our net investment income is the book yield on our holdings of fixed maturity securities classified as available-for-sale. Fair value of these securities totaled $315.3 million and $314.9 million as of March 31, 2020 and December 31, 2019, respectively. Book yield is the effective interest rate, before investment expenses, that we earn on these investments. Book yield is calculated as the percent of net investment income to the average amortized cost of the underlying investments for the period. For the three months ended March 31, 2020 and 2019, our book yield on fixed maturity securities available-for-sale was 3.9% and 4.4%, respectively. See “Note 2 – Investments” in the Notes to the Interim Condensed Consolidated Financial Statements included in this Form 10-Q.

Interest Credited to Policyholder Account Balances

Included with the future policy benefits is the liability for contract holder deposits on deferred annuity contracts assumed through two reinsurance agreements effective in 1991 and 1992 and certain other policy funds left on deposit with the Company. The aggregate liability for deposits is as follows:

	March 31, 2020		December 31, 2019		March 31, 2020		March 31, 2019
	Ending Balance		Ending Balance		Year to Date Interest Credited		Year to Date Interest Credited
	(dollars in thousands)
Annuity contract holder deposits—assumed	$	76,927	$	78,296	$	726	$	742
Dividends left on deposit		7,503		7,609		47		49
Other		1,633		1,612		10		10
Total	$	86,063	$	87,517	$	783	$	801

The liability for deferred annuity deposits represents the contract holder account balances. Due to the declines in market interest rates and the book yield on our investment portfolio, we credit interest on all contract holder deposit liabilities at contractual rates that are currently at the minimum rate allowed by the contract or by state regulations.

Our Insurance Segment realizes operating profit from the excess of our book yield realized on fixed maturity securities that support our contract holder deposits over the amount of interest that we credit to the contract holder. We refer to this operating profit as the “spread” we earn on contract holder deposits. If book yields decline further, the amount of spread between the interest earned and credited will be reduced.

Net Realized Investment Gains (Losses)

Net realized investment gains (losses) are subject to general economic trends and generally correlate with movements in major market indexes. The amounts classified as net realized gains (losses) in our Interim Condensed Consolidated Statements of Operations include amounts realized from sales of investments, mark-to-market adjustments and OTTI of individual securities related to credit impairment. See “Note 2 – Investments” in the Notes to the Interim Condensed Consolidated Financial Statements included in this Form 10-Q.

Unrealized Holding Gains (Losses)

We also record capital appreciation/depreciation on our available-for-sale fixed maturity securities. At March 31, 2020, we had $7.3 million Accumulated other comprehensive loss compared to $4.7 million Accumulated other comprehensive income from mark-to-market adjustments of our available-for-sale fixed income securities, net of federal income taxes and reserves. See “Note 9 – Accumulated other comprehensive income (loss)” in the Notes to the Interim Condensed Consolidated Financial Statements included in this Form 10-Q.

Financial Position

At March 31, 2020, we had total assets of $712.8 million compared to total assets at December 31, 2019 of $721.8 million, a decrease of $9.0 million. The invested asset base decreased $32.1 million primarily due to the maturity of short-term investments of $29.5 million, $10.8 million net unrealized losses and $2.9 million of realized losses in the equity portfolio, partially offset by net

32

purchases of investments of $11.6 million.Other assetsdecreased $7.6 million primarily due to decreases in due premium primarily due to Closed Block, partially offset by increases in internally developed software.The above decreases were partially offset by the following drivers:Cash increased $15.4million primarily related to cash from the maturity of short-term investments, partially offset by acquisitions of investments, net of sales, and use of cash in operations. Reinsurance recoverablesincreased$7.4 million as a result of a $5.8 million increase in ceded policy and claim reserves and an increase of $1.6 million related to timing of settlements of reinsured claims. Deferred policy acquisition costs increased $3.5 million primarilydue to reductions in amortization related to the Closed Block.Deferred income taxes increased $3.1 million, primarily due to investment market losses.

At March 31, 2020, we had total liabilities of $516.2 million compared to total liabilities of $509.4 million at December 31, 2019, an increase of $6.8 million. Future policy benefits and claims increased $14.1 million, primarily due to a $10.7 million increase in Core Life and Non-Core Life lines due to growth and maturity of the underlying blocks of business, and a $4.3 million increase in the Closed Block, partially offset by a $0.9 million decrease in annuities and assumed life. Debt increased $1.6 million related to additional net borrowings under our commission financing agreement with Hannover Life. Other liabilities increased $0.8 million, primarily related to timing of investment trades. The increases were partially offset by net decreases in Other policyholder liabilities and Reinsurance liabilities and payables of $7.2 million, primarily due to timing of claim payments and reinsurance settlements. In addition, Policyholder account balances decreased $1.5 million, largely due to annuity payments, while Policyholder dividend obligations related to the Closed Block decreased $0.9 million, primarily due to changes in the market value of invested assets.

At March 31, 2020, total equity decreased to $196.6 million from $212.4 million at December 31, 2019. This decrease in equity of $15.8 million was attributable to a decrease in Retained earnings of $8.6 million for the three months ended March 31, 2020 due to a net loss. Other comprehensive income for the period had a loss of $7.2 million which was due to unrealized net losses on our fixed maturity available-for-sale securities portfolio, net of taxes.

Liquidity and Capital Resources

Our principal sources of funds are from premium revenues, commission revenues, net investment income and proceeds from the sale or maturity of investments and net borrowings. The Company’s primary uses of funds are for payment of life, annuity and health claim benefits, contract holder withdrawals on assumed annuity contracts, new business acquisition costs for our insurance operations (i.e., commissions, underwriting and issue costs), cost of sales for Agency operations (i.e., agent compensation, purchased lead and lead generation costs), operating costs and expenses and purchases of investments. Our investment portfolio is structured to provide funds periodically over time, through net investment income and maturities, for the payment of policy benefits and contract holder withdrawals.

Under our commission financing arrangement with Hannover Life, Fidelity Life is able to pay level annual commissions instead of first year only commissions to Efinancial for sales of RAPIDecision® Life policies and Hannover Life advances to Efinancial amounts approximately equal to first year only commissions for sales of those policies. This arrangement reduces Fidelity Life’s surplus strain associated with issuing RAPIDecision® Life business while helping to provide liquidity for Efinancial through the receipt of larger first year only commissions. We are able to obtain advances up to $27.5 million under our arrangement with Hannover Life. As of March 31, 2020 and December 31, 2019, we had net advances of $20.4 million and $19.1 million under this arrangement.

We are a member of the Federal Home Loan Bank of Chicago (the “FHLBC”). As a member, we are able to borrow on a collateralized basis from the FHLBC. We own FHLBC common stock with a book value of $0.1 million, which allows us to borrow up to $2.3 million. Interest on borrowed funds is charged at variable rates established from time to time by the FHLBC based on the interest rate option selected at the time of the borrowing. There have been no borrowings from the FHLBC during 2020 and 2019.

During the first three months of 2020 and 2019, the Board of Directors of Fidelity Life approved the payment of $0.0 million and $5.0 million, respectively, in dividends to Vericity Holdings, Inc. (Vericity Holdings), an intermediate holding company and immediate parent of Fidelity Life. The dividends provided operating funds to Vericity Holdings to support corporate operations and initiatives. Following the Conversion, Fidelity Life has agreed not to pay any dividends without the approval of a majority of the Company designees. In connection with the approval of the Conversion by the Illinois Director of Insurance, we agreed, for a period of ‎twenty-four months following the completion of the Conversion, to (i) seek the prior approval of the Illinois ‎Department of Insurance for any declaration of an ordinary dividend by Fidelity Life, and (ii) either maintain $20 ‎million of the proceeds of the offering at the Company or use all or a portion of that $20 million to fund our operations.‎

Cash Flows

Cash flows from investing activities includes our fixed maturity securities and equity holdings that are classified as available-for-sale securities. Period to period, the cash flows associated with the changes in these portfolios will vary between cash sources and cash uses depending on portfolio trading due to investment market conditions.

33

Cash flows from financing activities primarily consists of the assumed annuity contractholder deposits. The annuity liabilities are reducing each period due to cash withdrawals by contractholders on this block of annuities that were primarily written in the late 1980s. Cash deposits from these annuity contracts are minimal compared to cash withdrawal activity. Also included in financing cash flowsare net proceeds from our commission financing arrangement.

The following table summarizes our cash flows for the three months ended March 31, 2020 and 2019

	Three Months Ended March 31,
	2020			2019
	(dollars in thousands)
Consolidated Summary of Cash Flows
Net cash (used) provided by operating activities	$	(86	)	$	(11,232	)
Net cash (used) provided by investing activities		16,377			4,300
Net cash provided (used) by financing activities		(927	)		(720	)
Net increase (decrease) in cash and cash equivalents	$	15,364		$	(7,652	)

For the three months ended March 31, 2020, we had a net increase in cash of $15.4 million compared to a net decrease of $7.6 million for the three months ended March 31, 2019. The increase in cash flows from operating activities is primarily due to additional payments related to a recapture of an assumed block of business and offering costs in 2019. Cash from investing activity increased primarily as a result of the maturity of certain short-term investments, offset by fixed maturity acquisitions, net of sales.

Recent Accounting Pronouncements

All applicable adopted accounting pronouncements have been reflected in our Interim Condensed Consolidated Financial Statements as of and for the three months ended March 31, 2020. See “Note 1 – Summary of Significant Accounting Policies” in the Notes to the Interim Condensed Consolidated Financial Statements included in this Form 10-Q.

Item 4. Controls and Procedures

Evaluation of Disclosure Controls and Procedures

Our management, with the participation of our principal executive officer and principal financial officer, has evaluated the effectiveness of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended, or the Exchange Act), as of the end of the period covered by this Quarterly Report on Form 10-Q. Based on such evaluation, our principal executive officer and principal financial officer have concluded that, as of such date, our disclosure controls and procedures were effective at a reasonable assurance level.

Changes in Internal Control over Financial Reporting

There was no change in our internal control over financial reporting (as defined in Rules 13a-15(d) and 15d-15(d) under the Exchange Act) during the period covered by this Quarterly Report on Form 10-Q that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

Limitations on Effectives of Controls and Procedures

Management is responsible for establishing and maintaining adequate internal control over financial reporting as defined in Rule 13a-15(f) under theExchange Act. In fulfilling this responsibility, estimates and judgments by management are required to assess the expected benefits and related costs ofcontrol procedures. The objectives of internal control include providing management with reasonable, but not absolute, assurance that assets are safeguardedagainst loss from unauthorized use or disposition, and that transactions are executed in accordance with management’s authorization and recorded properly to permit the preparation of consolidated financial statements in conformity with GAAP.

Part II. OTHER INFORMATION

Item 1.  Legal Proceedings

We are, from time to time, involved in various legal proceedings in the ordinary course of business. While it is not possible to forecast the outcome of such legal proceedings, in light of existing insurance, reinsurance, and established reserves, we believe that there is no individual case pending that is likely to have a material adverse effect on our financial condition or results of operations.

34

Item 1A. Risk Factors

Not applicable to smaller reporting companies.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds  

Use of IPO Proceeds

The Company completed its IPO on August 7, 2019, pursuant to a Form S-1 declared effective by the SEC on June 20, 2019 (File No. 333-231952). Below are further details of the use of the IPO proceeds: Vericity, Inc. registered the sale of a maximum of 20,125,000 shares, of which 14,875,000 were sold in the IPO. Raymond James served as managing underwriter in the IPO.

• The amount registered and the aggregate price of the offering amount was 20,125,000 and $201,250,000, respectively, and the amount sold and the aggregate price of the offering amount was 14,875,000 and $148,750,000, respectively.

• The common stock was registered pursuant to the Form S-1 described above.

• The total offering expenses incurred in connection with the IPO were $15.9 million, including $4.0 million paid to the underwriters. Offering expenses of $11.9 million were comprised of $5.9 million in legal fees and expenses, $2.6 million of actuarial fees and expenses, $1.8 million of printing and mailing, and $1.6 million of accounting fees and expenses.

• The net offering proceeds to Vericity, Inc. after deducting total offering expenses and the special one-time distribution were $39.8 million. 

• Vericity, Inc. expects that any unallocated net proceeds from the offering will be used for general corporate purposes, including paying holding company expenses and the special cash dividend to stockholders referenced in “Item 5. Market for Registrant’s Common Equity, Related Shareholder Matters and Issuer Purchases of Equity Securities” in the form in the Form 10-K for the year ended December 31, 2019.

• Additionally, pursuant to an agreement with the Illinois Department of Insurance, at least $20 million of the proceeds of the offering will be used to fund the operations of Vericity, Inc.’s various subsidiaries. 

Item 3. Default upon Senior Securities

None

Item 4. Mine Safety Disclosures

None  

Item 5. Other Information

None

35

Item 6. Exhibits

31.1	Certification of Chief Executive Officer, pursuant to Rule 13a-14(a) and Rule 15d-14(a) of the Securities Exchange Act, as amended
31.2	Certification of Chief Financial Officer, pursuant to Rule 13a-14(a) and Rule 15d-14(a) of the Securities Exchange Act, as amended
32.1	Certification of Chief Executive Officer, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
32.2	Certification of Chief Financial Officer, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
101.INS	XBRL Instance Document.
101.SCH	XBRL Taxonomy Extension Schema Document.
101.CAL	XBRL Taxonomy Extension Calculation Linkbase Document.
101.DEF	XBRL Taxonomy Extension Definition Linkbase Document.
101.LAR	XBRL Taxonomy Extension Label Linkbase Document
101.PRE	XBRL Taxonomy Extension Presentation Linkbase Document.

36

SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, as amended, the Registrant has duly caused this Report to be signed on its behalf by the undersigned, thereunto duly authorized.

	Vericity, Inc.
Date: May 15, 2020	By:	/s/ Chris S. Kim
		Chris S. Kim
		Executive Vice President, Chief Financial Officer and Treasurer

37

EX-31.1

Exhibit 31.1

I, James Hohmann, certify that:

1. I have reviewed this quarterly report on Form 10-Q of Vericity Inc.;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5. The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date: May 15, 2020

/s/ James E. Hohmann

James E. Hohmann

Chief Executive Officer and President, Vericity, Inc.

EX-31.2

Exhibit 31.2

I, Chris Kim, certify that:

1. I have reviewed this quarterly report on Form 10-Q of Vericity Inc.;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5. The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date: May 15, 2020

/s/ Chris S. Kim

Chris S. Kim

Executive Vice President, Chief Financial Officer and Treasurer, Vericity, Inc.

EX-32.1

Exhibit 32.1

Vericity, Inc.

Certification of Periodic Financial Report

Pursuant to 18 U.S.C. Section 1350

as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

The undersigned officer of Vericity, Inc. (“Vericity”) certifies, to his knowledge and solely for the purposes of 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that the Quarterly Report on Form 10-Q of Vericity for the period ended March 31, 2020 fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934 and that information contained in the Form 10-Q fairly presents, in all material respects, the financial condition and results of operations of Vericity.

Dated: May 15, 2020	By:	/s/ James E. Hohmann
		James E. Hohmann
		Chief Executive Officer and President, Vericity, Inc.

EX-32.2

Exhibit 32.2

Vericity, Inc.

Certification of Periodic Financial Report

Pursuant to 18 U.S.C. Section 1350

as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

The undersigned officer of Vericity, Inc. (“Vericity”) certifies, to his knowledge and solely for the purposes of 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that the Quarterly Report on Form 10-Q of Vericity for the period ended March 31, 2020 fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934 and that information contained in the Form 10-Q fairly presents, in all material respects, the financial condition and results of operations of Vericity.

Dated: May 15, 2020	By:	/s/ Chris S. Kim
		Chris S. Kim
		Executive Vice President, Chief Financial Officer and Treasurer, Vericity, Inc.

