XML 19 R9.htm IDEA: XBRL DOCUMENT v3.22.2.2
Investments
6 Months Ended
Jun. 30, 2022
Investments, Debt and Equity Securities [Abstract]  
Investments

Note 2 – Investments

The Company continuously monitors its investment strategies and individual holdings with consideration of current and projected market conditions, the composition of the Company’s liabilities, projected liquidity and capital investment needs, and compliance with investment policies and state regulatory guidelines.

Fixed Maturities

The amortized cost, gross unrealized gains, gross unrealized losses, fair value, and OTTI loss included in accumulated other comprehensive income (AOCI) of fixed maturities available-for-sale are as follows:

 

 

 

June 30, 2022

 

Fixed maturities

 

Amortized
Cost

 

 

Unrealized
Gains

 

 

Unrealized
Losses

 

 

Fair
Value

 

 

OTTI
Losses

 

U.S. government and agencies

 

$

9,292

 

 

$

757

 

 

$

(226

)

 

$

9,823

 

 

$

—

 

U.S. agency mortgage-backed

 

 

8,322

 

 

 

124

 

 

 

(375

)

 

 

8,071

 

 

 

—

 

State and political subdivisions

 

 

57,360

 

 

 

233

 

 

 

(7,888

)

 

 

49,705

 

 

 

—

 

Corporate and miscellaneous

 

 

169,939

 

 

 

3,112

 

 

 

(11,716

)

 

 

161,335

 

 

 

—

 

Foreign government

 

 

130

 

 

 

6

 

 

-

 

 

 

136

 

 

 

—

 

Residential mortgage-backed

 

 

5,584

 

 

 

132

 

 

 

(197

)

 

 

5,519

 

 

 

(431

)

Commercial mortgage-backed

 

 

20,206

 

 

 

—

 

 

 

(1,032

)

 

 

19,174

 

 

 

—

 

Asset-backed

 

 

47,273

 

 

 

13

 

 

 

(2,671

)

 

 

44,615

 

 

 

—

 

Total fixed maturities

 

$

318,106

 

 

$

4,377

 

 

$

(24,105

)

 

$

298,378

 

 

$

(431

)

 

 

 

December 31, 2021

 

Fixed maturities

 

Amortized
Cost

 

 

Unrealized
Gains

 

 

Unrealized
Losses

 

 

Fair
Value

 

 

OTTI
Losses

 

U.S. government and agencies

 

$

9,825

 

 

$

2,076

 

 

$

—

 

 

$

11,901

 

 

$

—

 

U.S. agency mortgage-backed

 

 

12,889

 

 

 

795

 

 

 

(5

)

 

 

13,679

 

 

 

—

 

State and political subdivisions

 

 

58,170

 

 

 

2,696

 

 

 

(396

)

 

 

60,470

 

 

 

—

 

Corporate and miscellaneous

 

 

164,823

 

 

 

20,023

 

 

 

(348

)

 

 

184,498

 

 

 

—

 

Foreign government

 

 

378

 

 

 

36

 

 

 

—

 

 

 

414

 

 

 

—

 

Residential mortgage-backed

 

 

5,880

 

 

 

222

 

 

 

(33

)

 

 

6,069

 

 

 

(412

)

Commercial mortgage-backed

 

 

20,003

 

 

 

848

 

 

 

(36

)

 

 

20,815

 

 

 

—

 

Asset-backed

 

 

54,623

 

 

 

330

 

 

 

(416

)

 

 

54,537

 

 

 

—

 

Total fixed maturities

 

$

326,591

 

 

$

27,026

 

 

$

(1,234

)

 

$

352,383

 

 

$

(412

)

 

Actual maturities may differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties. Maturities of mortgage-backed and asset-backed securities may be substantially shorter than their contractual maturity because they may require monthly principal installments and such loans may prepay principal. The amortized cost and fair value of fixed maturities available-for-sale by contractual maturity, are presented in the following table:

 

 

 

June 30, 2022

 

 

 

Amortized
Cost

 

 

Fair
Value

 

Due in one year or less

 

$

6,317

 

 

$

6,340

 

Due after one year through five years

 

 

29,203

 

 

 

28,652

 

Due after five years through ten years

 

 

72,210

 

 

 

69,547

 

Due after ten years

 

 

128,990

 

 

 

116,461

 

Securities not due at a single maturity date — primarily mortgage and
   asset-backed

 

 

81,386

 

 

 

77,378

 

Total fixed maturities

 

$

318,106

 

 

$

298,378

 

 

Fixed maturities with a carrying value of $2,954 and $3,604 were on deposit with governmental authorities, as required by law at June 30, 2022 and December 31, 2021, respectively.