XML

Assets and Liabilities Measured at Fair Value - Summary of Changes in Fair Value of Level 3 Assets Held at Fair Value on Recurring Basis (Details) - Fixed Maturities, Available-for-Sale - Level 3 - USD ($) $ in Thousands	3 Months Ended	12 Months Ended
	Mar. 31, 2020	Dec. 31, 2019
Fair Value Assets Measured On Recurring Basis Unobservable Input Reconciliation [Line Items]
Financial Assets, Beginning Balance	$ 1,215	$ 13,695
Total gains (losses) included in: Net Income (loss)	(46)
Total gains (losses) included in: OCI	(296)	3
Purchases	351
Settlements	(72)	(1,585)
Net Transfers	175	(12,773)
Financial Assets, Ending Balance	1,327	1,215
Corporate and Miscellaneous
Fair Value Assets Measured On Recurring Basis Unobservable Input Reconciliation [Line Items]
Financial Assets, Beginning Balance		12,773
Total gains (losses) included in: OCI	(25)
Settlements	(2)
Net Transfers	175	(12,773)
Financial Assets, Ending Balance	148
Commercial Mortgage-backed
Fair Value Assets Measured On Recurring Basis Unobservable Input Reconciliation [Line Items]
Total gains (losses) included in: OCI	2
Purchases	101
Financial Assets, Ending Balance	103
Asset-backed
Fair Value Assets Measured On Recurring Basis Unobservable Input Reconciliation [Line Items]
Financial Assets, Beginning Balance	1,215	922
Total gains (losses) included in: Net Income (loss)	(46)
Total gains (losses) included in: OCI	(273)	3
Purchases	250	1,875
Settlements	(70)	(1,585)
Financial Assets, Ending Balance	$ 1,076	$ 1,215

XML

Accumulated Other Comprehensive Income (Loss) - Changes in Accumulated Other Comprehensive Income (Loss), Net of Taxes (Details) - USD ($) $ in Thousands	3 Months Ended
	Mar. 31, 2020	Mar. 31, 2019
Accumulated Other Comprehensive Income Loss [Line Items]
Balance – beginning of period	$ 212,417
Other comprehensive income (loss)	(9,177)	$ 5,947
Income tax (expense) benefit	1,924	(1,249)
Total other comprehensive income (loss)	(7,253)	4,698
Balance – end of period	196,586	179,224
Net Unrealized Gains (Losses) on Investments with OTTI Losses
Accumulated Other Comprehensive Income Loss [Line Items]
Balance – beginning of period	362	362
Balance – end of period	362	362
Net Unrealized Gains (Losses) on Other Investments
Accumulated Other Comprehensive Income Loss [Line Items]
Balance – beginning of period	8,395	(2,730)
Other comprehensive income (loss)	(9,177)	5,947
Income tax (expense) benefit	1,924	(1,249)
Total other comprehensive income (loss)	(7,253)	4,698
Balance – end of period	1,142	1,968
Accumulated Other Comprehensive Income (Loss)
Accumulated Other Comprehensive Income Loss [Line Items]
Balance – beginning of period	8,757	(2,368)
Balance – end of period	$ 1,504	$ 2,330

XML

Investments - Fair Value and Gross Unrealized Losses for Fixed Maturities Available-for-sale in Continuous Gross Unrealized Loss Position (Details) - USD ($) $ in Thousands	Mar. 31, 2020	Dec. 31, 2019
Schedule Of Available For Sale Securities [Line Items]
Fixed maturity securities, 12 months or less, Estimated Fair Value	$ 90,940	$ 46,408
Fixed maturity securities, 12 months or less, Gross Unrealized Losses	(8,231)	(486)
Fixed maturity securities, Longer than 12 months, Estimated Fair Value	10,090	5,928
Fixed maturity securities, Longer than 12 months, Gross Unrealized Losses	(1,311)	(267)
Fixed maturity securities, Total, Estimated Fair Value	101,030	52,336
Fixed maturity securities, Total, Gross Unrealized Losses	(9,542)	(753)
U.S. Government and Agencies
Schedule Of Available For Sale Securities [Line Items]
Fixed maturity securities, 12 months or less, Estimated Fair Value	349
Fixed maturity securities, 12 months or less, Gross Unrealized Losses	(1)
Fixed maturity securities, Total, Estimated Fair Value	349
Fixed maturity securities, Total, Gross Unrealized Losses	(1)
U.S. Agency Mortgage-backed
Schedule Of Available For Sale Securities [Line Items]
Fixed maturity securities, 12 months or less, Estimated Fair Value	1,203	2,719
Fixed maturity securities, 12 months or less, Gross Unrealized Losses	(3)	(28)
Fixed maturity securities, Longer than 12 months, Estimated Fair Value	61	2,157
Fixed maturity securities, Longer than 12 months, Gross Unrealized Losses	(2)	(24)
Fixed maturity securities, Total, Estimated Fair Value	1,264	4,876
Fixed maturity securities, Total, Gross Unrealized Losses	(5)	(52)
State and Political Subdivisions
Schedule Of Available For Sale Securities [Line Items]
Fixed maturity securities, 12 months or less, Estimated Fair Value	4,266	3,061
Fixed maturity securities, 12 months or less, Gross Unrealized Losses	(102)	(64)
Fixed maturity securities, Total, Estimated Fair Value	4,266	3,061
Fixed maturity securities, Total, Gross Unrealized Losses	(102)	(64)
Corporate and Miscellaneous
Schedule Of Available For Sale Securities [Line Items]
Fixed maturity securities, 12 months or less, Estimated Fair Value	26,804	6,799
Fixed maturity securities, 12 months or less, Gross Unrealized Losses	(2,848)	(151)
Fixed maturity securities, Longer than 12 months, Estimated Fair Value	928	1,613
Fixed maturity securities, Longer than 12 months, Gross Unrealized Losses	(206)	(129)
Fixed maturity securities, Total, Estimated Fair Value	27,732	8,412
Fixed maturity securities, Total, Gross Unrealized Losses	(3,054)	(280)
Residential Mortgage-backed
Schedule Of Available For Sale Securities [Line Items]
Fixed maturity securities, 12 months or less, Estimated Fair Value	4,349	2,811
Fixed maturity securities, 12 months or less, Gross Unrealized Losses	(327)	(16)
Fixed maturity securities, Longer than 12 months, Estimated Fair Value	140	161
Fixed maturity securities, Longer than 12 months, Gross Unrealized Losses	(28)	(10)
Fixed maturity securities, Total, Estimated Fair Value	4,489	2,972
Fixed maturity securities, Total, Gross Unrealized Losses	(355)	(26)
Commercial Mortgage-backed
Schedule Of Available For Sale Securities [Line Items]
Fixed maturity securities, 12 months or less, Estimated Fair Value	7,890	3,125
Fixed maturity securities, 12 months or less, Gross Unrealized Losses	(541)	(31)
Fixed maturity securities, Total, Estimated Fair Value	7,890	3,125
Fixed maturity securities, Total, Gross Unrealized Losses	(541)	(31)
Asset-backed
Schedule Of Available For Sale Securities [Line Items]
Fixed maturity securities, 12 months or less, Estimated Fair Value	46,079	27,893
Fixed maturity securities, 12 months or less, Gross Unrealized Losses	(4,409)	(196)
Fixed maturity securities, Longer than 12 months, Estimated Fair Value	8,961	1,997
Fixed maturity securities, Longer than 12 months, Gross Unrealized Losses	(1,075)	(104)
Fixed maturity securities, Total, Estimated Fair Value	55,040	29,890
Fixed maturity securities, Total, Gross Unrealized Losses	$ (5,484)	$ (300)

XML

Investments - Schedule of Changes in Valuation Allowance for Commercial Mortgage Loans (Details) - USD ($) $ in Thousands	3 Months Ended	12 Months Ended
	Mar. 31, 2020	Dec. 31, 2019
Investments Debt And Equity Securities [Abstract]
Beginning balance	$ 53	$ 236
Net decrease in valuation allowance	(9)	(183)
Ending balance	$ 44	$ 53

XML

Reinsurance

3 Months Ended

Mar. 31, 2020

Insurance [Abstract]

Reinsurance

Note 4 – Reinsurance

The Company uses reinsurance to mitigate exposure to potential losses, provide additional capacity for growth, and provide greater diversity of business. For ceded reinsurance, the Company remains liable to the extent that reinsuring companies may not be able to meet their obligations under the reinsurance agreements. To manage the risk from failure of a reinsurer to meet its obligations, the Company periodically evaluates the financial condition of all of its reinsurers. No amounts have been recorded in the three months ended March 31, 2020 and 2019 for amounts anticipated to be uncollectible or for the anticipated failure of a reinsurer to meet its obligations under the contracts.

Reinsurance recoverable are as follows:

	March 31,		December 31,
	2020		2019
Ceded future policy benefits	$	118,961	$	113,591
Claims and other amounts recoverables		21,310		19,279
Ending balance	$	140,271	$	132,870

The reconciliation of direct premiums to net premiums is as follows:

	Three Months Ended March 31,
	2020			2019
Direct premiums	$	28,100		$	36,310
Assumed premiums		8,370			4,751
Ceded premiums		(6,414	)		(17,972	)
Net insurance premiums	$	30,056		$	23,089

Net policy charges on universal life products were $43 and $43 for the three months ended March 31, 2020 and 2019, respectively, and are included in other income.

At March 31, 2020 and December 31, 2019, reserves related to fixed‑rate annuity deposits assumed from a former affiliate company amounted to approximately $76,927 and $78,296, respectively, and are included with policyholder account balances in the Interim Condensed Consolidated Balance Sheets.

XML

Summary of Significant Accounting Policies

3 Months Ended

Mar. 31, 2020

Accounting Policies [Abstract]

Summary of Significant Accounting Policies

Note 1 – Summary of Significant Accounting Policies

Description of Business

Vericity, Inc. (the Company) is a Delaware corporation organized to be the stock holding company for Members Holding Company (Members) and its subsidiaries. On August 7, 2019, the Company completed the initial public offering of 14,875,000 shares of its common stock at a price of $10.00 per share (the IPO). The IPO was conducted in connection with the conversion of Members Mutual Holding Company from mutual to stock form and the acquisition by the Company of all of the capital stock of Members following its conversion to stock form after its plan of conversion and amended and restated articles of incorporation were approved at a special meeting of eligible members on August 6, 2019 (the Conversion). As a result of the Conversion, the Company became the holding company for converted Members Mutual Holding Company and its indirect subsidiaries, including Fidelity Life Association (Fidelity Life) and Efinancial, LLC (Efinancial).

The Company operates as a holding company and currently has no other business operations. Fidelity Life is an Illinois‑domiciled life insurance company that was founded in 1896.  Fidelity Life markets life insurance products through independent and affiliated distributors and is licensed in the District of Columbia and all states, except New York and Wyoming.  Efinancial markets life and other products for non‑affiliated insurance companies and sells life products for Fidelity Life.

The accompanying interim condensed consolidated financial statements present the accounts of the Company and subsidiaries for the three months ended March 31, 2020 and March 31, 2019 and at March 31, 2020 and December 31, 2019. These interim condensed consolidated financial statements and notes should be read in conjunction with the consolidated financial statements and notes thereto included in the Company’s Annual Report in the Form 10-K for the year ended December 31, 2019. The results of operations for the interim periods should not be considered indicative of results to be expected for the full year.

Basis of Presentation 

These interim condensed consolidated financial statements are prepared in accordance with accounting principles generally accepted in the United States of America (GAAP). The unaudited interim condensed consolidated financial information furnished herein reflects all adjustments which are, in the opinion of management, necessary to fairly state the results for the interim periods presented. All such adjustments are of a normal recurring nature. All intercompany accounts and transactions have been eliminated in consolidation. The consolidated results of operations for the interim periods presented are not necessarily indicative of results for the full year. Certain information and footnote disclosures normally included in financial statements prepared in accordance with GAAP have been omitted from this report, as is permitted by such rules and regulations. Accordingly, these interim condensed consolidated financial statements should be read in conjunction with the financial statements as of and for the year ended December 31, 2019, and notes thereto, included in the Form 10-K.

Use of Estimates

The preparation of interim condensed consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period.  Actual results could differ from those estimates.  The more significant estimates employed in the preparation of the interim condensed consolidated financial statements include the determination of the valuation of investments in fixed maturities and equity securities, investment impairments, the valuation of deferred tax assets, future policy benefits and other policyholder liabilities.  

Accounting Standards Adopted

  On January 1, 2020, the Company adopted ASU No. 2018-13, Fair Value Measurement (Topic 820): Disclosure Framework—Changes to the Disclosure Requirements for Fair Value Measurement, to improve the effectiveness of disclosures in the Notes to the Interim Condensed Consolidated Financial Statements included in this Form 10-Q.

Recent Developments

The outbreak of the novel coronavirus (“COVID-19”) in many countries continues to adversely impact global commercial activity and has contributed to significant volatility in financial markets. The measures governments worldwide have enacted to combat the pandemic have resulted in disruptions in global and local supply chains and have led to adverse impacts on economic and market conditions as well as increases in unemployment. The severity of COVID-19 and duration of government containment actions impacts both employees and customers of the Company and presents material uncertainty and risk with respect to the Company’s performance, liquidity, results of operations, and financial condition.

The stress and disruption placed on the global economy and financial markets from the outbreak of COVID-19 may continue to have near and long-term negative effects on investment valuations, returns, and credit allowance exposure.  The Company will continue to closely monitor the situation, including potential negative impacts on sales of new policies and mortality; however, due to the highly uncertain nature of these conditions, it is not possible to reliably estimate the length and severity of COVID-19 or its impact to the Company’s operations, but the effect could be material.

XML

Long and Short-Term Debt

3 Months Ended

Mar. 31, 2020

Debt Disclosure [Abstract]

Long and Short-Term Debt

Note 8 – Long and Short-Term Debt

The Company originally entered into a financing arrangement with an external party in January 2018, from which the Company receives an advanced commission-based payment for certain Insurance Segment term policies sold through the Agency Segment, in exchange for a level commission that is paid by the Company over the period the policy remains in-force. The Company’s arrangement with the external party allows the Company to finance up to $27,500 of commission. At March 31, 2020 and December 31, 2019, the Company had a net advance of $20,354 and $19,089, respectively, under this arrangement. At March 31, 2020, the Company expects to pay back the aggregate amounts as presented in the following table.

Due in one year or less	$	4,444
Due after one year through two years		2,769
Due after two years through three years		2,531
Due after three years through four years		2,365
Due after four years through five years		2,238
Due after five years		17,552
Less discount		(9,731	)
Total long/short-term debt	$	22,168

XML

Interim Condensed Consolidated Statements of Operations (Unaudited) - USD ($) $ in Thousands	3 Months Ended
	Mar. 31, 2020	Mar. 31, 2019
Revenues
Net insurance premiums	$ 30,056	$ 23,089
Net investment income	3,572	3,820
Net realized investment (losses) gains	(3,057)	1,048
Other-than-temporary-impairment (OTTI)	(54)
Earned commissions	4,125	3,746
Insurance lead sales	1,588	1,435
Other income	83	55
Total revenues	36,313	33,193
Benefits and expenses
Life, annuity, and health claim benefits	20,761	16,244
Interest credited to policyholder account balances	783	801
Operating costs and expenses	23,529	18,907
Amortization of deferred policy acquisition costs	976	3,140
Other expenses		22
Total benefits and expenses	46,049	39,114
(Loss) income from operations before income tax	(9,736)	(5,921)
Income tax (benefit) expense	(1,158)	314
Net (loss) income	$ (8,578)	$ (6,235)
Weighted average shares outstanding, basic and diluted	14,875,000	14,875,000
Basic earnings per share	$ (0.58)	$ (0.42)
Diluted earnings per share	$ (0.58)	$ (0.42)

XML

Summary of Significant Accounting Policies (Policies)

3 Months Ended

Mar. 31, 2020

Accounting Policies [Abstract]

Description of Business

Description of Business

Vericity, Inc. (the Company) is a Delaware corporation organized to be the stock holding company for Members Holding Company (Members) and its subsidiaries. On August 7, 2019, the Company completed the initial public offering of 14,875,000 shares of its common stock at a price of $10.00 per share (the IPO). The IPO was conducted in connection with the conversion of Members Mutual Holding Company from mutual to stock form and the acquisition by the Company of all of the capital stock of Members following its conversion to stock form after its plan of conversion and amended and restated articles of incorporation were approved at a special meeting of eligible members on August 6, 2019 (the Conversion). As a result of the Conversion, the Company became the holding company for converted Members Mutual Holding Company and its indirect subsidiaries, including Fidelity Life Association (Fidelity Life) and Efinancial, LLC (Efinancial).

The Company operates as a holding company and currently has no other business operations. Fidelity Life is an Illinois‑domiciled life insurance company that was founded in 1896.  Fidelity Life markets life insurance products through independent and affiliated distributors and is licensed in the District of Columbia and all states, except New York and Wyoming.  Efinancial markets life and other products for non‑affiliated insurance companies and sells life products for Fidelity Life.

The accompanying interim condensed consolidated financial statements present the accounts of the Company and subsidiaries for the three months ended March 31, 2020 and March 31, 2019 and at March 31, 2020 and December 31, 2019. These interim condensed consolidated financial statements and notes should be read in conjunction with the consolidated financial statements and notes thereto included in the Company’s Annual Report in the Form 10-K for the year ended December 31, 2019. The results of operations for the interim periods should not be considered indicative of results to be expected for the full year.

Basis of Presentation

Basis of Presentation 

These interim condensed consolidated financial statements are prepared in accordance with accounting principles generally accepted in the United States of America (GAAP). The unaudited interim condensed consolidated financial information furnished herein reflects all adjustments which are, in the opinion of management, necessary to fairly state the results for the interim periods presented. All such adjustments are of a normal recurring nature. All intercompany accounts and transactions have been eliminated in consolidation. The consolidated results of operations for the interim periods presented are not necessarily indicative of results for the full year. Certain information and footnote disclosures normally included in financial statements prepared in accordance with GAAP have been omitted from this report, as is permitted by such rules and regulations. Accordingly, these interim condensed consolidated financial statements should be read in conjunction with the financial statements as of and for the year ended December 31, 2019, and notes thereto, included in the Form 10-K.

Use of Estimates

Use of Estimates

The preparation of interim condensed consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period.  Actual results could differ from those estimates.  The more significant estimates employed in the preparation of the interim condensed consolidated financial statements include the determination of the valuation of investments in fixed maturities and equity securities, investment impairments, the valuation of deferred tax assets, future policy benefits and other policyholder liabilities.  

Accounting Standards Adopted

Accounting Standards Adopted

  On January 1, 2020, the Company adopted ASU No. 2018-13, Fair Value Measurement (Topic 820): Disclosure Framework—Changes to the Disclosure Requirements for Fair Value Measurement, to improve the effectiveness of disclosures in the Notes to the Interim Condensed Consolidated Financial Statements included in this Form 10-Q.

Recent Developments

Recent Developments

The outbreak of the novel coronavirus (“COVID-19”) in many countries continues to adversely impact global commercial activity and has contributed to significant volatility in financial markets. The measures governments worldwide have enacted to combat the pandemic have resulted in disruptions in global and local supply chains and have led to adverse impacts on economic and market conditions as well as increases in unemployment. The severity of COVID-19 and duration of government containment actions impacts both employees and customers of the Company and presents material uncertainty and risk with respect to the Company’s performance, liquidity, results of operations, and financial condition.

The stress and disruption placed on the global economy and financial markets from the outbreak of COVID-19 may continue to have near and long-term negative effects on investment valuations, returns, and credit allowance exposure.  The Company will continue to closely monitor the situation, including potential negative impacts on sales of new policies and mortality; however, due to the highly uncertain nature of these conditions, it is not possible to reliably estimate the length and severity of COVID-19 or its impact to the Company’s operations, but the effect could be material.

XML

Assets and Liabilities Measured at Fair Value (Tables)

3 Months Ended

Mar. 31, 2020

Fair Value Disclosures [Abstract]

Summary of Assets Carried at Fair Value on Recurring and Non-recurring Basis

The Company’s assets that are carried at fair value on a recurring and non-recurring basis, by fair value hierarchy level, are as follows:

March 31, 2020	Level 1		Level 2		Level 3		Total Fair Value
Recurring fair value measurements
Financial instruments recorded as assets:
Fixed maturities
U.S. government and agencies	$	—	$	17,593	$	—	$	17,593
U.S. agency mortgage-backed		—		39,409		—		39,409
State and political subdivisions		—		28,501		—		28,501
Corporate and miscellaneous		1,672		139,271		149		141,092
Foreign government		—		159		—		159
Residential mortgage-backed		—		7,930		—		7,930
Commercial mortgage-backed		—		18,613		103		18,716
Asset-backed		—		60,784		1,075		61,859
Total fixed maturities		1,672		312,260		1,327		315,259
Short-term investments		—		250		—		250
Equity securities		2,485		—		—		2,485
Total recurring assets	$	4,157	$	312,510	$	1,327	$	317,994

December 31, 2019	Level 1		Level 2		Level 3		Total Fair Value
Recurring fair value measurements
Financial instruments recorded as assets:
Fixed maturities
U.S. government and agencies	$	—	$	16,102	$	—	$	16,102
U.S. agency mortgage-backed		—		39,535		—		39,535
State and political subdivisions		—		24,743		—		24,743
Corporate and miscellaneous		1,870		145,268		—		147,138
Foreign government		—		171		—		171
Residential mortgage-backed		—		9,215		—		9,215
Commercial mortgage-backed		—		19,335		—		19,335
Asset-backed		—		57,467		1,215		58,682
Total fixed maturities		1,870		311,836		1,215		314,921
Short-term investments		29,757		—		—		29,757
Equity securities		5,231		—		—		5,231
Total recurring assets	$	36,858	$	311,836	$	1,215	$	349,909

Summary of Changes in Fair Value of Level 3 Assets Held at Fair Value on Recurring Basis

A summary of changes in fair value of Level 3 assets held at fair value on a recurring basis is as follows:

			Total gains (losses) included in:
	Balance at January 1, 2020		Net Income (loss)			OCI			Purchases		Sales		Settlements			Net Transfers		Balance at March 31, 2020
Financial Assets
Fixed maturities
Corporate and miscellaneous	$	—	$	—		$	(25	)	$	—	$	—	$	(2	)	$	175	$	148
Commercial mortgage-backed		—		—			2			101		—		—			—	$	103
Asset-backed		1,215		(46	)		(273	)		250		—		(70	)		—		1,076
Total assets	$	1,215	$	(46	)	$	(296	)	$	351	$	—	$	(72	)	$	175	$	1,327

			Total gains (losses) included in:
	Balance at January 1, 2019		Net Income (loss)		OCI		Purchases		Sales		Settlements			Net Transfers			Balance at December 31, 2019
Financial Assets
Fixed maturities
Corporate and miscellaneous	$	12,773	$	—	$	—	$	—	$	—	$	—		$	(12,773	)	$	—
Asset-backed		922		—		3		1,875		—		(1,585	)		—			1,215
Total assets	$	13,695	$	—	$	3	$	—	$	—	$	(1,585	)	$	(12,773	)	$	1,215

Summary of Carrying Amount and Estimated Fair Values of Financial Instruments not Measured at Fair Value

The following tables provide fair value information for financial instruments that are carried on the balance sheet at amounts other than fair value. These tables exclude cash and cash equivalents and accrued investment income, that are not securities and therefore are not included in the three-level hierarchy table disclosed in the “— Recurring and Non-Recurring Fair Value Measurements” section. The carrying amount and estimated fair values of the Company’s financial instruments that are not measured at fair value on the Interim Condensed Consolidated Balance Sheets are as follows:

			Estimated Fair Value
March 31, 2020	Carrying Value		Level 1		Level 2		Level 3		Total
Financial instruments recorded as assets:
Mortgage loans	$	51,686	$	—	$	—	$	47,139	$	47,139
Policyholder loans		6,021		—		—		7,898		7,898
Financial instruments recorded as liabilities:
Future policy benefits, excluding term life reserves		20,786		—		—		17,980		17,980
Long/short-term debt		22,168		—		—		24,527		24,527
Policyholder account balances		86,063		—		—		85,229		85,229

			Estimated Fair Value
December 31, 2019	Carrying Value		Level 1		Level 2		Level 3		Total
Financial instruments recorded as assets:
Mortgage loans	$	51,835	$	—	$	—	$	47,567	$	47,567
Policyholder loans		6,040		—		—		7,926		7,926
Financial instruments recorded as liabilities:
Future policy benefits, excluding term life reserves		21,290		—		—		19,070		19,070
Long/short-term debt		20,600		—		—		23,060		23,060
Policyholder account balances		87,517		—		—		89,896		89,896

XML

Summary of Significant Accounting Policies - Additional Information (Details) - Initial Public Offering	Aug. 07, 2019 $ / shares shares
New Accounting Pronouncements Or Change In Accounting Principle [Line Items]
Common stock issued | shares	14,875,000
Common stock per share | $ / shares	$ 10.00

XML

Closed Block - Schedule of Information Regarding Policyholder Dividend Obligations (Details) - USD ($) $ in Thousands	3 Months Ended	12 Months Ended
	Mar. 31, 2020	Dec. 31, 2019
Policyholder Dividend Obligations
Beginning balance	$ 11,453	$ 9,383
Impact from earnings allocable to policyholder dividend obligations	226	381
Change in net unrealized investment gains (losses) allocated to policyholder dividend obligations	(1,159)	1,689
Ending balance	$ 10,520	$ 11,453

XML

Closed Block - Additional Information (Details) - USD ($) $ in Thousands	Mar. 31, 2020	Dec. 31, 2019	Dec. 31, 2018	Oct. 31, 2011
Closed Block Disclosure [Abstract]
Assets transferred from closed block				$ 4,397
Additional closed block funding and accrued interest	$ 9,928	$ 9,851
Policyholder dividend obligation	$ 10,520	$ 11,453	$ 9,383

XML

Closed Block (Tables)

3 Months Ended

Mar. 31, 2020

Closed Block Disclosure [Abstract]

Schedule of Impacts on Comprehensive (Loss) Income from Recognizing Policyholder Dividend Obligations

The impacts on the Company’s comprehensive (loss) income from recognizing policyholder dividend obligations are as follows:

	March 31,			December 31,
	2020			2019
Actual cumulative (loss) income earnings over expected cumulative earnings	$	(9,275	)	$	(9,049	)
Income tax (benefit) expense		(1,948	)		(1,900	)
Net (loss) income impact		(7,327	)		(7,149	)
Accumulated net unrealized investment (losses) gains		(1,245	)		(2,404	)
Income tax (benefit) expense		(261	)		(504	)
Other comprehensive (loss) income impact		(984	)		(1,900	)
Comprehensive (loss) income impact	$	(8,311	)	$	(9,049	)

Schedule of Information Regarding Closed Block Liabilities (Assets) Designated to Closed Block

Information regarding the Closed Block liabilities (assets) designated to the Closed Block is as follows:

	March 31,			December 31,
Closed Block Liabilities	2020			2019
Future policy benefits and claims	$	44,050		$	39,704
Policyholder account balances		7,503			7,608
Other policyholder liabilities		3,686			4,630
Policyholder dividend obligations		10,520			11,453
Other (assets) liabilities		(542	)		8,778
Total Closed Block liabilities		65,217			72,173
Assets Designated to the Closed Block
Investments:
Fixed maturities - available-for-sale (amortized cost $36,517 and    $33,455, respectively)		39,315			37,483
Policyholder loans		1,256			1,249
Total investments		40,571			38,732
Cash and cash equivalents		5,145			7,025
Premiums due and uncollected		251			9,625
Accrued investment income		415			432
Reinsurance recoverables		24,119			23,447
Deferred income tax assets, net		3,386			3,557
Total assets designated to the Closed Block		73,887			82,818
Excess of Closed Block assets over liabilities		8,670			10,645
Amounts included in accumulated other comprehensive income:
Unrealized investment gains (losses), net of income tax		2,211			3,182
Allocated to policyholder dividend obligations, net of income tax		(984	)		(1,900	)
Total amounts included in accumulated other comprehensive income		1,227			1,282
Maximum future earnings and accumulated other comprehensive income to    be recognized from Closed Block assets and liabilities (includes excess    assets of $9,928 and $9,851, respectively)	$	(7,443	)	$	(9,363	)

Schedule of Policyholder Dividend Obligation

	March 31,			December 31,
Policyholder Dividend Obligations	2020			2019
Beginning balance	$	11,453		$	9,383
Impact from earnings allocable to policyholder dividend obligations		226			381
Change in net unrealized investment gains (losses) allocated to policyholder    dividend obligations		(1,159	)		1,689
Ending balance	$	10,520		$	11,453

Schedule of Information Regarding Closed Block Revenues and Expenses

Information regarding the Closed Block revenues and expenses is as follows:

	Three Months Ended March 31,
	2020			2019
Revenues
Net insurance premiums	$	5,261		$	1,269
Net investment income		377			389
Total revenues		5,638			1,658
Benefits and expenses
Life and annuity benefits - including policyholder dividends    of $392 and $260, respectively		4,446			1,402
Interest credited to policyholder account balances		46			49
Operating costs and expenses		3,576			120
Total expenses		8,068			1,571
Revenues, net of expenses before provision for income tax    expense		(2,430	)		87
Income tax expense (benefit)		(510	)		18
Revenues, net of expenses and provision for income tax    expense (benefit)	$	(1,920	)	$	69

Schedule of Amortized Cost and Fair Value of Closed Block Fixed Maturity Securities Portfolio by Contractual Maturity

The following table presents the amortized cost and fair value of the Closed Block fixed maturity securities portfolio by contractual maturity at March 31, 2020. Actual maturities may differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties:

	Amortized Cost		Fair Value
Due in one year or less	$	2,486	$	2,510
Due after one year through five years		10,348		9,952
Due after five years through ten years		2,593		2,886
Due after ten years		17,945		20,957
Securities not due at a single maturity date — primarily mortgage and asset-    backed		3,145		3,010
Total fixed maturities	$	36,517	$	39,315

XML

Business Segments (Tables)

3 Months Ended

Mar. 31, 2020

Segment Reporting [Abstract]

Schedule of Segment Information

The segment results are as follows:

	Three Months Ended March 31, 2020															Three Months Ended March 31, 2019
	Insurance			Agency			Corporate			Eliminations			Total Consolidated			Insurance			Agency			Corporate			Eliminations			Total Consolidated
Net insurance premiums	$	30,056		$	—		$	—		$	—		$	30,056		$	23,089		$	—		$	—		$	—		$	23,089
Net investment income		3,479			—			168			(75	)		3,572			3,843			—			82			(105	)		3,820
Net realized investment (losses) gains		(3,057	)		—			—			—			(3,057	)		1,048			—			—			—			1,048
Other-than-temporary-impairment		(54	)		—			—			—			(54	)		—			—			—			—			—
Earned commissions from external customers		—			4,125			—			—			4,125			—			3,746			—			—			3,746
Intersegment earned commissions		—			6,466			—			(6,466	)		—			—			6,119			—			(6,119	)		—
Other income		83			1,588			—			—			1,671			55			1,435			—			—			1,490
Total revenues		30,507			12,179			168			(6,541	)		36,313			28,035			11,300			82			(6,224	)		33,193
Life, annuity, and health claim benefits		21,544			—			—			—			21,544			17,045			—			—			—			17,045
Operating costs and expenses		11,850			12,981			2,388			(3,690	)		23,529			8,207			12,394			1,827			(3,521	)		18,907
Amortization of deferred policy acquisition costs		2,186			—			—			(1,210	)		976			4,259			—			—			(1,119	)		3,140
Amortization of intangible assets		—			—			—			—			—			—			22			—			—			22
Total benefits and expenses		35,580			12,981			2,388			(4,900	)		46,049			29,511			12,416			1,827			(4,640	)		39,114
(Loss) income from operations before income tax	$	(5,073	)	$	(802	)	$	(2,220	)	$	(1,641	)	$	(9,736	)	$	(1,476	)	$	(1,116	)	$	(1,745	)	$	(1,584	)	$	(5,921	)

	March 31, 2020									December 31, 2019
	Insurance			Agency		Corporate		Total Consolidated		Insurance			Agency		Corporate		Total Consolidated
Investments and cash	$	399,978		$	744	$	28,289	$	429,011	$	412,329		$	1,170	$	32,231	$	445,730
Commissions and agent balances		(13,876	)		26,676		—		12,800		(13,775	)		25,045		—		11,270
Deferred policy acquisition costs		89,235			—		—		89,235		85,776			—		—		85,776
Intangible assets		—			1,635		—		1,635		—			1,635		—		1,635
Reinsurance recoverables		140,271			—		—		140,271		132,870			—		—		132,870
Deferred income tax (liabilities) assets, net		(5,249	)		—		17,772		12,523		(8,235	)		—		17,675		9,440
Other		22,082			4,614		589		27,285		31,029			3,393		639		35,061
Total assets	$	632,441		$	33,669	$	46,650	$	712,760	$	639,994		$	31,243	$	50,545	$	721,782

XML

Closed Block - Schedule of Information Regarding Closed Block Revenues and Expenses (Details) - USD ($) $ in Thousands	3 Months Ended
	Mar. 31, 2020	Mar. 31, 2019
Revenues
Net insurance premiums	$ 5,261	$ 1,269
Net investment income	377	389
Total revenues	5,638	1,658
Benefits and expenses
Life and annuity benefits - including policyholder dividends of $392 and $260, respectively	4,446	1,402
Interest credited to policyholder account balances	46	49
Operating costs and expenses	3,576	120
Total expenses	8,068	1,571
Revenues, net of expenses before provision for income tax expense	(2,430)	87
Income tax expense (benefit)	(510)	18
Revenues, net of expenses and provision for income tax expense (benefit)	$ (1,920)	$ 69

XML

Closed Block - Schedule of Impacts on Comprehensive (Loss) Income from Recognizing Policyholder Dividend Obligations (Details) - USD ($) $ in Thousands	3 Months Ended	12 Months Ended
	Mar. 31, 2020	Dec. 31, 2019
Closed Block Disclosure [Abstract]
Actual cumulative (loss) income earnings over expected cumulative earnings	$ (9,275)	$ (9,049)
Income tax (benefit) expense	(1,948)	(1,900)
Net (loss) income impact	(7,327)	(7,149)
Accumulated net unrealized investment (losses) gains	(1,245)	(2,404)
Income tax (benefit) expense	(261)	(504)
Other comprehensive (loss) income impact	(984)	(1,900)
Comprehensive (loss) income impact	$ (8,311)	$ (9,049)

XML

Assets and Liabilities Measured at Fair Value - Additional Information (Details)	3 Months Ended	12 Months Ended
	Mar. 31, 2020 USD ($) Investment Security	Dec. 31, 2019 USD ($) Investment
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis [Line Items]
Number of investments transferred from level 2 to level 3 | Investment	2
Number of investments transferred from level 3 to level 2 | Investment		29
Fair value, assets transfers from Level 1 to Level 2	$ 0
Fair value, assets transfers from Level 2 to Level 1	0
Mortgage loans	51,686,000	$ 51,835,000
Second and Mezzanine Mortgages
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis [Line Items]
Mortgage loans	$ 3,499,000	$ 3,193,000
Level 3
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis [Line Items]
Number of security priced using broker/dealer quote | Security	6

XML

Long and Short-Term Debt - Schedule of Long Term and Short Term Debt Pay Back (Details) $ in Thousands	Mar. 31, 2020 USD ($)
Debt Disclosure [Abstract]
Due in one year or less	$ 4,444
Due after one year through two years	2,769
Due after two years through three years	2,531
Due after three years through four years	2,365
Due after four years through five years	2,238
Due after five years	17,552
Less discount	(9,731)
Total long/short-term debt	$ 22,168

XML

Investments - Schedule of Number of Fixed Maturities in Unrealized Loss Position and Percentage Investment Grade (Details)	Mar. 31, 2020 Security
Schedule Of Available For Sale Securities [Line Items]
Unrealized Losses 12 months or less, Number of Securities, Total	224
Unrealized Losses 12 months or less, Number of Securities, Impairment is Less than 10% of Amortized Cost	159
Unrealized Losses 12 months or less, Number of Securities, Impairment is Between 10% and 20% of Amortized Cost	33
Unrealized Losses 12 months or less, Number of Securities, Impairment is Greater than 20% of Amortized Cost	32
Unrealized Losses greater than 12 months, Number of Securities, Total	21
Unrealized Losses greater than 12 months, Number of Securities, Impairment is Less than 10% of Amortized Cost	10
Unrealized Losses greater than 12 months, Number of Securities, Impairment is Between 10% and 20% of Amortized Cost	10
Unrealized Losses greater than 12 months, Number of Securities, Impairment is Greater than 20% of Amortized Cost	1
U.S. Government and Agencies
Schedule Of Available For Sale Securities [Line Items]
Unrealized Losses 12 months or less, Number of Securities, Total	2
Unrealized Losses 12 months or less, Number of Securities, Impairment is Less than 10% of Amortized Cost	2
Unrealized Losses 12 months or less, Percent Investment Grade	100.00%
U.S. Agency Mortgage-backed
Schedule Of Available For Sale Securities [Line Items]
Unrealized Losses 12 months or less, Number of Securities, Total	5
Unrealized Losses 12 months or less, Number of Securities, Impairment is Less than 10% of Amortized Cost	5
Unrealized Losses 12 months or less, Percent Investment Grade	100.00%
Unrealized Losses greater than 12 months, Number of Securities, Total	2
Unrealized Losses greater than 12 months, Number of Securities, Impairment is Less than 10% of Amortized Cost	2
Unrealized Losses greater than 12 months, Percent Investment Grade	100.00%
State and Political Subdivisions
Schedule Of Available For Sale Securities [Line Items]
Unrealized Losses 12 months or less, Number of Securities, Total	16
Unrealized Losses 12 months or less, Number of Securities, Impairment is Less than 10% of Amortized Cost	16
Unrealized Losses 12 months or less, Percent Investment Grade	65.00%
Corporate and Miscellaneous
Schedule Of Available For Sale Securities [Line Items]
Unrealized Losses 12 months or less, Number of Securities, Total	62
Unrealized Losses 12 months or less, Number of Securities, Impairment is Less than 10% of Amortized Cost	38
Unrealized Losses 12 months or less, Number of Securities, Impairment is Between 10% and 20% of Amortized Cost	13
Unrealized Losses 12 months or less, Number of Securities, Impairment is Greater than 20% of Amortized Cost	11
Unrealized Losses 12 months or less, Percent Investment Grade	68.00%
Unrealized Losses greater than 12 months, Number of Securities, Total	4
Unrealized Losses greater than 12 months, Number of Securities, Impairment is Between 10% and 20% of Amortized Cost	3
Unrealized Losses greater than 12 months, Number of Securities, Impairment is Greater than 20% of Amortized Cost	1
Unrealized Losses greater than 12 months, Percent Investment Grade	0.00%
Residential Mortgage-backed
Schedule Of Available For Sale Securities [Line Items]
Unrealized Losses 12 months or less, Number of Securities, Total	19
Unrealized Losses 12 months or less, Number of Securities, Impairment is Less than 10% of Amortized Cost	17
Unrealized Losses 12 months or less, Number of Securities, Impairment is Between 10% and 20% of Amortized Cost	2
Unrealized Losses 12 months or less, Percent Investment Grade	86.00%
Unrealized Losses greater than 12 months, Number of Securities, Total	2
Unrealized Losses greater than 12 months, Number of Securities, Impairment is Less than 10% of Amortized Cost	1
Unrealized Losses greater than 12 months, Number of Securities, Impairment is Between 10% and 20% of Amortized Cost	1
Unrealized Losses greater than 12 months, Percent Investment Grade	0.00%
Commercial Mortgage-backed
Schedule Of Available For Sale Securities [Line Items]
Unrealized Losses 12 months or less, Number of Securities, Total	14
Unrealized Losses 12 months or less, Number of Securities, Impairment is Less than 10% of Amortized Cost	12
Unrealized Losses 12 months or less, Number of Securities, Impairment is Between 10% and 20% of Amortized Cost	2
Unrealized Losses 12 months or less, Percent Investment Grade	84.00%
Asset-backed
Schedule Of Available For Sale Securities [Line Items]
Unrealized Losses 12 months or less, Number of Securities, Total	106
Unrealized Losses 12 months or less, Number of Securities, Impairment is Less than 10% of Amortized Cost	69
Unrealized Losses 12 months or less, Number of Securities, Impairment is Between 10% and 20% of Amortized Cost	16
Unrealized Losses 12 months or less, Number of Securities, Impairment is Greater than 20% of Amortized Cost	21
Unrealized Losses 12 months or less, Percent Investment Grade	100.00%
Unrealized Losses greater than 12 months, Number of Securities, Total	13
Unrealized Losses greater than 12 months, Number of Securities, Impairment is Less than 10% of Amortized Cost	7
Unrealized Losses greater than 12 months, Number of Securities, Impairment is Between 10% and 20% of Amortized Cost	6
Unrealized Losses greater than 12 months, Percent Investment Grade	100.00%