The Company’s fixed maturities portfolio was primarily composed of investment grade securities, defined as a security having a rating of Aaa, Aa, A, or Baa from Moody’s, AAA, AA, A, or BBB from Standard & Poor’s, or National Association of Insurance Commissioners (NAIC) rating of NAIC 1 or NAIC 2. Investment grade securities comprised 94.4% and 94.8% of the Company’s total fixed maturities portfolio at June 30, 2022 and December 31, 2021, respectively.

At June 30, 2022 and December 31, 2021, the Company had commitments to make investments in available-for-sale securities in the amount of $529 and $657, respectively.

Mortgage Loans

The Company makes investments in commercial mortgage loans. The Company, along with other investors, owns a pro rata share of each loan. The Company participates in 36 such investment instruments with ownership shares ranging from 0.6% to 30.0% of the trust at June 30, 2022. The Company owns a share of 322 mortgage loans with an average loan balance of $148 and a maximum exposure related to any single loan of $555. Mortgage loan holdings are diversified by geography and property type as follows:

 

 

 

June 30, 2022

 

 

December 31, 2021

 

 

 

Gross Carrying
Value

 

 

% of Total

 

 

Gross Carrying
Value

 

 

% of Total

 

Property Type:

 

 

 

 

 

 

 

 

 

 

 

 

Retail

 

$

14,855

 

 

 

31.1

%

 

$

15,257

 

 

 

32.1

%

Office

 

 

11,525

 

 

 

24.2

%

 

 

11,627

 

 

 

24.4

%

Industrial

 

 

8,848

 

 

 

18.6

%

 

 

8,234

 

 

 

17.3

%

Mixed use

 

 

5,367

 

 

 

11.3

%

 

 

5,327

 

 

 

11.2

%

Apartments

 

 

2,999

 

 

 

6.3

%

 

 

2,880

 

 

 

6.1

%

Medical office

 

 

3,120

 

 

 

6.5

%

 

 

3,078

 

 

 

6.5

%

Other

 

 

930

 

 

 

2.0

%

 

 

1,153

 

 

 

2.4

%

Gross carrying value of mortgage loans

 

 

47,644

 

 

 

100.0

%

 

 

47,556

 

 

 

100.0

%

Valuation allowance

 

 

(97

)

 

 

 

 

 

(69

)

 

 

 

Net carrying value of mortgage loans

 

$

47,547

 

 

 

 

 

$

47,487

 

 

 

 

 

 

 

June 30, 2022

 

 

December 31, 2021

 

 

 

Gross Carrying
Value

 

 

% of Total

 

 

Gross Carrying
Value

 

 

% of Total

 

U.S. Region:

 

 

 

 

 

 

 

 

 

 

 

 

West South Central

 

$

11,797

 

 

 

24.9

%

 

$

12,017

 

 

 

25.3

%

East North Central

 

 

12,931

 

 

 

27.1

%

 

 

12,439

 

 

 

26.3

%

South Atlantic

 

 

9,590

 

 

 

20.1

%

 

 

9,337

 

 

 

19.6

%

West North Central

 

 

3,334

 

 

 

7.0

%

 

 

3,065

 

 

 

6.4

%

Mountain

 

 

3,044

 

 

 

6.4

%

 

 

3,393

 

 

 

7.1

%

Middle Atlantic

 

 

2,352

 

 

 

4.9

%

 

 

2,392

 

 

 

5.0

%

East South Central

 

 

3,594

 

 

 

7.5

%

 

 

3,445

 

 

 

7.2

%

New England

 

 

77

 

 

 

0.2

%

 

 

82

 

 

 

0.2

%

Pacific

 

 

925

 

 

 

1.9

%

 

 

1,386

 

 

 

2.9

%

Gross carrying value of mortgage loans

 

 

47,644

 

 

 

100.0

%

 

 

47,556

 

 

 

100.0

%

Valuation allowance

 

 

(97

)

 

 

 

 

 

(69

)

 