XML

Investments - Schedule of Net Investment Income (Details) - USD ($) $ in Thousands	3 Months Ended
	Mar. 31, 2020	Mar. 31, 2019
Schedule Of Investment Income Reported Amounts By Category [Line Items]
Dividends on equity securities	$ 104	$ 101
Gross investment income	4,014	4,234
Investment expense	(442)	(414)
Net investment income	3,572	3,820
Fixed Maturities
Schedule Of Investment Income Reported Amounts By Category [Line Items]
Interest	2,970	3,310
Policyholder Loans
Schedule Of Investment Income Reported Amounts By Category [Line Items]
Interest	86	131
Mortgage Loans
Schedule Of Investment Income Reported Amounts By Category [Line Items]
Interest	639	632
Short-term Investments
Schedule Of Investment Income Reported Amounts By Category [Line Items]
Interest	114
Cash and Cash Equivalents
Schedule Of Investment Income Reported Amounts By Category [Line Items]
Interest	$ 101	$ 60

XML

Document and Entity Information - shares	3 Months Ended
	Mar. 31, 2020	May 14, 2020
Cover [Abstract]
Document Type	10-Q
Amendment Flag	false
Document Period End Date	Mar. 31, 2020
Document Fiscal Year Focus	2020
Document Fiscal Period Focus	Q1
Entity Registrant Name	VERICITY, INC.
Trading Symbol	VERY
Entity Central Index Key	0001575434
Current Fiscal Year End Date	--12-31
Entity Filer Category	Non-accelerated Filer
Entity Shell Company	false
Entity Small Business	true
Entity Emerging Growth Company	true
Entity Ex Transition Period	false
Entity Common Stock, Shares Outstanding		14,875,000
Entity Current Reporting Status	Yes
Entity File Number	001-38945
Entity Tax Identification Number	46-2348863
Entity Address, Address Line One	8700 W. Bryn Mawr Avenue
Entity Address, Address Line Two	Suite 900S
Entity Address, City or Town	Chicago
Entity Address, State or Province	IL
Entity Address, Postal Zip Code	60631
City Area Code	312
Local Phone Number	288-0073
Entity Interactive Data Current	Yes
Title of 12(b) Security	Common Stock, Par Value $0.001 per share
Security Exchange Name	NASDAQ
Entity Incorporation, State or Country Code	DE
Document Quarterly Report	true
Document Transition Report	false

XML

Subsequent Events

3 Months Ended

Mar. 31, 2020

Subsequent Events [Abstract]

Subsequent Events

Note 11 –Subsequent Events

Management has evaluated subsequent events up to and including May 15, 2020 the date these Interim Condensed Consolidated Financial Statements were issued and determined there were no reportable subsequent events.

XML

Interim Condensed Consolidated Statements of Comprehensive Income (Loss) (Unaudited) - USD ($) $ in Thousands	3 Months Ended
	Mar. 31, 2020	Mar. 31, 2019
Statement Of Income And Comprehensive Income [Abstract]
Net (loss) income	$ (8,578)	$ (6,235)
Other comprehensive income (loss), net of tax:
Net unrealized gains (losses) on investments	(7,253)	4,698
Total other comprehensive income (loss)	(7,253)	4,698
Total comprehensive (loss) income	$ (15,831)	$ (1,537)

XML

Policy Liabilities

3 Months Ended

Mar. 31, 2020

Insurance [Abstract]

Policy Liabilities

Note 3 – Policy Liabilities

Future Policy Benefits

Future policy benefits represent the reserve for direct and assumed traditional life insurance policies and annuities in payout status.

The annuities in payout status are certain structured settlement contracts. The policy liability for structured settlement contracts of $17,691 and $18,474 at March 31, 2020 and December 31, 2019, respectively, is computed as the present value of contractually specified future benefits. The amount included in the policy liability for structured settlements that are life contingent at March 31, 2020 and December 31, 2019, is $13,262 and $13,637, respectively.

To the extent that unrealized gains on fixed income securities would result in a premium deficiency had those gains actually been realized, a premium deficiency reserve is recorded. A liability of $4,013 and $4,482 is included as part of the liability for structured settlements with respect to this deficiency at March 31, 2020 and December 31, 2019, respectively. The offset to this liability is recorded as a reduction of the unrealized capital gains included in AOCI.

Participating life insurance in force was 13.5% and 15.9% of the face value of total life at March 31, 2020 and December 31, 2019, respectively.

XML

Assets and Liabilities Measured at Fair Value

3 Months Ended

Mar. 31, 2020

Fair Value Disclosures [Abstract]

Assets and Liabilities Measured at Fair Value

Note 7 – Assets and Liabilities Measured at Fair Value

Fair value is the estimated price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The Company attempts to establish fair value as an exit price consistent with transactions taking place under normal market conventions. The Company utilizes market observable information to the extent possible and seeks to obtain quoted market prices for all securities. If quoted market prices in active markets are not available, the Company uses a number of methodologies to establish fair value estimates including discounted cash flow models, prices from recently executed transactions of similar securities, or broker/dealer quotes.

Fair values for the Company’s fixed maturities and equity securities are determined by management, utilizing prices obtained from third-party pricing services. Management reviews on an ongoing basis the reasonableness of the methodologies used by the pricing services to ensure prices received represent a reasonable estimate of fair value and to confirm representations regarding whether inputs are observable or unobservable. The main procedure the Company employs in fulfillment of this objective includes back-testing transactions, where past fair value estimates are compared to actual transactions executed in the market on similar dates.

The Company’s assets and liabilities have been classified into a three-level hierarchy based on the priority of the inputs to the respective valuation technique. The hierarchy gives the highest ranking to fair values determined using unadjusted quoted prices in active markets for identical assets and liabilities (Level 1) and the lowest ranking to fair values determined using methodologies and models with unobservable inputs (Level 3). An asset’s or a liability’s classification is based on the lowest level input that is significant to its measurement. For example, a Level 3 fair value measurement may include inputs that are both observable (Level 1 and Level 2) and unobservable (Level 3). The levels of the fair value hierarchy are as follows:

Level 1 – Unadjusted quoted prices for identical assets in active markets the Company can access. Level 1 assets include securities that are traded in an active exchange market.

Level2 – This level includes fixed maturities priced principally by independent pricing services using observable inputs other than Level 1 prices, such as quoted prices for similar instruments in active markets; quoted prices for identical or similar instruments on inactive markets; and model-derived valuations for which all significant inputs are observable market data. Level 2 instruments include most corporate debt securities and U.S. government and agency mortgage-backed securities that are valued by models using inputs that are derived principally from or corroborated by observable market data.

Level3 – Valuations derived from valuation techniques in which one or more significant inputs are unobservable. Level 3 instruments include less liquid assets for which significant inputs are unobservable in the market, such as structured securities with complex features that require significant management assumptions or estimation in the fair value measurement.

This hierarchy requires the use of observable market data when available.

Certain assets and liabilities are not carried at fair value on a recurring basis, including investments such as mortgage loans, intangible assets, future policy benefits excluding term life reserves and policyholder account balances. Accordingly, such items are only included in the fair value hierarchy disclosure when the items are subject to re-measurement at fair value after initial recognition (for example, when there is evidence of impairment) and the resulting re-measurement is reflected in the consolidated financial statements at the reporting date.

Recurring and Non-Recurring Fair Value Measurements

The Company’s assets that are carried at fair value on a recurring and non-recurring basis, by fair value hierarchy level, are as follows:

March 31, 2020	Level 1		Level 2		Level 3		Total Fair Value
Recurring fair value measurements
Financial instruments recorded as assets:
Fixed maturities
U.S. government and agencies	$	—	$	17,593	$	—	$	17,593
U.S. agency mortgage-backed		—		39,409		—		39,409
State and political subdivisions		—		28,501		—		28,501
Corporate and miscellaneous		1,672		139,271		149		141,092
Foreign government		—		159		—		159
Residential mortgage-backed		—		7,930		—		7,930
Commercial mortgage-backed		—		18,613		103		18,716
Asset-backed		—		60,784		1,075		61,859
Total fixed maturities		1,672		312,260		1,327		315,259
Short-term investments		—		250		—		250
Equity securities		2,485		—		—		2,485
Total recurring assets	$	4,157	$	312,510	$	1,327	$	317,994

December 31, 2019	Level 1		Level 2		Level 3		Total Fair Value
Recurring fair value measurements
Financial instruments recorded as assets:
Fixed maturities
U.S. government and agencies	$	—	$	16,102	$	—	$	16,102
U.S. agency mortgage-backed		—		39,535		—		39,535
State and political subdivisions		—		24,743		—		24,743
Corporate and miscellaneous		1,870		145,268		—		147,138
Foreign government		—		171		—		171
Residential mortgage-backed		—		9,215		—		9,215
Commercial mortgage-backed		—		19,335		—		19,335
Asset-backed		—		57,467		1,215		58,682
Total fixed maturities		1,870		311,836		1,215		314,921
Short-term investments		29,757		—		—		29,757
Equity securities		5,231		—		—		5,231
Total recurring assets	$	36,858	$	311,836	$	1,215	$	349,909

Summary of Significant Valuation Techniques for Assets and Liabilities on a Recurring Basis

Level 1 securities include principally exchange‑traded funds that are valued based on quoted market prices for identical assets.

All the fair values of the Company’s fixed maturities and equity securities within Level 2 are based on prices obtained from independent pricing services. All of the Company’s prices for each security are generally sourced from multiple pricing vendors, and a vendor hierarchy is maintained by asset type and region of the world, based on historical pricing experience and vendor expertise. The Company ultimately uses the price from the pricing service highest in the vendor hierarchy based on the respective asset type and region. For fixed maturities that do not trade on a daily basis, the pricing services prepare estimates of fair value measurements using their pricing applications which incorporate a variety of inputs including, but not limited to, benchmark yields, reported trades, broker/dealer quotes, issuer spreads, and U.S. Treasury curves. Specifically, for asset-backed securities, key inputs include prepayment and default projections based on past performance of the underlying collateral and current market data. Securities with validated quotes from pricing services are reflected within Level 2 of the fair value hierarchy, as they generally are based on observable pricing for similar assets or other market significant observable inputs.

Level 3 fair value classification consists of investments in structured securities where the fair value of the security is determined by a pricing service using internal pricing models where one or more of the significant inputs is unobservable in the marketplace, or there is a single broker/dealer quote. The fair value of a broker-quoted asset is based solely on the receipt of an updated quote from a single market maker or a broker-dealer recognized as a market participant. The Company does not adjust broker quotes when used as the fair value measurement for an asset. At March 31, 2020, the Company held 6 securities priced using a broker/dealer quote that was within Level 3.  The fair value of Level 3 liabilities is estimated on the discounted cash flow of contractual payments.

If the Company believes the pricing information received from third-party pricing services is not reflective of market activity or other inputs observable in the market, the Company may challenge the price through a formal process with the pricing service. Historically, the Company has not challenged or updated the prices provided by third-party pricing services. However, any such updates by a pricing service to be more consistent with the presented market observations, or any adjustments made by the Company to prices provided by third-party pricing services would be reflected in the balance sheet for the current period.  

When the inputs used to measure fair value fall within different levels of the hierarchy, the level within which the fair value measurement is categorized is based on the lowest level input that is significant to the fair value measurement in its entirety. Thus, a Level 3 fair value measurement may include inputs that are observable (Level 1 or Level 2) and unobservable (Level 3). Net transfers into and/or out of Level 3 are reported as having occurred at the beginning of the period and are based on observable inputs received from pricing sources; therefore, all net realized and unrealized gains and losses on these securities for the period are reflected in the table that follows. A summary of changes in fair value of Level 3 assets held at fair value on a recurring basis is as follows:

			Total gains (losses) included in:
	Balance at January 1, 2020		Net Income (loss)			OCI			Purchases		Sales		Settlements			Net Transfers		Balance at March 31, 2020
Financial Assets
Fixed maturities
Corporate and miscellaneous	$	—	$	—		$	(25	)	$	—	$	—	$	(2	)	$	175	$	148
Commercial mortgage-backed		—		—			2			101		—		—			—	$	103
Asset-backed		1,215		(46	)		(273	)		250		—		(70	)		—		1,076
Total assets	$	1,215	$	(46	)	$	(296	)	$	351	$	—	$	(72	)	$	175	$	1,327

			Total gains (losses) included in:
	Balance at January 1, 2019		Net Income (loss)		OCI		Purchases		Sales		Settlements			Net Transfers			Balance at December 31, 2019
Financial Assets
Fixed maturities
Corporate and miscellaneous	$	12,773	$	—	$	—	$	—	$	—	$	—		$	(12,773	)	$	—
Asset-backed		922		—		3		1,875		—		(1,585	)		—			1,215
Total assets	$	13,695	$	—	$	3	$	—	$	—	$	(1,585	)	$	(12,773	)	$	1,215

There were 2 transfers out of Level 2 into Level 3 in 2020. In 2019, there were 29 transfers from Level 3 to Level 2. There were no other transfers between other levels in 2020.   

Financial Instrumentsnot Measured at Fair Value

The following tables provide fair value information for financial instruments that are carried on the balance sheet at amounts other than fair value. These tables exclude cash and cash equivalents and accrued investment income, that are not securities and therefore are not included in the three-level hierarchy table disclosed in the “— Recurring and Non-Recurring Fair Value Measurements” section. The carrying amount and estimated fair values of the Company’s financial instruments that are not measured at fair value on the Interim Condensed Consolidated Balance Sheets are as follows:

			Estimated Fair Value
March 31, 2020	Carrying Value		Level 1		Level 2		Level 3		Total
Financial instruments recorded as assets:
Mortgage loans	$	51,686	$	—	$	—	$	47,139	$	47,139
Policyholder loans		6,021		—		—		7,898		7,898
Financial instruments recorded as liabilities:
Future policy benefits, excluding term life reserves		20,786		—		—		17,980		17,980
Long/short-term debt		22,168		—		—		24,527		24,527
Policyholder account balances		86,063		—		—		85,229		85,229

			Estimated Fair Value
December 31, 2019	Carrying Value		Level 1		Level 2		Level 3		Total
Financial instruments recorded as assets:
Mortgage loans	$	51,835	$	—	$	—	$	47,567	$	47,567
Policyholder loans		6,040		—		—		7,926		7,926
Financial instruments recorded as liabilities:
Future policy benefits, excluding term life reserves		21,290		—		—		19,070		19,070
Long/short-term debt		20,600		—		—		23,060		23,060
Policyholder account balances		87,517		—		—		89,896		89,896

The following methods and assumptions were used to estimate the fair value of these financial assets and liabilities.

Mortgage Loans — Fair value was based on the discounted value of future cash flows for all first mortgage loans adjusted for specific loan risk. The discount rate was based on the rate that would be offered for similar loans at the reporting date. Fair value excludes $3,499 and $3,193 of second and mezzanine mortgages carried at cost which fair value is not measurable at March 31, 2020 and December 31, 2019, respectively.

Policyholder Loans—Fair value of policyholder loans are estimated using discounted cash flows using risk-free interest rates with no adjustment for borrower credit risk as these loans are fully collateralized by the cash value of the underlying insurance policy.  

Future Policy Benefits and Policyholder Account Balances — For deposit liabilities with interest rate guarantees greater than one year or with defined maturities, the fair value was estimated by calculating an average present value of expected cash flows over a broad range of interest rate scenarios using the current market risk‑free interest rates adjusted for spreads required for publicly traded bonds issued by comparably rated insurers. For deposit liabilities with interest rate guarantees of less than one year, the fair value was based on the amount payable on demand at the reporting date.

Long and Short-Term Debt— Fair value was calculated using the discounted value of future cash flows method. The discount rate was based on the rate that is commensurable to the level of risk. The carrying amounts reported on the Interim Condensed Consolidated Balance Sheets has been divided in to short and long-term based upon expected maturity dates.

XML

Investments

3 Months Ended

Mar. 31, 2020

Investments Debt And Equity Securities [Abstract]

Investments

Note 2 – Investments

The Company continuously monitors its investment strategies and individual holdings with consideration of current and projected market conditions, the composition of the Company’s liabilities, projected liquidity and capital investment needs, and compliance with investment policies and state regulatory guidelines.

Available‑for‑Sale Securities

The amortized cost, gross unrealized gains, gross unrealized losses, fair value, and OTTI loss included in accumulated other comprehensive income (AOCI) of fixed maturities available-for-sale are as follows:

	March 31, 2020
Fixed maturities	Amortized Cost		Unrealized Gain		Unrealized Loss			Fair Value		OTTI Losses
U.S. government and agencies	$	14,531	$	3,063	$	(1	)	$	17,593	$	—
U.S. agency mortgage-backed		37,429		1,985		(5	)		39,409		—
State and political subdivisions		26,970		1,632		(102	)		28,500		—
Corporate and miscellaneous		132,283		11,863		(3,054	)		141,092		—
Foreign government		131		28		—			159		—
Residential mortgage-backed		8,110		175		(355	)		7,930		(380	)
Commercial mortgage-backed		18,831		426		(541	)		18,716		—
Asset-backed		67,243		101		(5,484	)		61,860		—
Total fixed maturities	$	305,528	$	19,273	$	(9,542	)	$	315,259	$	(380	)

	December 31, 2019
Fixed maturities	Amortized Cost		Unrealized Gain		Unrealized Loss			Fair Value		OTTI Losses
U.S. government and agencies	$	14,195	$	1,907	$	—		$	16,102	$	—
U.S. agency mortgage-backed		38,542		1,044		(52	)		39,534		—
State and political subdivisions		23,246		1,561		(64	)		24,743		—
Corporate and miscellaneous		132,108		15,311		(280	)		147,139		—
Foreign government		131		40		—			171		—
Residential mortgage-backed		8,820		421		(26	)		9,215		(306	)
Commercial mortgage-backed		18,685		681		(31	)		19,335		—
Asset-backed		58,675		306		(299	)		58,682		—
Total fixed maturities	$	294,402	$	21,271	$	(752	)	$	314,921	$	(306	)

Actual maturities may differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties. Maturities of mortgage-backed and asset-backed securities may be substantially shorter than their contractual maturity because they may require monthly principal installments and such loans may prepay principal. The amortized cost and fair value of fixed maturities available-for-sale by contractual maturity, are presented in the following table:

	March 31, 2020
	Amortized Cost		Fair Value
Due in one year or less	$	13,493	$	13,582
Due after one year through five years		41,178		40,929
Due after five years through ten years		24,475		27,273
Due after ten years		94,769		105,560
Securities not due at a single maturity date — primarily mortgage and    asset-backed		131,613		127,915
Total fixed maturities	$	305,528	$	315,259

Fixed maturities with a carrying value of $3,982 and $3,398 were on deposit with governmental authorities as required by law at March 31, 2020 and December 31, 2019 respectively.

The Company’s fixed maturities portfolio was primarily composed of investment grade securities, defined as a security having a rating of Aaa, Aa, A, or Baa from Moody’s, AAA, AA, A, or BBB from Standard & Poor’s, or National Association of Insurance Commissioners (NAIC) rating of NAIC 1 or NAIC 2. Investment grade securities comprised 98.3% and 98.2% of the Company’s total fixed maturities portfolio at March 31, 2020 and December 31, 2019, respectively.

Short-Term Investments

The Company owned $250 and $29,757 of short-term investments as of March 31, 2020 and December 31, 2019, respectively.  

Mortgage Loans

The Company makes investments in commercial mortgage loans. The Company, along with other investors, owns a pro rata share of each loan. The Company participates in 33 such investment instruments with ownership shares ranging from 2.7% to 30.0% of the trust at March 31, 2020. The Company owns a share of 288 mortgage loans with an average loan balance of $180 and a maximum exposure related to any single loan of $555. Mortgage loan holdings are diversified by geography and property type as follows:

	March 31, 2020						December 31, 2019
	Gross Carrying Value			% of Total			Gross Carrying Value			% of Total
Property Type:
Retail	$	16,731			32.3	%	$	16,892			32.6	%
Office		12,056			23.3	%		12,160			23.4	%
Industrial		8,439			16.3	%		8,517			16.4	%
Mixed use		6,183			12.0	%		6,240			12.0	%
Apartments		3,996			7.7	%		3,713			7.2	%
Medical office		3,134			6.1	%		3,163			6.1	%
Other		1,191			2.3	%		1,203			2.3	%
Gross carrying value of mortgage loans		51,730			100.0	%		51,888			100.0	%
Valuation allowance		(44	)					(53	)
Net carrying value of mortgage loans	$	51,686					$	51,835

	March 31, 2020						December 31, 2019
	Gross Carrying Value			% of Total			Gross Carrying Value			% of Total
U.S. Region:
West South Central	$	12,336			23.9	%	$	12,498			24.1	%
East North Central		12,021			23.2	%		12,080			23.3	%
South Atlantic		11,535			22.3	%		11,637			22.4	%
West North Central		4,202			8.1	%		4,241			8.2	%
Mountain		4,114			8.0	%		4,153			8.0	%
Middle Atlantic		2,809			5.4	%		2,831			5.5	%
East South Central		3,100			6.0	%		3,133			6.0	%
New England		108			0.2	%		110			0.2	%
Pacific		1,505			2.9	%		1,205			2.3	%
Gross carrying value of mortgage loans		51,730			100.0	%		51,888			100.0	%
Valuation allowance		(44	)					(53	)
Net carrying value of mortgage loans	$	51,686					$	51,835

During the three months ended March 31, 2020 and March 31, 2019, $363 and $2,502 of new mortgage loans were purchased, respectively, which did not include second lien mortgage loans. There were no taxes, assessments, or any amounts advanced that were not included in the mortgage loan balances at March 31, 2020 and December 31, 2019.  At March 31, 2020 and December 31, 2019, the Company had 5 mortgage loans with a total carrying value of $527 and $528 that were in a restructured status, respectively. There were no impairments for mortgage loans at March 31, 2020 and December 31, 2019.

The changes in the valuation allowance for commercial mortgage loans were as follows:

	Three Months Ended March 31, 2020			Year Ended December 31, 2019
Beginning balance	$	53		$	236
Net decrease in valuation allowance		(9	)		(183	)
Ending balance	$	44		$	53

At March 31, 2020 and December 31, 2019, the Company had no mortgage loans that were on nonaccrual status.

At March 31, 2020 and December 31, 2019, the Company had a commitment to make investments in mortgage loans in the amount of $359 and $359, respectively.   

Net Investment Income

The sources of net investment income are as follows:

	Three Months Ended March 31,
	2020			2019
Interest from:
Fixed maturities	$	2,970		$	3,310
Policyholder loans		86			131
Mortgage loans		639			632
Short-term investments		114			—
Cash and cash equivalents		101			60
Dividends on equity securities		104			101
Gross investment income		4,014			4,234
Investment expense		(442	)		(414	)
Net investment income	$	3,572		$	3,820

Investment expenses include investment management fees, some of which include incentives based on market performance, custodial fees and internal costs for investment-related activities.

Net Realized Investment (Losses) Gains

The sources of realized investment (losses) gains are as follows:

	Three Months Ended March 31,
	2020			2019
Investment (losses) gains from:
Fixed maturities	$	(140	)	$	111
Equity securities		(2,916	)		778
Mortgage loans		9			174
Limited partnership interests		—			(7	)
Investment expenses		(10	)		(8	)
Total net realized investment (losses) gains	$	(3,057	)	$	1,048

Other-Than-Temporary Impairments

The Company regularly reviews its investments portfolio for factors that may indicate that a decline in the fair value of an investment is other-than-temporary. A fixed maturity security is OTTI if the fair value of the security is less than its amortized cost basis and the Company either intends to sell the fixed maturity security or it is more likely than not the Company will be required to sell the fixed maturity security before recovery of its amortized cost basis. For all other securities in an unrealized loss position in which the Company does not expect to recover the entire amortized cost basis, the security is deemed to be OTTI for credit reasons.

Significant judgment is required in the determination of whether an OTTI loss has occurred for a security. The Company has developed a consistent methodology and has identified significant inputs for determining whether an OTTI loss has occurred. Some of the factors considered in evaluating whether a decline in fair value is OTTI are the financial condition and prospects of the issuer, payment status, the probability of collecting scheduled principal and interest payments when due, credit ratings of the securities, and the duration and severity of the decline.

The credit loss component of a fixed maturity security impairment is calculated as the difference between amortized cost and the present value of the expected cash flows of the security. The present value is determined using the best estimate of cash flows discounted at the effective rate implicit to the security at the date of purchase or prior impairment. The methodology and assumptions for estimating the cash flows vary depending on the type of security. For mortgage-backed and asset-backed securities, cash flow estimates, including prepayment assumptions, are based on data from widely accepted third-party sources or internal estimates. In addition to prepayment assumptions, cash flow estimates vary based on assumptions regarding the underlying collateral characteristics, expectations of delinquency and default rates, and structural support, including subordination and guarantees. If the present value of the modeled expected cash flows equals or exceeds the amortized cost of a security, no credit loss exists and the security is considered to be temporarily impaired. If the present value of the expected cash flows is less than amortized cost, the security is determined to be OTTI impaired for credit reasons and is recognized as an OTTI loss in earnings. The non-credit component, determined as the difference between the adjusted amortized cost basis and fair value, is recognized as OTTI in other comprehensive (loss) income.

A rollforward of the cumulative credit losses on fixed maturity securities is as follows:

	March 31,		December 31,
	2020		2019
Beginning balance of credit losses on fixed maturity securities	$	869	$	828
Additional credit losses for which an OTTI was not previously recognized		54		41
Ending balance of credit losses on fixed maturity securities	$	923	$	869

Unrealized Losses for Fixed Maturities

The Company’s fair value and gross unrealized losses for fixed maturities available-for-sale, aggregated by investment category and length of time that individual securities have been in a continuous gross unrealized loss position are as follows:

	12 months or less					Longer than 12 months					Total
March 31, 2020	Estimated Fair Value		Gross Unrealized Losses			Estimated Fair Value		Gross Unrealized Losses			Estimated Fair Value		Gross Unrealized Losses
Fixed maturities
U.S. government and agencies	$	349	$	(1	)	$	—	$	—		$	349	$	(1	)
U.S. agency mortgage-backed		1,203		(3	)		61		(2	)		1,264		(5	)
State and political subdivisions		4,266		(102	)		—		—			4,266		(102	)
Corporate and miscellaneous		26,804		(2,848	)		928		(206	)		27,732		(3,054	)
Residential mortgage-backed		4,349		(327	)		140		(28	)		4,489		(355	)
Commercial mortgage-backed		7,890		(541	)		—		—			7,890		(541	)
Asset-backed		46,079		(4,409	)		8,961		(1,075	)		55,040		(5,484	)
Total fixed maturities	$	90,940	$	(8,231	)	$	10,090	$	(1,311	)	$	101,030	$	(9,542	)

	12 months or less					Longer than 12 months					Total
December 31, 2019	Estimated Fair Value		Gross Unrealized Losses			Estimated Fair Value		Gross Unrealized Losses			Estimated Fair Value		Gross Unrealized Losses
Fixed maturities
U.S. government and agencies	$	—	$	—		$	—	$	—		$	—	$	—
U.S. agency mortgage-backed		2,719		(28	)		2,157		(24	)		4,876		(52	)
State and political subdivisions		3,061		(64	)		—		—			3,061		(64	)
Corporate and miscellaneous		6,799		(151	)		1,613		(129	)		8,412		(280	)
Residential mortgage-backed		2,811		(16	)		161		(10	)		2,972		(26	)
Commercial mortgage-backed		3,125		(31	)		—		—			3,125		(31	)
Asset-backed		27,893		(196	)		1,997		(104	)		29,890		(300	)
Total fixed maturities	$	46,408	$	(486	)	$	5,928	$	(267	)	$	52,336	$	(753	)

The indicated gross unrealized losses in all fixed maturity categories increased to $9,542 from $753 at March 31, 2020 and December 31, 2019, respectively. Based on the Company’s current evaluation of its fixed maturities in an unrealized loss position in accordance with our impairment policy and the Company’s current intentions regarding these securities, the Company concluded that these securities were not OTTI.  

Information and concentrations related to fixed maturities in an unrealized loss position are included below. The tables below include the number of fixed maturities in an unrealized loss position for greater than and less than 12 months and the percentage that were investment grade at March 31, 2020.

	Unrealized Losses 12 months or less
	Number of Securities
	Total		Impairment is Less than 10% of Amortized Cost		Impairment is Between 10% and 20% of Amortized Cost		Impairment is Greater than 20% of Amortized Cost		Percent Investment Grade
Fixed maturities
U.S. government and agencies		2		2		—		—		100	%
U.S. agency mortgage-backed		5		5		—		—		100	%
State and political subdivisions		16		16		—		—		65	%
Corporate and miscellaneous		62		38		13		11		68	%
Residential mortgage-backed		19		17		2		—		86	%
Commercial mortgage-backed		14		12		2		—		84	%
Asset-backed		106		69		16		21		100	%
Total fixed maturities		224		159		33		32

	Unrealized Losses greater than 12 months
	Number of Securities
	Total		Impairment is Less than 10% of Amortized Cost		Impairment is Between 10% and 20% of Amortized Cost		Impairment is Greater than 20% of Amortized Cost		Percent Investment Grade
Fixed maturities
U.S. agency mortgage-backed		2		2		—		—		100	%
Corporate and miscellaneous		4		—		3		1		0	%
Residential mortgage-backed		2		1		1		—		0	%
Asset-backed		13		7		6		—		100	%
Total fixed maturities		21		10		10		1

XML

Investments (Tables)

3 Months Ended

Mar. 31, 2020

Investments Debt And Equity Securities [Abstract]

Schedule of Available-for-sale Securities

The amortized cost, gross unrealized gains, gross unrealized losses, fair value, and OTTI loss included in accumulated other comprehensive income (AOCI) of fixed maturities available-for-sale are as follows:

	March 31, 2020
Fixed maturities	Amortized Cost		Unrealized Gain		Unrealized Loss			Fair Value		OTTI Losses
U.S. government and agencies	$	14,531	$	3,063	$	(1	)	$	17,593	$	—
U.S. agency mortgage-backed		37,429		1,985		(5	)		39,409		—
State and political subdivisions		26,970		1,632		(102	)		28,500		—
Corporate and miscellaneous		132,283		11,863		(3,054	)		141,092		—
Foreign government		131		28		—			159		—
Residential mortgage-backed		8,110		175		(355	)		7,930		(380	)
Commercial mortgage-backed		18,831		426		(541	)		18,716		—
Asset-backed		67,243		101		(5,484	)		61,860		—
Total fixed maturities	$	305,528	$	19,273	$	(9,542	)	$	315,259	$	(380	)

	December 31, 2019
Fixed maturities	Amortized Cost		Unrealized Gain		Unrealized Loss			Fair Value		OTTI Losses
U.S. government and agencies	$	14,195	$	1,907	$	—		$	16,102	$	—
U.S. agency mortgage-backed		38,542		1,044		(52	)		39,534		—
State and political subdivisions		23,246		1,561		(64	)		24,743		—
Corporate and miscellaneous		132,108		15,311		(280	)		147,139		—
Foreign government		131		40		—			171		—
Residential mortgage-backed		8,820		421		(26	)		9,215		(306	)
Commercial mortgage-backed		18,685		681		(31	)		19,335		—
Asset-backed		58,675		306		(299	)		58,682		—
Total fixed maturities	$	294,402	$	21,271	$	(752	)	$	314,921	$	(306	)

Schedule of Amortized Cost and Fair Value of Fixed Maturities Available-for-sale by Contractual Maturity

The amortized cost and fair value of fixed maturities available-for-sale by contractual maturity, are presented in the following table:

	March 31, 2020
	Amortized Cost		Fair Value
Due in one year or less	$	13,493	$	13,582
Due after one year through five years		41,178		40,929
Due after five years through ten years		24,475		27,273
Due after ten years		94,769		105,560
Securities not due at a single maturity date — primarily mortgage and    asset-backed		131,613		127,915
Total fixed maturities	$	305,528	$	315,259

Schedule of Mortgage Loan Holdings Diversified by Geography and Property

Mortgage loan holdings are diversified by geography and property type as follows:

	March 31, 2020						December 31, 2019
	Gross Carrying Value			% of Total			Gross Carrying Value			% of Total
Property Type:
Retail	$	16,731			32.3	%	$	16,892			32.6	%
Office		12,056			23.3	%		12,160			23.4	%
Industrial		8,439			16.3	%		8,517			16.4	%
Mixed use		6,183			12.0	%		6,240			12.0	%
Apartments		3,996			7.7	%		3,713			7.2	%
Medical office		3,134			6.1	%		3,163			6.1	%
Other		1,191			2.3	%		1,203			2.3	%
Gross carrying value of mortgage loans		51,730			100.0	%		51,888			100.0	%
Valuation allowance		(44	)					(53	)
Net carrying value of mortgage loans	$	51,686					$	51,835

	March 31, 2020						December 31, 2019
	Gross Carrying Value			% of Total			Gross Carrying Value			% of Total
U.S. Region:
West South Central	$	12,336			23.9	%	$	12,498			24.1	%
East North Central		12,021			23.2	%		12,080			23.3	%
South Atlantic		11,535			22.3	%		11,637			22.4	%
West North Central		4,202			8.1	%		4,241			8.2	%
Mountain		4,114			8.0	%		4,153			8.0	%
Middle Atlantic		2,809			5.4	%		2,831			5.5	%
East South Central		3,100			6.0	%		3,133			6.0	%
New England		108			0.2	%		110			0.2	%
Pacific		1,505			2.9	%		1,205			2.3	%
Gross carrying value of mortgage loans		51,730			100.0	%		51,888			100.0	%
Valuation allowance		(44	)					(53	)
Net carrying value of mortgage loans	$	51,686					$	51,835

Schedule of Changes in Valuation Allowance for Commercial Mortgage Loans

The changes in the valuation allowance for commercial mortgage loans were as follows:

	Three Months Ended March 31, 2020			Year Ended December 31, 2019
Beginning balance	$	53		$	236
Net decrease in valuation allowance		(9	)		(183	)
Ending balance	$	44		$	53

Schedule of Net Investment Income

The sources of net investment income are as follows:

	Three Months Ended March 31,
	2020			2019
Interest from:
Fixed maturities	$	2,970		$	3,310
Policyholder loans		86			131
Mortgage loans		639			632
Short-term investments		114			—
Cash and cash equivalents		101			60
Dividends on equity securities		104			101
Gross investment income		4,014			4,234
Investment expense		(442	)		(414	)
Net investment income	$	3,572		$	3,820