 

 

Net carrying value of mortgage loans

 

$

47,547

 

 

 

 

 

$

47,487

 

 

 

 

 

During the six months ended June 30, 2022 and June 30, 2021, $2,828 and $465 of new mortgage loans were purchased, respectively, which did not include second lien mortgage loans. There were no taxes, assessments, or any amounts advanced that were not included in the mortgage loan balances at June 30, 2022 and December 31, 2021. At June 30, 2022 and December 31, 2021, the Company had 3 and 2 mortgage loans with a total carrying value of $812 and $685 that were in a restructured status, respectively. There were no impairments for mortgage loans at June 30, 2022 and December 31, 2021.

The changes in the valuation allowance for commercial mortgage loans were as follows:

 

 

 

Six Months Ended June 30, 2022

 

 

Year Ended December 31, 2021

 

Beginning balance

 

$

69

 

 

$

141

 

Net (decrease) increase in valuation allowance

 

 

28

 

 

 

(72

)

Ending balance

 

$

97

 

 

$

69

 

 

At June 30, 2022 and December 31, 2021, the Company had no mortgage loans that were on nonaccrual status.

At June 30, 2022 and December 31, 2021, the Company had commitments to make investments in mortgage loans in the amount of $2,980 and $4,485, respectively.

Net Investment Income

The sources of net investment income are as follows:

 

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

Income from:

 

 

 

 

 

 

 

 

 

 

 

 

Fixed maturities

 

$

3,481

 

 

$

3,066

 

 

$

6,623

 

 

$

5,980

 

Policyholder loans

 

 

94

 

 

 

35

 

 

 

182

 

 

 

127

 

Mortgage loans

 

 

568

 

 

 

796

 

 

 

1,236

 

 

 

1,422

 

Cash, cash equivalents and restricted cash

 

 

2

 

 

 

1

 

 

 

2

 

 

 

5

 

Dividends on equity securities

 

 

—

 

 

 

89

 

 

 

—

 

 

 

179

 

Gross investment income

 

 

4,145

 

 

 

3,987

 

 

 

8,043

 

 

 

7,713

 

Investment expenses

 

 

(347

)

 

 

(377

)

 

 

(779

)

 

 

(849

)

Net investment income

 

$

3,798

 

 

$

3,610

 

 

$

7,264

 

 

$

6,864

 

 

Investment expenses include investment management fees, some of which include incentives based on market performance, custodial fees and internal costs for investment-related activities.

Net Investment Gains (Losses)

The sources of net investment gains (losses) are as follows:

 

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

Investment gains (losses) from sales:

 

 

 

 

 

 

 

 

 

 

 

 

Fixed maturities

 

$

(185

)

 

$

228

 

 

$

(131

)

 

$

488

 

Mortgage loans

 

 

(16

)

 

 

48

 

 

 

26

 

 

 

53

 

Investment expenses

 

 

—

 

 

 

(7

)

 

 

—

 

 

 

(19

)

Gains (losses) from sales

 

 

(201

)

 

 

269

 

 

 

(105

)

 

 

522

 

Valuation change of Other invested assets - appreciation (decline):

 

 

312

 

 

 

281

 

 

 

1,867

 

 

 

889

 

Valuation change of Equity securities - appreciation (decline):

 

 

—

 

 

 

747

 

 

 

—

 

 

 

1,402

 

Total net gains (losses) on investments

 

$

111

 

 

$

1,297

 

 

$

1,762

 

 

$

2,813

 

 

Other-Than-Temporary Impairments

The Company regularly reviews its investments portfolio for factors that may indicate that a decline in the fair value of an investment is other-than-temporary. A fixed maturity has OTTI if the fair value of the security is less than its amortized cost basis and the Company either intends to sell the fixed maturity or it is more likely than not the Company will be required to sell the fixed maturity before recovery of its amortized cost basis. For all other securities in an unrealized loss position in which the Company does not expect to recover the entire amortized cost basis, the security is deemed to be OTTI for credit reasons.

Significant judgment is required in the determination of whether an OTTI loss has occurred for a security. The Company has developed a consistent methodology and has identified significant inputs for determining whether an OTTI loss has occurred. Some of the factors considered in evaluating whether a decline in fair value is OTTI are the financial condition and prospects of the issuer, payment status, the probability of collecting scheduled principal and interest payments when due, credit ratings of the securities, and the duration and severity of the decline.