Schedule of Realized Investment (Losses) Gains

The sources of realized investment (losses) gains are as follows:

	Three Months Ended March 31,
	2020			2019
Investment (losses) gains from:
Fixed maturities	$	(140	)	$	111
Equity securities		(2,916	)		778
Mortgage loans		9			174
Limited partnership interests		—			(7	)
Investment expenses		(10	)		(8	)
Total net realized investment (losses) gains	$	(3,057	)	$	1,048

Rollforward of Cumulative Credit Losses on Fixed Maturity Securities

A rollforward of the cumulative credit losses on fixed maturity securities is as follows:

	March 31,		December 31,
	2020		2019
Beginning balance of credit losses on fixed maturity securities	$	869	$	828
Additional credit losses for which an OTTI was not previously recognized		54		41
Ending balance of credit losses on fixed maturity securities	$	923	$	869

Fair Value and Gross Unrealized Losses for Fixed Maturities Available-for-sale in Continuous Gross Unrealized Loss Position

The Company’s fair value and gross unrealized losses for fixed maturities available-for-sale, aggregated by investment category and length of time that individual securities have been in a continuous gross unrealized loss position are as follows:

	12 months or less					Longer than 12 months					Total
March 31, 2020	Estimated Fair Value		Gross Unrealized Losses			Estimated Fair Value		Gross Unrealized Losses			Estimated Fair Value		Gross Unrealized Losses
Fixed maturities
U.S. government and agencies	$	349	$	(1	)	$	—	$	—		$	349	$	(1	)
U.S. agency mortgage-backed		1,203		(3	)		61		(2	)		1,264		(5	)
State and political subdivisions		4,266		(102	)		—		—			4,266		(102	)
Corporate and miscellaneous		26,804		(2,848	)		928		(206	)		27,732		(3,054	)
Residential mortgage-backed		4,349		(327	)		140		(28	)		4,489		(355	)
Commercial mortgage-backed		7,890		(541	)		—		—			7,890		(541	)
Asset-backed		46,079		(4,409	)		8,961		(1,075	)		55,040		(5,484	)
Total fixed maturities	$	90,940	$	(8,231	)	$	10,090	$	(1,311	)	$	101,030	$	(9,542	)

	12 months or less					Longer than 12 months					Total
December 31, 2019	Estimated Fair Value		Gross Unrealized Losses			Estimated Fair Value		Gross Unrealized Losses			Estimated Fair Value		Gross Unrealized Losses
Fixed maturities
U.S. government and agencies	$	—	$	—		$	—	$	—		$	—	$	—
U.S. agency mortgage-backed		2,719		(28	)		2,157		(24	)		4,876		(52	)
State and political subdivisions		3,061		(64	)		—		—			3,061		(64	)
Corporate and miscellaneous		6,799		(151	)		1,613		(129	)		8,412		(280	)
Residential mortgage-backed		2,811		(16	)		161		(10	)		2,972		(26	)
Commercial mortgage-backed		3,125		(31	)		—		—			3,125		(31	)
Asset-backed		27,893		(196	)		1,997		(104	)		29,890		(300	)
Total fixed maturities	$	46,408	$	(486	)	$	5,928	$	(267	)	$	52,336	$	(753	)

Schedule of Number of Fixed Maturities in Unrealized Loss Position and Percentage Investment Grade

Information and concentrations related to fixed maturities in an unrealized loss position are included below. The tables below include the number of fixed maturities in an unrealized loss position for greater than and less than 12 months and the percentage that were investment grade at March 31, 2020.

	Unrealized Losses 12 months or less
	Number of Securities
	Total		Impairment is Less than 10% of Amortized Cost		Impairment is Between 10% and 20% of Amortized Cost		Impairment is Greater than 20% of Amortized Cost		Percent Investment Grade
Fixed maturities
U.S. government and agencies		2		2		—		—		100	%
U.S. agency mortgage-backed		5		5		—		—		100	%
State and political subdivisions		16		16		—		—		65	%
Corporate and miscellaneous		62		38		13		11		68	%
Residential mortgage-backed		19		17		2		—		86	%
Commercial mortgage-backed		14		12		2		—		84	%
Asset-backed		106		69		16		21		100	%
Total fixed maturities		224		159		33		32

	Unrealized Losses greater than 12 months
	Number of Securities
	Total		Impairment is Less than 10% of Amortized Cost		Impairment is Between 10% and 20% of Amortized Cost		Impairment is Greater than 20% of Amortized Cost		Percent Investment Grade
Fixed maturities
U.S. agency mortgage-backed		2		2		—		—		100	%
Corporate and miscellaneous		4		—		3		1		0	%
Residential mortgage-backed		2		1		1		—		0	%
Asset-backed		13		7		6		—		100	%
Total fixed maturities		21		10		10		1

XML

Long and Short-Term Debt (Tables)

3 Months Ended

Mar. 31, 2020

Debt Disclosure [Abstract]

Schedule of Long Term and Short Term Debt Pay Back

At March 31, 2020, the Company expects to pay back the aggregate amounts as presented in the following table.

Due in one year or less	$	4,444
Due after one year through two years		2,769
Due after two years through three years		2,531
Due after three years through four years		2,365
Due after four years through five years		2,238
Due after five years		17,552
Less discount		(9,731	)
Total long/short-term debt	$	22,168

XML

Investments - Schedule of Available-for-sale Securities (Details) - USD ($) $ in Thousands	Mar. 31, 2020	Dec. 31, 2019
Schedule Of Available For Sale Securities [Line Items]
Fixed maturities, available-for-sale, Amortized Cost	$ 305,528	$ 294,402
Fixed maturities, available-for-sale, Unrealized Gain	19,273	21,271
Fixed maturities, available-for-sale, Unrealized Loss	(9,542)	(752)
Fixed maturities, available-for-sale, Fair Value	315,259	314,921
Fixed maturities, available-for-sale, OTTI Losses	(380)	(306)
U.S. Government and Agencies
Schedule Of Available For Sale Securities [Line Items]
Fixed maturities, available-for-sale, Amortized Cost	14,531	14,195
Fixed maturities, available-for-sale, Unrealized Gain	3,063	1,907
Fixed maturities, available-for-sale, Unrealized Loss	(1)
Fixed maturities, available-for-sale, Fair Value	17,593	16,102
U.S. Agency Mortgage-backed
Schedule Of Available For Sale Securities [Line Items]
Fixed maturities, available-for-sale, Amortized Cost	37,429	38,542
Fixed maturities, available-for-sale, Unrealized Gain	1,985	1,044
Fixed maturities, available-for-sale, Unrealized Loss	(5)	(52)
Fixed maturities, available-for-sale, Fair Value	39,409	39,534
State and Political Subdivisions
Schedule Of Available For Sale Securities [Line Items]
Fixed maturities, available-for-sale, Amortized Cost	26,970	23,246
Fixed maturities, available-for-sale, Unrealized Gain	1,632	1,561
Fixed maturities, available-for-sale, Unrealized Loss	(102)	(64)
Fixed maturities, available-for-sale, Fair Value	28,500	24,743
Corporate and Miscellaneous
Schedule Of Available For Sale Securities [Line Items]
Fixed maturities, available-for-sale, Amortized Cost	132,283	132,108
Fixed maturities, available-for-sale, Unrealized Gain	11,863	15,311
Fixed maturities, available-for-sale, Unrealized Loss	(3,054)	(280)
Fixed maturities, available-for-sale, Fair Value	141,092	147,139
Foreign Government
Schedule Of Available For Sale Securities [Line Items]
Fixed maturities, available-for-sale, Amortized Cost	131	131
Fixed maturities, available-for-sale, Unrealized Gain	28	40
Fixed maturities, available-for-sale, Fair Value	159	171
Residential Mortgage-backed
Schedule Of Available For Sale Securities [Line Items]
Fixed maturities, available-for-sale, Amortized Cost	8,110	8,820
Fixed maturities, available-for-sale, Unrealized Gain	175	421
Fixed maturities, available-for-sale, Unrealized Loss	(355)	(26)
Fixed maturities, available-for-sale, Fair Value	7,930	9,215
Fixed maturities, available-for-sale, OTTI Losses	(380)	(306)
Commercial Mortgage-backed
Schedule Of Available For Sale Securities [Line Items]
Fixed maturities, available-for-sale, Amortized Cost	18,831	18,685
Fixed maturities, available-for-sale, Unrealized Gain	426	681
Fixed maturities, available-for-sale, Unrealized Loss	(541)	(31)
Fixed maturities, available-for-sale, Fair Value	18,716	19,335
Asset-backed
Schedule Of Available For Sale Securities [Line Items]
Fixed maturities, available-for-sale, Amortized Cost	67,243	58,675
Fixed maturities, available-for-sale, Unrealized Gain	101	306
Fixed maturities, available-for-sale, Unrealized Loss	(5,484)	(299)
Fixed maturities, available-for-sale, Fair Value	$ 61,860	$ 58,682

XML

Closed Block - Schedule of Amortized Cost and Fair Value of Closed Block Fixed Maturity Securities Portfolio by Contractual Maturity (Details) - USD ($) $ in Thousands	Mar. 31, 2020	Dec. 31, 2019
Closed Block Disclosure [Abstract]
Amortized Cost, Due in one year or less	$ 2,486
Amortized Cost, Due after one year through five years	10,348
Amortized Cost, Due after five years through ten years	2,593
Amortized Cost, Due after ten years	17,945
Amortized Cost, Securities not due at a single maturity date — primarily mortgage and asset- backed	3,145
Amortized Cost, Total fixed maturities	36,517	$ 33,455
Fair Value, Due in one year or less	2,510
Fair Value, Due after one year through five years	9,952
Fair Value, Due after five years through ten years	2,886
Fair Value, Due after ten years	20,957
Fair Value, Securities not due at a single maturity date — primarily mortgage and asset- backed	3,010
Fair Value, Total fixed maturities	$ 39,315	$ 37,483

XML

Closed Block - Schedule of Information Regarding Closed Block Liabilities (Assets) Designated to Closed Block (Parenthetical) (Details) - USD ($) $ in Thousands	Mar. 31, 2020	Dec. 31, 2019
Closed Block Disclosure [Abstract]
Fixed maturity securities available for sale amortized cost	$ 36,517	$ 33,455
Excess assets	$ 9,928	$ 9,851

XML

Reinsurance - Reconciliation of Direct Premiums to Net Premiums (Details) - USD ($) $ in Thousands	3 Months Ended
	Mar. 31, 2020	Mar. 31, 2019
Insurance [Abstract]
Direct premiums	$ 28,100	$ 36,310
Assumed premiums	8,370	4,751
Ceded premiums	(6,414)	(17,972)
Net insurance premiums	$ 30,056	$ 23,089

XML

Commitments and Contingencies - Additional Information (Details) - Federal Home Loan Bank of Chicago - USD ($)	Mar. 31, 2020	Dec. 31, 2019
Commitments and Contingencies Disclosure [Line items]
Common stock held	$ 104,000
Maximum borrowing available	2,311,000
Borrowings	$ 0	$ 0

XML

Assets and Liabilities Measured at Fair Value - Summary of Carrying Amount and Estimated Fair Values of Financial Instruments not Measured at Fair Value (Details) - USD ($) $ in Thousands	Mar. 31, 2020	Dec. 31, 2019
Carrying Value
Financial instruments recorded as assets:
Mortgage loans	$ 51,686	$ 51,835
Policyholder loans	6,021	6,040
Financial instruments recorded as liabilities:
Future policy benefits, excluding term life reserves	20,786	21,290
Long/short-term debt	22,168	20,600
Policyholder account balances	86,063	87,517
Estimated Fair Value
Financial instruments recorded as assets:
Mortgage loans	47,139	47,567
Policyholder loans	7,898	7,926
Financial instruments recorded as liabilities:
Future policy benefits, excluding term life reserves	17,980	19,070
Long/short-term debt	24,527	23,060
Policyholder account balances	85,229	89,896
Estimated Fair Value | Level 3
Financial instruments recorded as assets:
Mortgage loans	47,139	47,567
Policyholder loans	7,898	7,926
Financial instruments recorded as liabilities:
Future policy benefits, excluding term life reserves	17,980	19,070
Long/short-term debt	24,527	23,060
Policyholder account balances	$ 85,229	$ 89,896

XML

Business Segments - Additional Information (Details)	3 Months Ended
	Mar. 31, 2020 Segment
Segment Reporting [Abstract]
Number of reportable segments	3

XML

Interim Condensed Consolidated Balance Sheets (Parenthetical) - USD ($) $ in Thousands	Mar. 31, 2020	Dec. 31, 2019
Statement Of Financial Position [Abstract]
Fixed maturities – available-for-sale – amortized cost	$ 305,528	$ 294,402
Equity securities – cost	6,520	6,350
Short-term investments - amortized cost	250	29,742
Mortgage loans, valuation allowances	44	53
Commissions and agent balances, allowances	$ 545	$ 545
Common stock, par value	$ 0.001	$ 0.001
Common stock, authorized shares	30,000,000	30,000,000
Common stock, shares issued	14,875,000	14,875,000
Common stock, shares outstanding	14,875,000	14,875,000

XML

Interim Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($) $ in Thousands	3 Months Ended		12 Months Ended
	Mar. 31, 2020	Mar. 31, 2019	Dec. 31, 2019
Cash flows from operating activities
Net (loss) income	$ (8,578)	$ (6,235)
Adjustments to reconcile net (loss) to net cash provided (used) by operating activities:
Depreciation and amortization and other non-cash items	594	453
Interest credited to policyholder account balances	783	801
Deferred income tax	(1,158)	94
Net realized investment (losses) gains	3,057	(1,048)
Other-than-temporary-impairment	54		$ 41
Interest expense	303	208
Change in:
Equity securities	(171)	(69)
Accrued investment income	319	393
Reinsurance recoverables	(7,401)	(3,173)
Deferred policy acquisition costs	(3,459)	(48)
Commissions and agent balances	(1,530)	(1,136)
Other assets	8,736	(496)
Insurance liabilities	15,972	1,185
Other liabilities	(7,607)	(2,161)
Net cash (used) by operating activities	(86)	(11,232)
Sales, maturities and repayments of:
Fixed maturity securities	10,717	17,636
Short-term investments	29,800
Mortgage loans	520	763
Limited partnership interests		110
Purchases of:
Fixed maturity securities	(22,188)	(10,419)
Short-term investments	(250)
Mortgage loans	(363)	(2,502)
Limited partnership interests		(38)
Change in policyholder loans, net	19	(68)
Other, net	(1,878)	(1,182)
Net cash provided by investing activities	16,377	4,300
Cash flows from financing activities
Debt issued	3,167	3,137
Debt repaid	(1,901)	(1,680)
Deposits to policyholder account balances	110	126
Withdrawals from policyholder account balances	(2,303)	(2,303)
Net cash (used) by financing activities	(927)	(720)
Net increase (decrease) in cash and cash equivalents	15,364	(7,652)
Cash, cash equivalents and restricted cash – beginning of period	37,842	20,984	20,984
Cash, cash equivalents and restricted cash – end of period	$ 53,206	13,332	$ 37,842
Non-cash transactions
Cumulative effect adjustment from changes in accounting guidance, net of tax		$ 8,571

XML

Closed Block

3 Months Ended

Mar. 31, 2020

Closed Block Disclosure [Abstract]

Closed Block

Note 5 – Closed Block

The Closed Block was formed at October 1, 2006 and contains all participating policies issued or assumed by Fidelity Life. The assets and future net cash flows of the Closed Block are available only for purposes of paying benefits, expenses and dividends of the Closed Block and are not available to the Company, except for an amount of additional funding that was established at the inception of the Closed Block. The additional funding was designed to protect the block against future experience, and if the funding is not required for that purpose, is subject to reversion to the Company in the future. Any reversion of Closed Block assets to the Company must be approved by the Illinois Department of Insurance (IDOI).

In October 2011, the IDOI approved a reversion of a portion of the initial funding that the Company had determined was not required to fund the Closed Block. The carrying value of the assets transferred from the Closed Block on October 31, 2011, the date of transfer, was $4,397.

The assets and liabilities within the Closed Block are included in the Company’s consolidated financial statements on the same basis as other accounts of the Company. The maximum future earnings and accumulated other comprehensive income to be recognized from Closed Block assets and liabilities represent the estimated future Closed Block profits that will accrue to the Company and is calculated as the excess of Closed Block assets over Closed Block liabilities. Included in Closed Block assets at March 31, 2020 and December 31, 2019 is $9,928 and $9,851 of additional Closed Block funding, plus accrued interest, that is eligible for reversion to the Company if not needed to fund Closed Block experience, respectively.

The Closed Block was funded based on a model developed to forecast the future cash flows of the Closed Block, which is referred to as the actuarial calculation. The actuarial calculation projected the anticipated future cash flows of the Closed Block as established at the initial funding. We compare the actual results of the Closed Block to expected results from the actuarial calculation as part of the annual assessment of the current level of policyholder dividends. The assessment of policyholder dividends includes projections of future experience of the Closed Block. The review of Closed Block experience also includes consideration of whether a policy dividend obligation should be recorded to reflect favorable Closed Block experience that has not yet been reflected in the dividend scales. At March 31, 2020 and December 31, 2019, the Company recognized a policyholder dividend obligation of $10,520 and $11,453, respectively, resulting from the excess of actual cumulative earnings over the expected cumulative earnings and from accumulated net unrealized investment gains that have arisen subsequent to the establishment of the Closed Block.

The impacts on the Company’s comprehensive (loss) income from recognizing policyholder dividend obligations are as follows:

	March 31,			December 31,
	2020			2019
Actual cumulative (loss) income earnings over expected cumulative earnings	$	(9,275	)	$	(9,049	)
Income tax (benefit) expense		(1,948	)		(1,900	)
Net (loss) income impact		(7,327	)		(7,149	)
Accumulated net unrealized investment (losses) gains		(1,245	)		(2,404	)
Income tax (benefit) expense		(261	)		(504	)
Other comprehensive (loss) income impact		(984	)		(1,900	)
Comprehensive (loss) income impact	$	(8,311	)	$	(9,049	)

Information regarding the Closed Block liabilities (assets) designated to the Closed Block is as follows:

	March 31,			December 31,
Closed Block Liabilities	2020			2019
Future policy benefits and claims	$	44,050		$	39,704
Policyholder account balances		7,503			7,608
Other policyholder liabilities		3,686			4,630
Policyholder dividend obligations		10,520			11,453
Other (assets) liabilities		(542	)		8,778
Total Closed Block liabilities		65,217			72,173
Assets Designated to the Closed Block
Investments:
Fixed maturities - available-for-sale (amortized cost $36,517 and    $33,455, respectively)		39,315			37,483
Policyholder loans		1,256			1,249
Total investments		40,571			38,732
Cash and cash equivalents		5,145			7,025
Premiums due and uncollected		251			9,625
Accrued investment income		415			432
Reinsurance recoverables		24,119			23,447
Deferred income tax assets, net		3,386			3,557
Total assets designated to the Closed Block		73,887			82,818
Excess of Closed Block assets over liabilities		8,670			10,645
Amounts included in accumulated other comprehensive income:
Unrealized investment gains (losses), net of income tax		2,211			3,182
Allocated to policyholder dividend obligations, net of income tax		(984	)		(1,900	)
Total amounts included in accumulated other comprehensive income		1,227			1,282
Maximum future earnings and accumulated other comprehensive income to    be recognized from Closed Block assets and liabilities (includes excess    assets of $9,928 and $9,851, respectively)	$	(7,443	)	$	(9,363	)

	March 31,			December 31,
Policyholder Dividend Obligations	2020			2019
Beginning balance	$	11,453		$	9,383
Impact from earnings allocable to policyholder dividend obligations		226			381
Change in net unrealized investment gains (losses) allocated to policyholder    dividend obligations		(1,159	)		1,689
Ending balance	$	10,520		$	11,453

Information regarding the Closed Block revenues and expenses is as follows:

	Three Months Ended March 31,
	2020			2019
Revenues
Net insurance premiums	$	5,261		$	1,269
Net investment income		377			389
Total revenues		5,638			1,658
Benefits and expenses
Life and annuity benefits - including policyholder dividends    of $392 and $260, respectively		4,446			1,402
Interest credited to policyholder account balances		46			49
Operating costs and expenses		3,576			120
Total expenses		8,068			1,571
Revenues, net of expenses before provision for income tax    expense		(2,430	)		87
Income tax expense (benefit)		(510	)		18
Revenues, net of expenses and provision for income tax    expense (benefit)	$	(1,920	)	$	69

The Company charges the Closed Block with federal income taxes and state and local premium taxes, policy maintenance costs and investment management expenses relating to the Closed Block as provided in the Closed Block Memorandum.

The following table presents the amortized cost and fair value of the Closed Block fixed maturity securities portfolio by contractual maturity at March 31, 2020. Actual maturities may differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties:

	Amortized Cost		Fair Value
Due in one year or less	$	2,486	$	2,510
Due after one year through five years		10,348		9,952
Due after five years through ten years		2,593		2,886
Due after ten years		17,945		20,957
Securities not due at a single maturity date — primarily mortgage and asset-    backed		3,145		3,010
Total fixed maturities	$	36,517	$	39,315

XML

Accumulated Other Comprehensive Income (Loss)

3 Months Ended

Mar. 31, 2020

Stockholders Equity [Abstract]

Accumulated Other Comprehensive Income (Loss)

Note 9 – Accumulated Other Comprehensive Income (Loss)

Changes in accumulated other comprehensive income (loss), net of taxes are as follows:

	Net Unrealized Gains (Losses) on Investments with OTTI Losses		Net Unrealized Gains (Losses) on Other Investments			Total
Balance at January 1, 2020	$	362	$	8,395		$	8,757
Other comprehensive income (loss)		—		(9,177	)		(9,177	)
Income tax (expense) benefit		—		1,924			1,924
Other comprehensive income (loss), net of tax		—		(7,253	)		(7,253	)
Balance at March 31, 2020	$	362	$	1,142		$	1,504

	Net Unrealized Gains (Losses) on Investments with OTTI Losses		Net Unrealized Gains (Losses) on Other Investments			Total
Balance at January 1, 2019	$	362	$	(2,730	)	$	(2,368	)
Other comprehensive income (loss)		—		5,947			5,947
Income tax (expense) benefit		—		(1,249	)		(1,249	)
Other comprehensive income (loss), net of tax		—		4,698			4,698
Balance at March 31, 2019	$	362	$	1,968		$	2,330

XML

Reinsurance - Additional Information (Details) - USD ($)	3 Months Ended
	Mar. 31, 2020	Mar. 31, 2019	Dec. 31, 2019
Effects Of Reinsurance [Line Items]
Reinsurance, uncollectible or anticipated failure, amount	$ 0	$ 0
Fixed-Rate Annuity | Policyholder Account Balances
Effects Of Reinsurance [Line Items]
Reserves related to fixed-rate annuity deposits	76,927,000		$ 78,296,000
Other Income
Effects Of Reinsurance [Line Items]
Net policy charges on universal life products	$ 43,000	$ 43,000

XML

Investments - Rollforward of Cumulative Credit Losses on Fixed Maturity Securities (Details) - USD ($) $ in Thousands	3 Months Ended	12 Months Ended
	Mar. 31, 2020	Dec. 31, 2019
Investments Debt And Equity Securities [Abstract]
Beginning balance of credit losses on fixed maturity securities	$ 869	$ 828
Additional credit losses for which an OTTI was not previously recognized	54	41
Ending balance of credit losses on fixed maturity securities	$ 923	$ 869

XML

Investments - Schedule of Mortgage Loan Holdings Diversified by Geography and Property (Details) - USD ($) $ in Thousands	3 Months Ended	12 Months Ended
	Mar. 31, 2020	Dec. 31, 2019	Dec. 31, 2018
Schedule Of Investments [Line Items]
Valuation allowance	$ (44)	$ (53)	$ (236)
Net carrying value of mortgage loans	$ 51,686	$ 51,835
Mortgage Loans Receivable | Credit Concentration Risk
Schedule Of Investments [Line Items]
Fixed maturities portfolio	100.00%	100.00%
Mortgage Loans Receivable | Geographic Concentration Risk
Schedule Of Investments [Line Items]
Fixed maturities portfolio	100.00%	100.00%
Mortgage Loans Receivable | Geographic Concentration Risk | West South Central
Schedule Of Investments [Line Items]
Fixed maturities portfolio	23.90%	24.10%
Mortgage Loans Receivable | Geographic Concentration Risk | East North Central
Schedule Of Investments [Line Items]
Fixed maturities portfolio	23.20%	23.30%
Mortgage Loans Receivable | Geographic Concentration Risk | South Atlantic
Schedule Of Investments [Line Items]
Fixed maturities portfolio	22.30%	22.40%
Mortgage Loans Receivable | Geographic Concentration Risk | West North Central
Schedule Of Investments [Line Items]
Fixed maturities portfolio	8.10%	8.20%
Mortgage Loans Receivable | Geographic Concentration Risk | Mountain
Schedule Of Investments [Line Items]
Fixed maturities portfolio	8.00%	8.00%
Mortgage Loans Receivable | Geographic Concentration Risk | Middle Atlantic
Schedule Of Investments [Line Items]
Fixed maturities portfolio	5.40%	5.50%
Mortgage Loans Receivable | Geographic Concentration Risk | East South Central
Schedule Of Investments [Line Items]
Fixed maturities portfolio	6.00%	6.00%
Mortgage Loans Receivable | Geographic Concentration Risk | New England
Schedule Of Investments [Line Items]
Fixed maturities portfolio	0.20%	0.20%
Mortgage Loans Receivable | Geographic Concentration Risk | Pacific
Schedule Of Investments [Line Items]
Fixed maturities portfolio	2.90%	2.30%
Mortgage Loans
Schedule Of Investments [Line Items]
Gross carrying value of mortgage loans	$ 51,730	$ 51,888
Valuation allowance	(44)	(53)
Net carrying value of mortgage loans	51,686	51,835
Mortgage Loans | West South Central
Schedule Of Investments [Line Items]
Gross carrying value of mortgage loans	12,336	12,498
Mortgage Loans | East North Central
Schedule Of Investments [Line Items]
Gross carrying value of mortgage loans	12,021	12,080
Mortgage Loans | South Atlantic
Schedule Of Investments [Line Items]
Gross carrying value of mortgage loans	11,535	11,637
Mortgage Loans | West North Central
Schedule Of Investments [Line Items]
Gross carrying value of mortgage loans	4,202	4,241
Mortgage Loans | Mountain
Schedule Of Investments [Line Items]
Gross carrying value of mortgage loans	4,114	4,153
Mortgage Loans | Middle Atlantic
Schedule Of Investments [Line Items]
Gross carrying value of mortgage loans	2,809	2,831
Mortgage Loans | East South Central
Schedule Of Investments [Line Items]
Gross carrying value of mortgage loans	3,100	3,133
Mortgage Loans | New England
Schedule Of Investments [Line Items]
Gross carrying value of mortgage loans	108	110
Mortgage Loans | Pacific
Schedule Of Investments [Line Items]
Gross carrying value of mortgage loans	$ 1,505	$ 1,205
Retail | Mortgage Loans Receivable | Credit Concentration Risk
Schedule Of Investments [Line Items]
Fixed maturities portfolio	32.30%	32.60%
Retail | Mortgage Loans
Schedule Of Investments [Line Items]
Gross carrying value of mortgage loans	$ 16,731	$ 16,892
Office | Mortgage Loans Receivable | Credit Concentration Risk
Schedule Of Investments [Line Items]
Fixed maturities portfolio	23.30%	23.40%
Office | Mortgage Loans
Schedule Of Investments [Line Items]
Gross carrying value of mortgage loans	$ 12,056	$ 12,160
Industrial | Mortgage Loans Receivable | Credit Concentration Risk
Schedule Of Investments [Line Items]
Fixed maturities portfolio	16.30%	16.40%
Industrial | Mortgage Loans
Schedule Of Investments [Line Items]
Gross carrying value of mortgage loans	$ 8,439	$ 8,517
Mixed Use | Mortgage Loans Receivable | Credit Concentration Risk
Schedule Of Investments [Line Items]
Fixed maturities portfolio	12.00%	12.00%
Mixed Use | Mortgage Loans
Schedule Of Investments [Line Items]
Gross carrying value of mortgage loans	$ 6,183	$ 6,240
Apartments | Mortgage Loans Receivable | Credit Concentration Risk
Schedule Of Investments [Line Items]
Fixed maturities portfolio	7.70%	7.20%
Apartments | Mortgage Loans
Schedule Of Investments [Line Items]
Gross carrying value of mortgage loans	$ 3,996	$ 3,713
Medical Office | Mortgage Loans Receivable | Credit Concentration Risk
Schedule Of Investments [Line Items]
Fixed maturities portfolio	6.10%	6.10%
Medical Office | Mortgage Loans
Schedule Of Investments [Line Items]
Gross carrying value of mortgage loans	$ 3,134	$ 3,163
Other | Mortgage Loans Receivable | Credit Concentration Risk
Schedule Of Investments [Line Items]
Fixed maturities portfolio	2.30%	2.30%
Other | Mortgage Loans
Schedule Of Investments [Line Items]
Gross carrying value of mortgage loans	$ 1,191	$ 1,203

XML

Business Segments - Schedule of Segment Information (Details) - USD ($) $ in Thousands	3 Months Ended		12 Months Ended
	Mar. 31, 2020	Mar. 31, 2019	Dec. 31, 2019
Segment Reporting Information [Line Items]
Net insurance premiums	$ 30,056	$ 23,089
Net investment income	3,572	3,820
Net realized investment (losses) gains	(3,057)	1,048
Other-than-temporary-impairment	(54)		$ (41)
Earned commissions from external customers	4,125	3,746
Other income	1,671	1,490
Total revenues	36,313	33,193
Life, annuity, and health claim benefits	21,544	17,045
Operating costs and expenses	23,529	18,907
Amortization of deferred policy acquisition costs	976	3,140
Amortization of intangible assets		22
Total benefits and expenses	46,049	39,114
(Loss) income from operations before income tax	(9,736)	(5,921)
Investments and cash	429,011		445,730
Commissions and agent balances	12,800		11,270
Deferred policy acquisition costs	89,235		85,776
Intangible assets	1,635		1,635
Reinsurance recoverables	140,271		132,870
Deferred income tax (liabilities) assets, net	12,523		9,440
Other	27,285		35,061
Total assets	712,760		721,782
Insurance
Segment Reporting Information [Line Items]
Investments and cash	399,978		412,329
Commissions and agent balances	(13,876)		(13,775)
Deferred policy acquisition costs	89,235		85,776
Reinsurance recoverables	140,271		132,870
Deferred income tax (liabilities) assets, net	(5,249)		(8,235)
Other	22,082		31,029
Total assets	632,441		639,994
Agency
Segment Reporting Information [Line Items]
Investments and cash	744		1,170
Commissions and agent balances	26,676		25,045
Intangible assets	1,635		1,635
Other	4,614		3,393
Total assets	33,669		31,243
Corporate
Segment Reporting Information [Line Items]
Investments and cash	28,289		32,231
Deferred income tax (liabilities) assets, net	17,772		17,675
Other	589		639
Total assets	46,650		$ 50,545
Operating Segments | Insurance
Segment Reporting Information [Line Items]
Net insurance premiums	30,056	23,089
Net investment income	3,479	3,843
Net realized investment (losses) gains	(3,057)	1,048
Other-than-temporary-impairment	(54)
Other income	83	55
Total revenues	30,507	28,035
Life, annuity, and health claim benefits	21,544	17,045
Operating costs and expenses	11,850	8,207
Amortization of deferred policy acquisition costs	2,186	4,259
Total benefits and expenses	35,580	29,511
(Loss) income from operations before income tax	(5,073)	(1,476)
Operating Segments | Agency
Segment Reporting Information [Line Items]
Earned commissions from external customers	4,125	3,746
Intersegment earned commissions	6,466	6,119
Other income	1,588	1,435
Total revenues	12,179	11,300
Operating costs and expenses	12,981	12,394
Amortization of intangible assets		22
Total benefits and expenses	12,981	12,416
(Loss) income from operations before income tax	(802)	(1,116)
Operating Segments | Corporate
Segment Reporting Information [Line Items]
Net investment income	168	82
Total revenues	168	82
Operating costs and expenses	2,388	1,827
Total benefits and expenses	2,388	1,827
(Loss) income from operations before income tax	(2,220)	(1,745)
Eliminations
Segment Reporting Information [Line Items]
Net investment income	(75)	(105)
Intersegment earned commissions	(6,466)	(6,119)
Total revenues	(6,541)	(6,224)
Operating costs and expenses	(3,690)	(3,521)
Amortization of deferred policy acquisition costs	(1,210)	(1,119)
Total benefits and expenses	(4,900)	(4,640)
(Loss) income from operations before income tax	$ (1,641)	$ (1,584)

XML

Assets and Liabilities Measured at Fair Value - Summary of Assets Carried at Fair Value on Recurring and Non-recurring Basis (Details) - USD ($) $ in Thousands	Mar. 31, 2020	Dec. 31, 2019
Recurring fair value measurements
Fixed maturities	$ 315,259	$ 314,921
Short-term investments	250	29,757
Equity securities	2,485	5,231
U.S. Government and Agencies
Recurring fair value measurements
Fixed maturities	17,593	16,102
U.S. Agency Mortgage-backed
Recurring fair value measurements
Fixed maturities	39,409	39,534
State and Political Subdivisions
Recurring fair value measurements
Fixed maturities	28,500	24,743
Corporate and Miscellaneous
Recurring fair value measurements
Fixed maturities	141,092	147,139
Foreign Government
Recurring fair value measurements
Fixed maturities	159	171
Residential Mortgage-backed
Recurring fair value measurements
Fixed maturities	7,930	9,215
Commercial Mortgage-backed
Recurring fair value measurements
Fixed maturities	18,716	19,335
Asset-backed
Recurring fair value measurements
Fixed maturities	61,860	58,682
Fair Value, Measurements, Recurring
Recurring fair value measurements
Fixed maturities	315,259	314,921
Short-term investments	250	29,757
Equity securities	2,485	5,231
Total recurring assets	317,994	349,909
Fair Value, Measurements, Recurring | Level 1
Recurring fair value measurements
Fixed maturities	1,672	1,870
Short-term investments		29,757
Equity securities	2,485	5,231
Total recurring assets	4,157	36,858
Fair Value, Measurements, Recurring | Level 2
Recurring fair value measurements
Fixed maturities	312,260	311,836
Short-term investments	250
Total recurring assets	312,510	311,836
Fair Value, Measurements, Recurring | Level 3
Recurring fair value measurements
Fixed maturities	1,327	1,215
Total recurring assets	1,327	1,215
Fair Value, Measurements, Recurring | U.S. Government and Agencies
Recurring fair value measurements
Fixed maturities	17,593	16,102
Fair Value, Measurements, Recurring | U.S. Government and Agencies | Level 2
Recurring fair value measurements
Fixed maturities	17,593	16,102
Fair Value, Measurements, Recurring | U.S. Agency Mortgage-backed
Recurring fair value measurements
Fixed maturities	39,409	39,535
Fair Value, Measurements, Recurring | U.S. Agency Mortgage-backed | Level 2
Recurring fair value measurements
Fixed maturities	39,409	39,535
Fair Value, Measurements, Recurring | State and Political Subdivisions
Recurring fair value measurements
Fixed maturities	28,501	24,743
Fair Value, Measurements, Recurring | State and Political Subdivisions | Level 2
Recurring fair value measurements
Fixed maturities	28,501	24,743
Fair Value, Measurements, Recurring | Corporate and Miscellaneous
Recurring fair value measurements
Fixed maturities	141,092	147,138
Fair Value, Measurements, Recurring | Corporate and Miscellaneous | Level 1
Recurring fair value measurements
Fixed maturities	1,672	1,870
Fair Value, Measurements, Recurring | Corporate and Miscellaneous | Level 2
Recurring fair value measurements
Fixed maturities	139,271	145,268
Fair Value, Measurements, Recurring | Corporate and Miscellaneous | Level 3
Recurring fair value measurements
Fixed maturities	149
Fair Value, Measurements, Recurring | Foreign Government
Recurring fair value measurements
Fixed maturities	159	171
Fair Value, Measurements, Recurring | Foreign Government | Level 2
Recurring fair value measurements
Fixed maturities	159	171
Fair Value, Measurements, Recurring | Residential Mortgage-backed
Recurring fair value measurements
Fixed maturities	7,930	9,215
Fair Value, Measurements, Recurring | Residential Mortgage-backed | Level 2
Recurring fair value measurements
Fixed maturities	7,930	9,215
Fair Value, Measurements, Recurring | Commercial Mortgage-backed
Recurring fair value measurements
Fixed maturities	18,716	19,335
Fair Value, Measurements, Recurring | Commercial Mortgage-backed | Level 2
Recurring fair value measurements
Fixed maturities	18,613	19,335
Fair Value, Measurements, Recurring | Commercial Mortgage-backed | Level 3
Recurring fair value measurements
Fixed maturities	103
Fair Value, Measurements, Recurring | Asset-backed
Recurring fair value measurements
Fixed maturities	61,859	58,682
Fair Value, Measurements, Recurring | Asset-backed | Level 2
Recurring fair value measurements
Fixed maturities	60,784	57,467
Fair Value, Measurements, Recurring | Asset-backed | Level 3
Recurring fair value measurements
Fixed maturities	$ 1,075	$ 1,215

XML

Long and Short-Term Debt - Additional Information (Details) - USD ($)	Mar. 31, 2020	Dec. 31, 2019	Jan. 31, 2018
Debt Disclosure [Abstract]
Maximum amount finance available from external party on commission			$ 27,500,000
Net advance from external party	$ 20,354,000	$ 19,089,000

XML

Commitments and Contingencies

3 Months Ended

Mar. 31, 2020

Commitments And Contingencies Disclosure [Abstract]

Commitments and Contingencies

Note 6 –Commitments and Contingencies

Litigation

The Company is subject to legal and regulatory actions in the ordinary course of its business. Management does not believe such litigation will have a material impact on the Company’s interim condensed consolidated financial statements. The Company establishes accruals for litigation and regulatory matters when it is probable that a loss has been incurred and the amount of that loss can be reasonably estimated. For litigation and regulatory matters where a loss may be reasonably possible but not probable or, is probable but not reasonably able to be estimated, no accrual is established, but the matter, if material, is disclosed.  The Company is not aware of any material legal or regulatory matters threatened or pending against the Company.