The credit loss component of fixed maturity impairment is calculated as the difference between amortized cost and the present value of the expected cash flows of the security. The present value is determined using the best estimate of cash flows discounted at the effective rate implicit to the security at the date of purchase or prior impairment. The methodology and assumptions for estimating the cash flows vary depending on the type of security. For mortgage-backed and asset-backed securities, cash flow estimates, including prepayment assumptions, are based on data from widely accepted third-party sources or internal estimates. In addition to prepayment assumptions, cash flow estimates vary based on assumptions regarding the underlying collateral characteristics, expectations of delinquency and default rates, and structural support, including subordination and guarantees. If the present value of the modeled expected cash flows equals or exceeds the amortized cost of a security, no credit loss exists, and the security is considered to be temporarily impaired. If the present value of the expected cash flows is less than amortized cost, the security is determined to be OTTI impaired for credit reasons and is recognized as an OTTI loss in earnings. The non-credit component, determined as the difference between the adjusted amortized cost basis and fair value, is recognized as OTTI in other comprehensive (loss) income.

A roll-forward of the cumulative credit losses on fixed maturities are as follows:

 

 

 

June 30,

 

 

December 31,

 

 

 

2022

 

 

2021

 

Beginning balance of credit losses on fixed maturities

 

$

837

 

 

$

833

 

Additional credit losses for OTTI

 

 

103

 

 

 

4

 

Reduction of credit losses related to securities sold during period

 

 

(16

)

 

 

—

 

Ending balance of credit losses on fixed maturities

 

$

924

 

 

$

837

 

 

Unrealized Losses for Fixed Maturities

The Company’s fair value and gross unrealized losses for fixed maturities available-for-sale, aggregated by investment category and length of time that individual securities have been in a continuous gross unrealized loss position are as follows:

 

 

 

12 months or less

 

 

Longer than 12 months

 

 

Total

 

June 30, 2022

 

Estimated
Fair Value

 

 

Gross
Unrealized
Losses

 

 

Estimated
Fair Value

 

 

Gross
Unrealized
Losses

 

 

Estimated
Fair Value

 

 

Gross
Unrealized
Losses

 

Fixed maturities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. government and agencies

 

$

2,998

 

 

$

(226

)

 

$

—

 

 

$

—

 

 

$

2,998

 

 

$

(226

)

U.S. agency mortgage-backed

 

 

5,697

 

 

 

(362

)

 

 

89

 

 

 

(13

)

 

 

5,786

 

 

 

(375

)

State and political subdivisions

 

 

40,539

 

 

 

(7,690

)

 

 

842

 

 

 

(198

)

 

 

41,381

 

 

 

(7,888

)

Corporate and miscellaneous

 

 

95,370

 

 

 

(11,257

)

 

 

1,386

 

 

 

(459

)

 

 

96,756

 

 

 

(11,716

)

Residential mortgage-backed

 

 

3,548

 

 

 

(138

)

 

 

630

 

 

 

(59

)

 

 

4,178

 

 

 

(197

)

Commercial mortgage-backed

 

 

19,075

 

 

 

(1,030

)

 

 

98

 

 

 

(2

)

 

 

19,173

 

 

 

(1,032

)

Asset-backed

 

 

35,779

 

 

 

(2,203

)

 

 

6,665

 

 

 

(468

)

 

 

42,444

 

 

 

(2,671

)

Total fixed maturities

 

$

203,006

 

 

$

(22,906

)

 

$

9,710

 

 

$

(1,199

)

 

$

212,716

 

 

$

(24,105

)

 

 

 

12 months or less

 

 

Longer than 12 months

 

 

Total

 

December 31, 2021

 

Estimated
Fair Value

 

 

Gross
Unrealized
Losses

 

 

Estimated
Fair Value

 

 

Gross
Unrealized
Losses

 

 

Estimated
Fair Value

 

 

Gross
Unrealized
Losses

 

Fixed maturities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. agency mortgage-backed

 

$

294

 

 

$

(5

)

 

$

11

 

 

$

—

 

 

$

305

 

 

$

(5

)

State and political subdivisions

 

 

20,439

 

 

 

(377

)

 

 

231

 

 

 

(19

)

 

 

20,670

 

 

 

(396

)