Federal Home Loan Bank of Chicago

The Company is a member of the Federal Home Loan Bank of Chicago (FHLBC). As a member, the Company is able to borrow on a collateralized basis from FHLBC which can be used as an alternative source of liquidity. FHLBC membership requires the Company to own member stock. At March 31, 2020 and December 31, 2019, the Company held $104 of FHLBC common stock which allows the Company to borrow up to $2,311. Interest on borrowed funds is charged at variable rates established from time to time by FHLBC and depending on the borrowing option selected at the time of the borrowing. No amounts have been borrowed from the FHLBC as of March 31, 2020 and December 31, 2019.

XML

Business Segments

3 Months Ended

Mar. 31, 2020

Segment Reporting [Abstract]

Business Segments

Note 10 – Business Segments

The Company’s current operations were organized into three reportable segments: Insurance, Agency, and Corporate.  

The Insurance Segment is composed of three broad lines consisting of Direct Life, Closed Block, and Assumed Life and Annuities. Direct Life and the Closed Block are distinct operations; the assumed business and the small amount of structured settlements are all blocks in runoff from a prior management arrangement.

The Agency Segment includes the insurance distribution operations of the Company and includes commission revenue from the sale of Fidelity Life products.  

The Corporate Segment includes certain expenses that are corporate expenses or that will benefit the overall organization and are not allocated to a segment. This segment also recognizes net investment income on cash and invested assets held mainly as a result of the IPO.

All intercompany accounts and transactions have been eliminated in consolidation, including any profit or loss from the sale of Insurance Segment products through the Agency Segment.

The segment results are as follows:

	Three Months Ended March 31, 2020															Three Months Ended March 31, 2019
	Insurance			Agency			Corporate			Eliminations			Total Consolidated			Insurance			Agency			Corporate			Eliminations			Total Consolidated
Net insurance premiums	$	30,056		$	—		$	—		$	—		$	30,056		$	23,089		$	—		$	—		$	—		$	23,089
Net investment income		3,479			—			168			(75	)		3,572			3,843			—			82			(105	)		3,820
Net realized investment (losses) gains		(3,057	)		—			—			—			(3,057	)		1,048			—			—			—			1,048
Other-than-temporary-impairment		(54	)		—			—			—			(54	)		—			—			—			—			—
Earned commissions from external customers		—			4,125			—			—			4,125			—			3,746			—			—			3,746
Intersegment earned commissions		—			6,466			—			(6,466	)		—			—			6,119			—			(6,119	)		—
Other income		83			1,588			—			—			1,671			55			1,435			—			—			1,490
Total revenues		30,507			12,179			168			(6,541	)		36,313			28,035			11,300			82			(6,224	)		33,193
Life, annuity, and health claim benefits		21,544			—			—			—			21,544			17,045			—			—			—			17,045
Operating costs and expenses		11,850			12,981			2,388			(3,690	)		23,529			8,207			12,394			1,827			(3,521	)		18,907
Amortization of deferred policy acquisition costs		2,186			—			—			(1,210	)		976			4,259			—			—			(1,119	)		3,140
Amortization of intangible assets		—			—			—			—			—			—			22			—			—			22
Total benefits and expenses		35,580			12,981			2,388			(4,900	)		46,049			29,511			12,416			1,827			(4,640	)		39,114
(Loss) income from operations before income tax	$	(5,073	)	$	(802	)	$	(2,220	)	$	(1,641	)	$	(9,736	)	$	(1,476	)	$	(1,116	)	$	(1,745	)	$	(1,584	)	$	(5,921	)

	March 31, 2020									December 31, 2019
	Insurance			Agency		Corporate		Total Consolidated		Insurance			Agency		Corporate		Total Consolidated
Investments and cash	$	399,978		$	744	$	28,289	$	429,011	$	412,329		$	1,170	$	32,231	$	445,730
Commissions and agent balances		(13,876	)		26,676		—		12,800		(13,775	)		25,045		—		11,270
Deferred policy acquisition costs		89,235			—		—		89,235		85,776			—		—		85,776
Intangible assets		—			1,635		—		1,635		—			1,635		—		1,635
Reinsurance recoverables		140,271			—		—		140,271		132,870			—		—		132,870
Deferred income tax (liabilities) assets, net		(5,249	)		—		17,772		12,523		(8,235	)		—		17,675		9,440
Other		22,082			4,614		589		27,285		31,029			3,393		639		35,061
Total assets	$	632,441		$	33,669	$	46,650	$	712,760	$	639,994		$	31,243	$	50,545	$	721,782

The Company’s investment in equity method investees and the related equity income is attributable to the Corporate Segment.

All the Company’s significant revenues and long-lived assets are located in the United States, which is the Company’s country of domicile.

XML

Interim Condensed Consolidated Balance Sheets - USD ($) $ in Thousands	Mar. 31, 2020	Dec. 31, 2019
Investments:
Fixed maturities – available-for-sale – at fair value (amortized cost; $305,528 and $294,402)	$ 315,259	$ 314,921
Equity securities – at fair value (cost; $6,520 and $6,350)	2,485	5,231
Short-term investments - at fair value (amortized cost; $250 and $29,742)	250	29,757
Mortgage loans (net of valuation allowances of $44 and $53)	51,686	51,835
Policyholder loans	6,021	6,040
Other invested assets	104	104
Total investments	375,805	407,888
Cash and cash equivalents	53,206	37,842
Accrued investment income	2,461	2,780
Reinsurance recoverables	140,271	132,870
Deferred policy acquisition costs	89,235	85,776
Commissions and agent balances (net of allowances of $545 and $545)	12,800	11,270
Intangible assets	1,635	1,635
Deferred income tax assets, net	12,523	9,440
Other assets	24,824	32,281
Total assets	712,760	721,782
Liabilities
Future policy benefits and claims	349,886	335,766
Policyholder account balances	86,063	87,517
Other policyholder liabilities	26,234	25,063
Policy dividend obligations	10,520	11,453
Reinsurance liabilities and payables	6,967	15,382
Long-term debt	17,724	16,601
Short-term debt	4,444	3,999
Other liabilities	14,336	13,584
Total liabilities	516,174	509,365
Commitments and Contingencies (Note 6)
Shareholders' Equity
Common stock, $.001 par value, 30,000,000 shares authorized, 14,875,000 shares, issued and outstanding	15	15
Additional paid-in capital	39,840	39,840
Retained earnings	155,227	163,805
Accumulated other comprehensive income (loss)	1,504	8,757
Total shareholders' equity	196,586	212,417
Total liabilities and shareholders' equity	$ 712,760	$ 721,782

XML

Interim Condensed Consolidated Statements of Changes in Shareholders' Equity (Unaudited) - USD ($) $ in Thousands	Total	Common Stock	Retained Earnings	Accumulated Other Comprehensive Income (Loss)	Additional Paid-in Capital
Balance – beginning of period at Dec. 31, 2018			$ 174,558	$ (2,368)
Cumulative effect adjustment from changes in accounting guidance, net of tax	$ 8,571		8,571
Balance after adjustments - beginning of period at Dec. 31, 2018			183,129
Net (loss) income	(6,235)		(6,235)
Other comprehensive (loss) income	4,698
Balance – end of period at Mar. 31, 2019	179,224		176,894	2,330
Balance – beginning of period at Dec. 31, 2019	212,417	$ 15	163,805	8,757	$ 39,840
Balance after adjustments - beginning of period at Dec. 31, 2019			163,805
Net (loss) income	(8,578)		(8,578)
Other comprehensive (loss) income	(7,253)
Balance – end of period at Mar. 31, 2020	$ 196,586	$ 15	$ 155,227	$ 1,504	$ 39,840

XML

Investments - Schedule of Realized Investment (Losses) Gains (Details) - USD ($) $ in Thousands	3 Months Ended
	Mar. 31, 2020	Mar. 31, 2019
Schedule Of Gain Loss On Investments Including Marketable Securities And Investments Held At Cost Income Statement Reported Amounts Summary [Line Items]
Investment expenses	$ (10)	$ (8)
Total net realized investment (losses) gains	(3,057)	1,048
Fixed Maturities
Schedule Of Gain Loss On Investments Including Marketable Securities And Investments Held At Cost Income Statement Reported Amounts Summary [Line Items]
Investment (losses) gains	(140)	111
Equity Securities
Schedule Of Gain Loss On Investments Including Marketable Securities And Investments Held At Cost Income Statement Reported Amounts Summary [Line Items]
Investment (losses) gains	(2,916)	778
Mortgage Loans
Schedule Of Gain Loss On Investments Including Marketable Securities And Investments Held At Cost Income Statement Reported Amounts Summary [Line Items]
Investment (losses) gains	$ 9	174
Limited Partnership Interests
Schedule Of Gain Loss On Investments Including Marketable Securities And Investments Held At Cost Income Statement Reported Amounts Summary [Line Items]
Investment (losses) gains		$ (7)

XML

Investments - Additional Information (Details)	3 Months Ended		12 Months Ended
	Mar. 31, 2020 USD ($) Investment Loan	Mar. 31, 2019 USD ($)	Dec. 31, 2019 USD ($) Loan
Schedule Of Investments [Line Items]
Short-term investments	$ 250,000		$ 29,757,000
Number of investment instruments | Investment	33
Number of mortgage loan | Loan	288
Average loan balance	$ 180,000
Maximum exposure related to a single loan	555,000
New mortgage loans purchased	$ 363,000	$ 2,502,000
Number of mortgage loans in restructured status | Loan	5		5
Total carrying value of mortgage loans in restructured status	$ 527,000		$ 528,000
Impairments for mortgage loans	0		0
Mortgage loans, nonaccrual status	0		0
Commitment to investment in mortgage loans	359,000		359,000
Gross unrealized losses	$ 9,542,000		753,000
Minimum
Schedule Of Investments [Line Items]
Commercial mortgage loan ownership percent	2.70%
Maximum
Schedule Of Investments [Line Items]
Commercial mortgage loan ownership percent	30.00%
U.S Treasury Bills
Schedule Of Investments [Line Items]
Short-term investments	$ 250,000		$ 29,757,000
Mortgage Loans Receivable | Credit Concentration Risk
Schedule Of Investments [Line Items]
Fixed maturities portfolio	100.00%		100.00%
Mortgage Loans Receivable | Credit Concentration Risk | Investment Grade Securities
Schedule Of Investments [Line Items]
Fixed maturities portfolio	98.30%		98.20%
Fixed Maturities
Schedule Of Investments [Line Items]
Deposit with governmental authorities	$ 3,982,000		$ 3,398,000

XML

Policy Liabilities - Additional Information (Details) - USD ($) $ in Thousands	Mar. 31, 2020	Dec. 31, 2019
Liability For Future Policy Benefit By Product Segment [Line Items]
Policy liability	$ 4,013	$ 4,482
Percentage of participating life insurance in force	13.50%	15.90%
Structured Settlement Contract
Liability For Future Policy Benefit By Product Segment [Line Items]
Policy liability	$ 17,691	$ 18,474
Policy liability that are life contingent	$ 13,262	$ 13,637

XML

Investments - Schedule of Amortized Cost and Fair Value of Fixed Maturities Available-for-sale by Contractual Maturity (Details) - USD ($) $ in Thousands	Mar. 31, 2020	Dec. 31, 2019
Investments Debt And Equity Securities [Abstract]
Due in one year or less, Amortized Cost	$ 13,493
Due after one year through five years, Amortized Cost	41,178
Due after five years through ten years, Amortized Cost	24,475
Due after ten years, Amortized Cost	94,769
Securities not due at a single maturity date — primarily mortgage and asset-backed, Amortized Cost	131,613
Fixed maturities, available-for-sale, Amortized Cost	305,528	$ 294,402
Due in one year or less, Fair Value	13,582
Due after one year through five years, Fair Value	40,929
Due after five years through ten years, Fair Value	27,273
Due after ten years, Fair Value	105,560
Securities not due at a single maturity date — primarily mortgage and asset-backed, Fair Value	127,915
Total fixed maturities, Fair Value	$ 315,259	$ 314,921

XML

Reinsurance (Tables)

3 Months Ended

Mar. 31, 2020

Insurance [Abstract]

Schedule of Reinsurance Recoverable

Reinsurance recoverable are as follows:

	March 31,		December 31,
	2020		2019
Ceded future policy benefits	$	118,961	$	113,591
Claims and other amounts recoverables		21,310		19,279
Ending balance	$	140,271	$	132,870

Reconciliation of Direct Premiums to Net Premiums

The reconciliation of direct premiums to net premiums is as follows:

	Three Months Ended March 31,
	2020			2019
Direct premiums	$	28,100		$	36,310
Assumed premiums		8,370			4,751
Ceded premiums		(6,414	)		(17,972	)
Net insurance premiums	$	30,056		$	23,089

XML

Accumulated Other Comprehensive Income (Loss) (Tables)

3 Months Ended

Mar. 31, 2020

Stockholders Equity [Abstract]

Changes in Accumulated Other Comprehensive Income (Loss), Net of Taxes

Changes in accumulated other comprehensive income (loss), net of taxes are as follows:

	Net Unrealized Gains (Losses) on Investments with OTTI Losses		Net Unrealized Gains (Losses) on Other Investments			Total
Balance at January 1, 2020	$	362	$	8,395		$	8,757
Other comprehensive income (loss)		—		(9,177	)		(9,177	)
Income tax (expense) benefit		—		1,924			1,924
Other comprehensive income (loss), net of tax		—		(7,253	)		(7,253	)
Balance at March 31, 2020	$	362	$	1,142		$	1,504

	Net Unrealized Gains (Losses) on Investments with OTTI Losses		Net Unrealized Gains (Losses) on Other Investments			Total
Balance at January 1, 2019	$	362	$	(2,730	)	$	(2,368	)
Other comprehensive income (loss)		—		5,947			5,947
Income tax (expense) benefit		—		(1,249	)		(1,249	)
Other comprehensive income (loss), net of tax		—		4,698			4,698
Balance at March 31, 2019	$	362	$	1,968		$	2,330

XML

Closed Block - Schedule of Information Regarding Closed Block Liabilities (Assets) Designated to Closed Block (Details) - USD ($) $ in Thousands	Mar. 31, 2020	Dec. 31, 2019	Dec. 31, 2018
Closed Block Liabilities
Future policy benefits and claims	$ 44,050	$ 39,704
Policyholder account balances	7,503	7,608
Other policyholder liabilities	3,686	4,630
Policyholder dividend obligations	10,520	11,453	$ 9,383
Other (assets) liabilities	(542)
Other (assets) liabilities		8,778
Total Closed Block liabilities	65,217	72,173
Investments:
Fixed maturities - available-for-sale (amortized cost $36,517 and $33,455, respectively)	39,315	37,483
Policyholder loans	1,256	1,249
Total investments	40,571	38,732
Cash and cash equivalents	5,145	7,025
Premiums due and uncollected	251	9,625
Accrued investment income	415	432
Reinsurance recoverables	24,119	23,447
Deferred income tax assets, net	3,386	3,557
Total assets designated to the Closed Block	73,887	82,818
Excess of Closed Block assets over liabilities	8,670	10,645
Amounts included in accumulated other comprehensive income:
Unrealized investment gains (losses), net of income tax	2,211	3,182
Allocated to policyholder dividend obligations, net of income tax	(984)	(1,900)
Total amounts included in accumulated other comprehensive income	1,227	1,282
Maximum future earnings and accumulated other comprehensive income to be recognized from Closed Block assets and liabilities	$ (7,443)	$ (9,363)

XML

Reinsurance - Schedule of Reinsurance Recoverable (Details) - USD ($) $ in Thousands	Mar. 31, 2020	Dec. 31, 2019
Insurance [Abstract]
Ceded future policy benefits	$ 118,961	$ 113,591
Claims and other amounts recoverables	21,310	19,279
Ending balance	$ 140,271	$ 132,870

XML

Closed Block - Schedule of Information Regarding Closed Block Revenues and Expenses (Parenthetical) (Details) - USD ($) $ in Thousands	3 Months Ended
	Mar. 31, 2020	Mar. 31, 2019
Closed Block Disclosure [Abstract]
Policyholders dividends	$ 392	$ 260