Corporate and miscellaneous

 

 

11,913

 

 

 

(312

)

 

 

727

 

 

 

(36

)

 

 

12,640

 

 

 

(348

)

Foreign Government

 

 

247

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

247

 

 

 

—

 

Residential mortgage-backed

 

 

1,983

 

 

 

(13

)

 

 

427

 

 

 

(20

)

 

 

2,410

 

 

 

(33

)

Commercial mortgage-backed

 

 

3,870

 

 

 

(36

)

 

 

—

 

 

 

—

 

 

 

3,870

 

 

 

(36

)

Asset-backed

 

 

29,487

 

 

 

(315

)

 

 

8,798

 

 

 

(101

)

 

 

38,285

 

 

 

(416

)

Total fixed maturities

 

$

68,233

 

 

$

(1,058

)

 

$

10,194

 

 

$

(176

)

 

$

78,427

 

 

$

(1,234

)

 

The indicated gross unrealized losses in all fixed maturity categories increased to $24,105 from $1,234 at June 30, 2022 and December 31, 2021, respectively. Based on the Company’s current evaluation of its fixed maturities in an unrealized loss position, in accordance with our impairment policy and the Company’s current intentions regarding these securities, the Company concluded that these securities were not OTTI.

Information and concentrations related to fixed maturities in an unrealized loss position are included below. The tables below include fixed maturities and number of securities in an unrealized loss position for greater than and less than 12 months and the percentage that were investment grade at June 30, 2022.

 

 

 

Fair Value with Securities with Unrealized Losses 12 months or less

 

 

 

Total

 

 

Impairment is
Less than
10% of
Amortized
Cost

 

 

Impairment
is Between
10% and
20% of
Amortized
Cost

 

 

Impairment
is Greater
than 20% of
Amortized
Cost

 

 

Percent
Investment
Grade

 

Fixed maturities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. government and agencies

 

$

2,998

 

 

$

2,998

 

 

$

—

 

 

$

—

 

 

 

100

%

U.S. agency mortgage-backed

 

 

5,697

 

 

 

5,223

 

 

 

474

 

 

 

—

 

 

 

100

%

State and political subdivisions

 

 

40,539

 

 

 

8,811

 

 

 

20,140

 

 

 

11,588

 

 

 

99

%

Corporate and miscellaneous

 

 

95,370

 

 

 

48,090

 

 

 

38,575

 

 

 

8,705

 

 

 

62

%

Residential mortgage-backed

 

 

3,548

 

 

 

3,260

 

 

 

288

 

 

 

—

 

 

 

89

%

Commercial mortgage-backed

 

 

19,075

 

 

 

18,543

 

 

 

532

 

 

 

—

 

 

 

96

%

Asset-backed

 

 

35,779

 

 

 

29,123

 

 

 

6,577

 

 

 

79

 

 

 

86

%

Total fixed maturities

 

$

203,006

 

 

$

116,048

 

 

$

66,586

 

 

$

20,372

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total number of fixed maturities

 

707

 

 

 

345

 

 

 

260

 

 

 

102

 

 

 

 

 

 

 

Fair Value with Securities with Unrealized Losses greater than 12 months

 

 

 

Total

 

 

Impairment is
Less than
10% of
Amortized
Cost

 

 

Impairment
is Between
10% and
20% of
Amortized
Cost

 

 

Impairment
is Greater
than 20% of
Amortized
Cost

 

 

Percent
Investment
Grade

 

Fixed maturities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. agency mortgage-backed

 

$

89

 

 

$

10

 

 

$

79

 

 

$

—

 

 

 

100

%

State and political subdivisions

 

 

842

 

 

 

—

 

 

 

455

 

 

 

387

 

 

 

100

%

Corporate and miscellaneous

 

 

1,386

 

 

 

—

 

 

 

418

 

 

 

968

 

 

 

80

%

Residential mortgage-backed

 

 

630

 

 

 

505

 

 

 

26

 

 

 

99

 

 

 

78

%

Commercial mortgage-backed

 

 

6,763

 

 

 

5,216

 

 

 

1,414

 

 

 

133

 

 

 

75

%

Total fixed maturities

 

$

9,710

 

 

$

5,731

 

 

$

2,392

 

 

$

1,587

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total number of fixed maturities

 

44

 

 

 

18

 

 

 

9

 

 

 

17